GODAWARI POWER AND ISPAT
|
GODAWARI POWER AND ISPAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr |
| Equity - Authorised | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹50 Cr |
| Equity - Issued | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr |
| Equity Paid Up | ₹61 Cr | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹29 Cr | ₹3.75 Cr | - | - | - |
| Total Reserves | ₹4,816 Cr | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr | ₹2,001 Cr |
| Securities Premium | - | - | ₹194 Cr | ₹188 Cr | ₹208 Cr |
| Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹110 Cr |
| Profit & Loss Account Balance | ₹4,791 Cr | ₹4,387 Cr | ₹3,511 Cr | ₹2,828 Cr | ₹1,474 Cr |
| General Reserves | - | ₹49 Cr | ₹178 Cr | ₹178 Cr | ₹178 Cr |
| Other Reserves | ₹-3.82 Cr | ₹-35 Cr | ₹-70 Cr | ₹24 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹4,816 Cr | ₹4,430 Cr | ₹3,841 Cr | ₹3,247 Cr | ₹2,001 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,906 Cr | ₹4,496 Cr | ₹3,905 Cr | ₹3,312 Cr | ₹2,036 Cr |
| Minority Interest | ₹31 Cr | ₹58 Cr | ₹41 Cr | ₹130 Cr | ₹72 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.61 Cr | ₹0.78 Cr | ₹1.23 Cr | ₹2.76 Cr | ₹771 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.93 Cr | ₹2.07 Cr | ₹3.32 Cr | ₹4.74 Cr | ₹815 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.32 Cr | ₹-1.29 Cr | ₹-2.09 Cr | ₹-1.98 Cr | ₹-44 Cr |
| Unsecured Loans | - | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹8.42 Cr | ₹8.14 Cr | ₹7.42 Cr | - |
| Deferred Tax Assets / Liabilities | ₹266 Cr | ₹228 Cr | ₹221 Cr | ₹163 Cr | ₹168 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹25 Cr | ₹11 Cr | ₹22 Cr | ₹60 Cr |
| Deferred Tax Liability | ₹286 Cr | ₹253 Cr | ₹232 Cr | ₹185 Cr | ₹227 Cr |
| Other Long Term Liabilities | ₹0.21 Cr | - | - | - | ₹5.34 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹8.90 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹282 Cr | ₹246 Cr | ₹265 Cr | ₹199 Cr | ₹958 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹460 Cr | ₹529 Cr | ₹524 Cr | ₹530 Cr | ₹194 Cr |
| Sundry Creditors | ₹460 Cr | ₹529 Cr | ₹524 Cr | ₹530 Cr | ₹194 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹132 Cr | ₹131 Cr | ₹236 Cr | ₹242 Cr | ₹101 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹42 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹9.73 Cr |
| Interest Accrued But Not Due | ₹0.18 Cr | ₹2.96 Cr | ₹3.11 Cr | ₹0.09 Cr | ₹3.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹90 Cr | ₹98 Cr | ₹210 Cr | ₹219 Cr | ₹88 Cr |
| Short Term Borrowings | ₹304 Cr | ₹41 Cr | ₹172 Cr | ₹416 Cr | ₹81 Cr |
| Secured ST Loans repayable on Demands | ₹304 Cr | ₹41 Cr | ₹172 Cr | ₹416 Cr | ₹81 Cr |
| Working Capital Loans- Sec | ₹304 Cr | ₹41 Cr | ₹29 Cr | ₹233 Cr | ₹81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-304 Cr | ₹-41 Cr | ₹-29 Cr | ₹-233 Cr | ₹-81 Cr |
| Short Term Provisions | ₹42 Cr | ₹44 Cr | ₹15 Cr | ₹61 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹19 Cr | ₹13 Cr | ₹60 Cr | ₹30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹28 Cr | ₹25 Cr | ₹2.07 Cr | ₹1.38 Cr | ₹0.80 Cr |
| Total Current Liabilities | ₹938 Cr | ₹745 Cr | ₹948 Cr | ₹1,249 Cr | ₹407 Cr |
| Total Liabilities | ₹6,157 Cr | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr | ₹3,474 Cr |
| ASSETS | |||||
| Gross Block | ₹3,780 Cr | ₹3,267 Cr | ₹2,822 Cr | ₹2,164 Cr | ₹2,690 Cr |
| Less: Accumulated Depreciation | ₹1,050 Cr | ₹905 Cr | ₹757 Cr | ₹635 Cr | ₹677 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,730 Cr | ₹2,362 Cr | ₹2,065 Cr | ₹1,530 Cr | ₹2,013 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹430 Cr | ₹430 Cr | ₹443 Cr | ₹643 Cr | ₹137 Cr |
| Non Current Investments | ₹471 Cr | ₹222 Cr | ₹199 Cr | ₹239 Cr | ₹277 Cr |
| Long Term Investment | ₹471 Cr | ₹222 Cr | ₹199 Cr | ₹239 Cr | ₹277 Cr |
| Quoted | - | - | ₹2.85 Cr | ₹0.19 Cr | ₹0.61 Cr |
| Unquoted | ₹471 Cr | ₹222 Cr | ₹196 Cr | ₹239 Cr | ₹277 Cr |
| Long Term Loans & Advances | ₹195 Cr | ₹110 Cr | ₹122 Cr | ₹65 Cr | ₹18 Cr |
| Other Non Current Assets | ₹61 Cr | ₹11 Cr | ₹8.55 Cr | ₹34 Cr | ₹8.86 Cr |
| Total Non-Current Assets | ₹3,890 Cr | ₹3,139 Cr | ₹2,837 Cr | ₹2,511 Cr | ₹2,455 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹43 Cr | - | - |
| Quoted | - | - | ₹43 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹932 Cr | ₹900 Cr | ₹811 Cr | ₹874 Cr | ₹504 Cr |
| Raw Materials | ₹512 Cr | ₹555 Cr | ₹470 Cr | ₹547 Cr | ₹265 Cr |
| Work-in Progress | ₹32 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr | ₹18 Cr |
| Finished Goods | ₹199 Cr | ₹155 Cr | ₹157 Cr | ₹147 Cr | ₹85 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹189 Cr | ₹154 Cr | ₹154 Cr | ₹146 Cr | ₹108 Cr |
| Other Inventory | - | ₹0.30 Cr | ₹0.30 Cr | - | ₹27 Cr |
| Sundry Debtors | ₹132 Cr | ₹212 Cr | ₹296 Cr | ₹350 Cr | ₹275 Cr |
| Debtors more than Six months | ₹6.02 Cr | ₹0.76 Cr | ₹4.99 Cr | ₹9.45 Cr | ₹14 Cr |
| Debtors Others | ₹127 Cr | ₹211 Cr | ₹292 Cr | ₹348 Cr | ₹269 Cr |
| Cash and Bank | ₹694 Cr | ₹870 Cr | ₹800 Cr | ₹575 Cr | ₹51 Cr |
| Cash in hand | ₹0.30 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹694 Cr | ₹870 Cr | ₹800 Cr | ₹575 Cr | ₹51 Cr |
| Other cash and bank balances | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Current Assets | ₹6.21 Cr | ₹6.16 Cr | ₹5.70 Cr | ₹15 Cr | ₹20 Cr |
| Interest accrued on Investments | ₹0.82 Cr | ₹0.81 Cr | ₹1.23 Cr | ₹1.65 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.39 Cr | ₹5.36 Cr | ₹4.47 Cr | ₹3.02 Cr | ₹1.73 Cr |
| Other current_assets | - | - | - | ₹10.00 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹502 Cr | ₹418 Cr | ₹367 Cr | ₹566 Cr | ₹169 Cr |
| Advances recoverable in cash or in kind | ₹194 Cr | ₹173 Cr | ₹137 Cr | ₹143 Cr | ₹113 Cr |
| Advance income tax and TDS | ₹1.49 Cr | ₹1.01 Cr | ₹1.80 Cr | - | ₹0.12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹306 Cr | ₹244 Cr | ₹228 Cr | ₹423 Cr | ₹55 Cr |
| Total Current Assets | ₹2,267 Cr | ₹2,407 Cr | ₹2,323 Cr | ₹2,379 Cr | ₹1,019 Cr |
| Net Current Assets (Including Current Investments) | ₹1,329 Cr | ₹1,661 Cr | ₹1,375 Cr | ₹1,130 Cr | ₹612 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,157 Cr | ₹5,545 Cr | ₹5,159 Cr | ₹4,890 Cr | ₹3,474 Cr |
| Contingent Liabilities | ₹269 Cr | ₹210 Cr | ₹366 Cr | ₹231 Cr | ₹100 Cr |
| Total Debt | ₹309 Cr | ₹52 Cr | ₹317 Cr | ₹428 Cr | ₹896 Cr |
| Book Value | - | 360.16 | 301.06 | 251.61 | 596.75 |
| Adjusted Book Value | 79.58 | 72.03 | 60.21 | 50.32 | 29.84 |
Compare Balance Sheet of peers of GODAWARI POWER AND ISPAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODAWARI POWER AND ISPAT | ₹16,696.5 Cr | -2.9% | 2.6% | 42.3% | Stock Analytics | |
| JSW STEEL | ₹286,057.0 Cr | -1.6% | 0.2% | 24.1% | Stock Analytics | |
| TATA STEEL | ₹215,277.0 Cr | -2% | 0.5% | 23.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,270.1 Cr | 4.4% | -2.6% | 8.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,063.2 Cr | -3.1% | 8.8% | 24.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹47,788.1 Cr | -2.4% | -1.8% | 17.8% | Stock Analytics | |
GODAWARI POWER AND ISPAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODAWARI POWER AND ISPAT | -2.9% |
2.6% |
42.3% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses