GILLETTE INDIA
|
GILLETTE INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Jun2024 | Jun2023 | Jun2022 | Jun2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹9.06 Cr |
| Total Reserves | ₹974 Cr | ₹916 Cr | ₹937 Cr | ₹816 Cr | ₹747 Cr |
| Securities Premium | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Capital Reserves | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
| Profit & Loss Account Balance | ₹543 Cr | ₹485 Cr | ₹506 Cr | ₹385 Cr | ₹316 Cr |
| General Reserves | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr |
| Other Reserves | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Reserve excluding Revaluation Reserve | ₹974 Cr | ₹916 Cr | ₹937 Cr | ₹816 Cr | ₹747 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,023 Cr | ₹971 Cr | ₹989 Cr | ₹861 Cr | ₹789 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-64 Cr | ₹-53 Cr | ₹-46 Cr | ₹-33 Cr | ₹-28 Cr |
| Deferred Tax Assets | ₹64 Cr | ₹53 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr |
| Deferred Tax Liability | - | - | ₹0.33 Cr | ₹3.46 Cr | ₹5.17 Cr |
| Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹113 Cr | ₹100 Cr | ₹109 Cr | ₹83 Cr | ₹79 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹47 Cr | ₹63 Cr | ₹50 Cr | ₹51 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹651 Cr | ₹639 Cr | ₹680 Cr | ₹555 Cr | ₹408 Cr |
| Sundry Creditors | ₹651 Cr | ₹639 Cr | ₹680 Cr | ₹555 Cr | ₹408 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹62 Cr | ₹41 Cr | ₹80 Cr | ₹72 Cr | ₹74 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹62 Cr | ₹41 Cr | ₹80 Cr | ₹72 Cr | ₹74 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹69 Cr | ₹79 Cr | ₹59 Cr | ₹47 Cr | ₹44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.43 Cr | ₹24 Cr | ₹13 Cr | ₹8.88 Cr | ₹9.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹59 Cr | ₹54 Cr | ₹46 Cr | ₹39 Cr | ₹35 Cr |
| Total Current Liabilities | ₹782 Cr | ₹759 Cr | ₹818 Cr | ₹674 Cr | ₹527 Cr |
| Total Liabilities | ₹1,853 Cr | ₹1,777 Cr | ₹1,870 Cr | ₹1,586 Cr | ₹1,367 Cr |
| ASSETS | |||||
| Gross Block | ₹892 Cr | ₹834 Cr | ₹800 Cr | ₹695 Cr | ₹574 Cr |
| Less: Accumulated Depreciation | ₹550 Cr | ₹487 Cr | ₹411 Cr | ₹332 Cr | ₹264 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹342 Cr | ₹347 Cr | ₹389 Cr | ₹363 Cr | ₹310 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹26 Cr | ₹32 Cr | ₹65 Cr | ₹72 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹211 Cr | ₹218 Cr | ₹199 Cr | ₹195 Cr | ₹216 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹571 Cr | ₹591 Cr | ₹620 Cr | ₹623 Cr | ₹598 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹453 Cr | ₹396 Cr | ₹412 Cr | ₹373 Cr | ₹367 Cr |
| Raw Materials | ₹158 Cr | ₹127 Cr | ₹197 Cr | ₹151 Cr | ₹129 Cr |
| Work-in Progress | ₹22 Cr | ₹9.21 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
| Finished Goods | ₹116 Cr | ₹130 Cr | ₹13 Cr | ₹93 Cr | ₹106 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹33 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr |
| Other Inventory | ₹124 Cr | ₹101 Cr | ₹167 Cr | ₹95 Cr | ₹100 Cr |
| Sundry Debtors | ₹379 Cr | ₹274 Cr | ₹320 Cr | ₹267 Cr | ₹198 Cr |
| Debtors more than Six months | ₹24 Cr | ₹3.16 Cr | ₹22 Cr | ₹5.89 Cr | ₹8.90 Cr |
| Debtors Others | ₹357 Cr | ₹272 Cr | ₹300 Cr | ₹265 Cr | ₹194 Cr |
| Cash and Bank | ₹419 Cr | ₹476 Cr | ₹456 Cr | ₹291 Cr | ₹166 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹419 Cr | ₹476 Cr | ₹456 Cr | ₹291 Cr | ₹166 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.40 Cr | ₹2.71 Cr | ₹11 Cr | ₹3.74 Cr | ₹6.47 Cr |
| Interest accrued on Investments | ₹0.26 Cr | ₹0.39 Cr | ₹0.65 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.28 Cr | ₹0.20 Cr | - | - | ₹0.01 Cr |
| Other current_assets | ₹3.86 Cr | ₹2.12 Cr | ₹10 Cr | ₹3.63 Cr | ₹6.42 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹38 Cr | ₹51 Cr | ₹28 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹2.51 Cr | ₹2.50 Cr | ₹5.23 Cr | ₹2.47 Cr | ₹3.06 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹36 Cr | ₹46 Cr | ₹25 Cr | ₹29 Cr |
| Total Current Assets | ₹1,282 Cr | ₹1,187 Cr | ₹1,250 Cr | ₹963 Cr | ₹769 Cr |
| Net Current Assets (Including Current Investments) | ₹501 Cr | ₹428 Cr | ₹432 Cr | ₹289 Cr | ₹242 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,853 Cr | ₹1,777 Cr | ₹1,870 Cr | ₹1,586 Cr | ₹1,367 Cr |
| Contingent Liabilities | ₹2,349 Cr | ₹1,408 Cr | ₹1,205 Cr | ₹1,135 Cr | ₹939 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 308.95 | 291.11 | 297.60 | 260.29 | 239.32 |
| Adjusted Book Value | 308.95 | 291.11 | 297.60 | 260.29 | 239.32 |
Compare Balance Sheet of peers of GILLETTE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GILLETTE INDIA | ₹27,593.6 Cr | -2.3% | -10.8% | -18.9% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹565,617.0 Cr | -0.5% | -4.1% | -2.9% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹115,974.0 Cr | -1% | 0.5% | -10.7% | Stock Analytics | |
| DABUR INDIA | ₹92,586.6 Cr | -0.3% | 6.6% | -3.7% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,137.8 Cr | 0.2% | -2.3% | -26.6% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹41,912.5 Cr | -2.5% | -9.7% | -18.9% | Stock Analytics | |
GILLETTE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GILLETTE INDIA | -2.3% |
-10.8% |
-18.9% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses