GODAWARI POWER AND ISPAT
|
GODAWARI POWER AND ISPAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹62 Cr | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr |
| Equity - Authorised | ₹96 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Equity - Issued | ₹62 Cr | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr |
| Equity Paid Up | ₹62 Cr | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹148 Cr | ₹29 Cr | ₹3.75 Cr | - | - |
| Total Reserves | ₹5,599 Cr | ₹4,816 Cr | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr |
| Securities Premium | ₹45 Cr | - | - | ₹194 Cr | ₹188 Cr |
| Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Profit & Loss Account Balance | ₹5,520 Cr | ₹4,791 Cr | ₹4,387 Cr | ₹3,511 Cr | ₹2,828 Cr |
| General Reserves | ₹8.89 Cr | - | ₹49 Cr | ₹178 Cr | ₹178 Cr |
| Other Reserves | ₹-4.31 Cr | ₹-3.82 Cr | ₹-35 Cr | ₹-70 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹5,599 Cr | ₹4,816 Cr | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,808 Cr | ₹4,906 Cr | ₹4,496 Cr | ₹3,905 Cr | ₹3,312 Cr |
| Minority Interest | ₹41 Cr | ₹31 Cr | ₹58 Cr | ₹41 Cr | ₹130 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹235 Cr | ₹3.61 Cr | ₹0.78 Cr | ₹1.23 Cr | ₹2.76 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹266 Cr | ₹4.93 Cr | ₹2.07 Cr | ₹3.32 Cr | ₹4.74 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-31 Cr | ₹-1.32 Cr | ₹-1.29 Cr | ₹-2.09 Cr | ₹-1.98 Cr |
| Unsecured Loans | ₹3.08 Cr | - | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3.08 Cr | - | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr |
| Deferred Tax Assets / Liabilities | ₹312 Cr | ₹266 Cr | ₹228 Cr | ₹221 Cr | ₹163 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹20 Cr | ₹25 Cr | ₹11 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹326 Cr | ₹286 Cr | ₹253 Cr | ₹232 Cr | ₹185 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹0.21 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹8.90 Cr | ₹35 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹579 Cr | ₹282 Cr | ₹246 Cr | ₹265 Cr | ₹199 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹443 Cr | ₹460 Cr | ₹529 Cr | ₹524 Cr | ₹530 Cr |
| Sundry Creditors | ₹443 Cr | ₹460 Cr | ₹529 Cr | ₹524 Cr | ₹530 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹253 Cr | ₹132 Cr | ₹131 Cr | ₹236 Cr | ₹242 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹38 Cr | ₹42 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.18 Cr | ₹2.96 Cr | ₹3.11 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹215 Cr | ₹90 Cr | ₹98 Cr | ₹210 Cr | ₹219 Cr |
| Short Term Borrowings | ₹157 Cr | ₹305 Cr | ₹41 Cr | ₹172 Cr | ₹416 Cr |
| Secured ST Loans repayable on Demands | ₹157 Cr | ₹305 Cr | ₹41 Cr | ₹172 Cr | ₹416 Cr |
| Working Capital Loans- Sec | ₹157 Cr | ₹305 Cr | ₹41 Cr | ₹29 Cr | ₹233 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-157 Cr | ₹-305 Cr | ₹-41 Cr | ₹-29 Cr | ₹-233 Cr |
| Short Term Provisions | ₹15 Cr | ₹42 Cr | ₹44 Cr | ₹15 Cr | ₹61 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.63 Cr | ₹14 Cr | ₹19 Cr | ₹13 Cr | ₹60 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹28 Cr | ₹25 Cr | ₹2.07 Cr | ₹1.38 Cr |
| Total Current Liabilities | ₹868 Cr | ₹940 Cr | ₹745 Cr | ₹948 Cr | ₹1,249 Cr |
| Total Liabilities | ₹7,296 Cr | ₹6,159 Cr | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr |
| ASSETS | |||||
| Gross Block | ₹4,640 Cr | ₹3,780 Cr | ₹3,267 Cr | ₹2,822 Cr | ₹2,164 Cr |
| Less: Accumulated Depreciation | ₹1,216 Cr | ₹1,050 Cr | ₹905 Cr | ₹757 Cr | ₹635 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,424 Cr | ₹2,730 Cr | ₹2,362 Cr | ₹2,065 Cr | ₹1,530 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹470 Cr | ₹430 Cr | ₹430 Cr | ₹443 Cr | ₹643 Cr |
| Non Current Investments | ₹357 Cr | ₹471 Cr | ₹222 Cr | ₹199 Cr | ₹239 Cr |
| Long Term Investment | ₹357 Cr | ₹471 Cr | ₹222 Cr | ₹199 Cr | ₹239 Cr |
| Quoted | - | - | - | ₹2.85 Cr | ₹0.19 Cr |
| Unquoted | ₹357 Cr | ₹471 Cr | ₹222 Cr | ₹196 Cr | ₹239 Cr |
| Long Term Loans & Advances | ₹369 Cr | ₹195 Cr | ₹110 Cr | ₹122 Cr | ₹65 Cr |
| Other Non Current Assets | ₹37 Cr | ₹61 Cr | ₹11 Cr | ₹8.55 Cr | ₹34 Cr |
| Total Non-Current Assets | ₹4,656 Cr | ₹3,890 Cr | ₹3,139 Cr | ₹2,837 Cr | ₹2,511 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹34 Cr | - | - | ₹43 Cr | - |
| Quoted | ₹4.00 Cr | - | - | ₹43 Cr | - |
| Unquoted | ₹30 Cr | - | - | - | - |
| Inventories | ₹926 Cr | ₹932 Cr | ₹900 Cr | ₹811 Cr | ₹874 Cr |
| Raw Materials | ₹454 Cr | ₹512 Cr | ₹555 Cr | ₹470 Cr | ₹547 Cr |
| Work-in Progress | ₹38 Cr | ₹31 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr |
| Finished Goods | ₹249 Cr | ₹199 Cr | ₹155 Cr | ₹157 Cr | ₹147 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹186 Cr | ₹189 Cr | ₹154 Cr | ₹154 Cr | ₹146 Cr |
| Other Inventory | - | - | ₹0.30 Cr | ₹0.30 Cr | - |
| Sundry Debtors | ₹132 Cr | ₹132 Cr | ₹212 Cr | ₹296 Cr | ₹350 Cr |
| Debtors more than Six months | ₹1.96 Cr | ₹6.02 Cr | ₹0.76 Cr | ₹4.99 Cr | ₹9.45 Cr |
| Debtors Others | ₹131 Cr | ₹127 Cr | ₹211 Cr | ₹292 Cr | ₹348 Cr |
| Cash and Bank | ₹1,145 Cr | ₹696 Cr | ₹870 Cr | ₹800 Cr | ₹575 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Balances at Bank | ₹1,144 Cr | ₹696 Cr | ₹870 Cr | ₹800 Cr | ₹575 Cr |
| Other cash and bank balances | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Current Assets | ₹9.78 Cr | ₹6.21 Cr | ₹6.16 Cr | ₹5.70 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹0.90 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹1.23 Cr | ₹1.65 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.88 Cr | ₹5.39 Cr | ₹5.36 Cr | ₹4.47 Cr | ₹3.02 Cr |
| Other current_assets | - | - | - | - | ₹10.00 Cr |
| Short Term Loans and Advances | ₹394 Cr | ₹502 Cr | ₹418 Cr | ₹367 Cr | ₹566 Cr |
| Advances recoverable in cash or in kind | ₹132 Cr | ₹194 Cr | ₹173 Cr | ₹137 Cr | ₹143 Cr |
| Advance income tax and TDS | ₹1.85 Cr | ₹1.49 Cr | ₹1.01 Cr | ₹1.80 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹260 Cr | ₹306 Cr | ₹244 Cr | ₹228 Cr | ₹423 Cr |
| Total Current Assets | ₹2,640 Cr | ₹2,269 Cr | ₹2,407 Cr | ₹2,323 Cr | ₹2,379 Cr |
| Net Current Assets (Including Current Investments) | ₹1,772 Cr | ₹1,329 Cr | ₹1,661 Cr | ₹1,375 Cr | ₹1,130 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,296 Cr | ₹6,159 Cr | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr |
| Contingent Liabilities | ₹314 Cr | ₹269 Cr | ₹210 Cr | ₹366 Cr | ₹231 Cr |
| Total Debt | ₹427 Cr | ₹310 Cr | ₹52 Cr | ₹317 Cr | ₹428 Cr |
| Book Value | 91.99 | 79.58 | 360.16 | 301.06 | 251.61 |
| Adjusted Book Value | 91.99 | 79.58 | 72.03 | 60.21 | 50.32 |
Compare Balance Sheet of peers of GODAWARI POWER AND ISPAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODAWARI POWER AND ISPAT | ₹16,151.0 Cr | -2.3% | -3.9% | 0.6% | Stock Analytics | |
| JSW STEEL | ₹325,245.0 Cr | 0.5% | 4.6% | 27% | Stock Analytics | |
| TATA STEEL | ₹232,442.0 Cr | 0.1% | -0.4% | 17.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹82,465.9 Cr | 11.3% | 18.1% | 57.7% | Stock Analytics | |
| APL APOLLO TUBES | ₹62,723.0 Cr | 5.4% | 19.3% | 32.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹58,125.7 Cr | 0.5% | -4.4% | -9.3% | Stock Analytics | |
GODAWARI POWER AND ISPAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODAWARI POWER AND ISPAT | -2.3% |
-3.9% |
0.6% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses