GHCL
|
GHCL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr |
Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹175 Cr | ₹175 Cr | ₹175 Cr |
Equity - Issued | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr |
Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹5.51 Cr | ₹11 Cr |
Total Reserves | ₹3,381 Cr | ₹2,870 Cr | ₹3,846 Cr | ₹2,985 Cr | ₹2,378 Cr |
Securities Premium | ₹28 Cr | ₹26 Cr | ₹18 Cr | ₹11 Cr | - |
Capital Reserves | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
Profit & Loss Account Balance | ₹3,316 Cr | ₹2,809 Cr | ₹3,791 Cr | ₹2,857 Cr | ₹2,263 Cr |
General Reserves | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr |
Other Reserves | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹104 Cr | ₹102 Cr |
Reserve excluding Revaluation Reserve | ₹3,381 Cr | ₹2,870 Cr | ₹3,846 Cr | ₹2,985 Cr | ₹2,378 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,489 Cr | ₹2,978 Cr | ₹3,956 Cr | ₹3,086 Cr | ₹2,484 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹62 Cr | ₹115 Cr | ₹243 Cr | ₹425 Cr | ₹564 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹97 Cr | ₹196 Cr | ₹346 Cr | ₹559 Cr | ₹727 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-35 Cr | ₹-81 Cr | ₹-103 Cr | ₹-135 Cr | ₹-163 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹242 Cr | ₹245 Cr | ₹244 Cr | ₹270 Cr | ₹260 Cr |
Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹130 Cr | ₹7.09 Cr | ₹5.94 Cr |
Deferred Tax Liability | ₹258 Cr | ₹258 Cr | ₹373 Cr | ₹277 Cr | ₹266 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.72 Cr | ₹5.84 Cr | ₹5.77 Cr | ₹7.62 Cr | ₹3.02 Cr |
Total Non-Current Liabilities | ₹328 Cr | ₹377 Cr | ₹504 Cr | ₹720 Cr | ₹841 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹165 Cr | ₹194 Cr | ₹230 Cr | ₹343 Cr | ₹377 Cr |
Sundry Creditors | ₹165 Cr | ₹194 Cr | ₹230 Cr | ₹343 Cr | ₹377 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹186 Cr | ₹208 Cr | ₹173 Cr | ₹530 Cr | ₹220 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.99 Cr | ₹3.31 Cr | ₹2.68 Cr | ₹7.08 Cr | ₹3.91 Cr |
Interest Accrued But Not Due | ₹0.65 Cr | ₹1.07 Cr | ₹1.48 Cr | ₹0.11 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹182 Cr | ₹203 Cr | ₹169 Cr | ₹523 Cr | ₹216 Cr |
Short Term Borrowings | - | - | - | ₹208 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹198 Cr | ₹41 Cr |
Working Capital Loans- Sec | - | - | - | ₹198 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-188 Cr | ₹-41 Cr |
Short Term Provisions | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹253 Cr | ₹121 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹241 Cr | ₹107 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Total Current Liabilities | ₹368 Cr | ₹414 Cr | ₹415 Cr | ₹1,334 Cr | ₹760 Cr |
Total Liabilities | ₹4,185 Cr | ₹3,770 Cr | ₹5,133 Cr | ₹5,221 Cr | ₹4,085 Cr |
ASSETS | |||||
Gross Block | ₹2,592 Cr | ₹2,493 Cr | ₹2,296 Cr | ₹3,041 Cr | ₹3,232 Cr |
Less: Accumulated Depreciation | ₹748 Cr | ₹652 Cr | ₹565 Cr | ₹566 Cr | ₹557 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,844 Cr | ₹1,842 Cr | ₹1,731 Cr | ₹2,474 Cr | ₹2,675 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹256 Cr | ₹55 Cr | ₹109 Cr | ₹213 Cr | ₹81 Cr |
Non Current Investments | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Long Term Investment | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Quoted | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Unquoted | ₹0.29 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹1.42 Cr | ₹1.33 Cr |
Long Term Loans & Advances | ₹99 Cr | ₹63 Cr | ₹107 Cr | ₹108 Cr | ₹76 Cr |
Other Non Current Assets | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Total Non-Current Assets | ₹2,232 Cr | ₹1,990 Cr | ₹1,976 Cr | ₹2,824 Cr | ₹2,857 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹634 Cr | ₹407 Cr | ₹365 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹634 Cr | ₹407 Cr | ₹365 Cr | - | - |
Inventories | ₹626 Cr | ₹651 Cr | ₹772 Cr | ₹944 Cr | ₹764 Cr |
Raw Materials | ₹336 Cr | ₹336 Cr | ₹457 Cr | ₹560 Cr | ₹358 Cr |
Work-in Progress | ₹5.50 Cr | ₹6.14 Cr | ₹7.21 Cr | ₹28 Cr | ₹63 Cr |
Finished Goods | ₹96 Cr | ₹134 Cr | ₹81 Cr | ₹73 Cr | ₹168 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹125 Cr | ₹145 Cr | ₹177 Cr | ₹203 Cr | ₹125 Cr |
Other Inventory | ₹64 Cr | ₹30 Cr | ₹49 Cr | ₹80 Cr | ₹51 Cr |
Sundry Debtors | ₹210 Cr | ₹180 Cr | ₹218 Cr | ₹229 Cr | ₹228 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.07 Cr | - | - | - |
Debtors Others | ₹210 Cr | ₹180 Cr | ₹218 Cr | ₹230 Cr | ₹228 Cr |
Cash and Bank | ₹446 Cr | ₹492 Cr | ₹140 Cr | ₹255 Cr | ₹49 Cr |
Cash in hand | ₹0.06 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.17 Cr |
Balances at Bank | ₹446 Cr | ₹491 Cr | ₹140 Cr | ₹255 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.99 Cr | ₹18 Cr | ₹21 Cr | ₹8.56 Cr | ₹21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹5.01 Cr | ₹3.89 Cr | - | - | - |
Prepaid Expenses | ₹3.27 Cr | ₹2.76 Cr | ₹2.39 Cr | ₹2.61 Cr | ₹3.74 Cr |
Other current_assets | ₹0.71 Cr | ₹11 Cr | ₹18 Cr | ₹5.95 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹29 Cr | ₹33 Cr | ₹24 Cr | ₹365 Cr | ₹156 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹66 Cr | ₹15 Cr |
Advance income tax and TDS | - | - | - | ₹226 Cr | ₹117 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹18 Cr | ₹8.60 Cr | ₹73 Cr | ₹24 Cr |
Total Current Assets | ₹1,954 Cr | ₹1,779 Cr | ₹1,539 Cr | ₹1,802 Cr | ₹1,217 Cr |
Net Current Assets (Including Current Investments) | ₹1,585 Cr | ₹1,366 Cr | ₹1,125 Cr | ₹469 Cr | ₹457 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,185 Cr | ₹3,770 Cr | ₹5,133 Cr | ₹5,221 Cr | ₹4,085 Cr |
Contingent Liabilities | ₹238 Cr | ₹190 Cr | ₹162 Cr | ₹166 Cr | ₹311 Cr |
Total Debt | ₹97 Cr | ₹196 Cr | ₹346 Cr | ₹767 Cr | ₹768 Cr |
Book Value | 363.08 | 309.81 | 412.31 | 323.03 | 260.27 |
Adjusted Book Value | 363.08 | 309.81 | 412.31 | 323.03 | 260.27 |
Compare Balance Sheet of peers of GHCL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GHCL | ₹5,806.8 Cr | -3.2% | 5.5% | 12% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,953.0 Cr | -1.1% | 0.4% | -7.4% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹135,229.0 Cr | -2.8% | -12.1% | 32.1% | Stock Analytics | |
SRF | ₹92,803.2 Cr | -3% | 3.3% | 32.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,221.4 Cr | 3.6% | 5.5% | 7.1% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,235.6 Cr | 1.2% | -15.8% | 30.5% | Stock Analytics |
GHCL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GHCL | -3.2% |
5.5% |
12% |
SENSEX | -0.1% |
1% |
1.8% |
You may also like the below Video Courses