GENUS PRIME INFRA
|
GENUS PRIME INFRA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr |
| Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr |
| Equity Paid Up | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹44 Cr | ₹48 Cr | ₹50 Cr | ₹52 Cr |
| Securities Premium | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Capital Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Profit & Loss Account Balance | ₹-4.98 Cr | ₹-4.95 Cr | ₹-2.94 Cr | ₹-2.94 Cr | ₹-2.57 Cr |
| General Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Other Reserves | ₹-3.45 Cr | ₹-1.42 Cr | ₹-0.15 Cr | ₹2.31 Cr | ₹3.71 Cr |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹44 Cr | ₹48 Cr | ₹50 Cr | ₹52 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹46 Cr | ₹48 Cr | ₹52 Cr | ₹54 Cr | ₹56 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Deferred Tax Assets / Liabilities | ₹-1.03 Cr | ₹-0.31 Cr | ₹0.14 Cr | ₹1.00 Cr | ₹1.49 Cr |
| Deferred Tax Assets | ₹1.03 Cr | ₹0.31 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Deferred Tax Liability | - | - | ₹0.14 Cr | ₹1.00 Cr | ₹1.49 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | - | - | - | - | - |
| Sundry Creditors | - | - | - | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Liabilities | ₹67 Cr | ₹70 Cr | ₹73 Cr | ₹77 Cr | ₹69 Cr |
| ASSETS | |||||
| Gross Block | - | - | - | - | - |
| Less: Accumulated Depreciation | - | - | - | - | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | - | - | - | - | - |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹61 Cr | ₹64 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
| Long Term Investment | ₹61 Cr | ₹64 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹61 Cr | ₹64 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
| Long Term Loans & Advances | ₹5.55 Cr | ₹5.55 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.70 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹67 Cr | ₹69 Cr | ₹73 Cr | ₹76 Cr | ₹68 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Advances recoverable in cash or in kind | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Total Current Assets | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Net Current Assets (Including Current Investments) | ₹0.12 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹67 Cr | ₹70 Cr | ₹73 Cr | ₹77 Cr | ₹69 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Book Value | 30.26 | 31.64 | 33.84 | 35.49 | 36.67 |
| Adjusted Book Value | 30.26 | 31.64 | 33.84 | 35.49 | 36.67 |
Compare Balance Sheet of peers of GENUS PRIME INFRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GENUS PRIME INFRA | ₹252.3 Cr | 6% | 14.9% | 13.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹577,889.0 Cr | 0.4% | 6.9% | 16% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹51,322.8 Cr | 2.1% | -9% | -40.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,209.3 Cr | 1.9% | -5.1% | -14.2% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹24,675.8 Cr | 5.8% | 13.3% | 18.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,821.3 Cr | 9.3% | 44.6% | 60.4% | Stock Analytics | |
GENUS PRIME INFRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GENUS PRIME INFRA | 6% |
14.9% |
13.8% |
| SENSEX | 1.1% |
2.4% |
-5% |
You may also like the below Video Courses