Home > Balance Sheet > GAYATRI SUGARS

GAYATRI SUGARS
Balance Sheet

GAYATRI SUGARS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GAYATRI SUGARS
Please provide your vote to see the results

GAYATRI SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity Paid Up ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-168 Cr₹-206 Cr₹-197 Cr₹-167 Cr₹-138 Cr
    Securities Premium ₹2.16 Cr₹2.16 Cr₹2.16 Cr₹2.16 Cr₹2.16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-171 Cr₹-205 Cr₹-197 Cr₹-168 Cr₹-141 Cr
    General Reserves -----
    Other Reserves ₹0.88 Cr₹-2.84 Cr₹-2.08 Cr₹-0.60 Cr₹0.08 Cr
Reserve excluding Revaluation Reserve ₹-168 Cr₹-206 Cr₹-197 Cr₹-167 Cr₹-138 Cr
Revaluation reserve -----
Shareholder's Funds ₹-124 Cr₹-162 Cr₹-153 Cr₹-123 Cr₹-95 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹38 Cr-₹3.52 Cr₹9.96 Cr₹16 Cr
    Non Convertible Debentures -₹2.78 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.29 Cr₹13 Cr₹10 Cr₹18 Cr
    Term Loans - Institutions ₹38 Cr---₹20 Cr
    Other Secured -₹-3.07 Cr₹-16 Cr₹-7.29 Cr₹-29 Cr
Unsecured Loans ₹54 Cr₹74 Cr₹72 Cr₹68 Cr₹67 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹17 Cr
    Other Unsecured Loan ₹38 Cr₹58 Cr₹55 Cr₹53 Cr₹50 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹14 Cr₹16 Cr₹17 Cr₹19 Cr₹19 Cr
    Deferred Tax Liability ₹14 Cr₹16 Cr₹17 Cr₹19 Cr₹19 Cr
Other Long Term Liabilities ₹4.71 Cr-₹0.45 Cr₹0.59 Cr₹0.57 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.66 Cr₹6.35 Cr₹5.61 Cr₹3.80 Cr₹3.06 Cr
Total Non-Current Liabilities ₹104 Cr₹81 Cr₹82 Cr₹82 Cr₹87 Cr
Current Liabilities -----
Trade Payables ₹108 Cr₹122 Cr₹74 Cr₹65 Cr₹121 Cr
    Sundry Creditors ₹108 Cr₹122 Cr₹74 Cr₹65 Cr₹121 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹48 Cr₹57 Cr₹67 Cr₹102 Cr₹90 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹15 Cr₹11 Cr₹4.16 Cr₹1.42 Cr
    Interest Accrued But Not Due -₹9.37 Cr₹7.04 Cr₹4.63 Cr₹5.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹2.78 Cr₹2.09 Cr₹2.09 Cr-
    Current maturity - Others -----
    Other Liabilities ₹9.51 Cr₹30 Cr₹46 Cr₹91 Cr₹83 Cr
Short Term Borrowings ₹60 Cr₹107 Cr₹113 Cr₹70 Cr₹69 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹107 Cr₹113 Cr₹68 Cr₹68 Cr
    Working Capital Loans- Sec ₹60 Cr₹62 Cr₹67 Cr₹68 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-60 Cr₹-62 Cr₹-67 Cr₹-67 Cr₹0.67 Cr
Short Term Provisions ₹1.44 Cr₹1.80 Cr₹1.33 Cr₹1.47 Cr₹1.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax --₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Provision for Tax -----
    Provision for post retirement benefits --₹1.25 Cr₹1.39 Cr₹0.99 Cr
    Preference Dividend -----
    Other Provisions ₹1.44 Cr₹1.80 Cr---
Total Current Liabilities ₹218 Cr₹288 Cr₹254 Cr₹238 Cr₹281 Cr
Total Liabilities ₹197 Cr₹206 Cr₹183 Cr₹197 Cr₹273 Cr
ASSETS
Gross Block ₹295 Cr₹282 Cr₹269 Cr₹268 Cr₹268 Cr
Less: Accumulated Depreciation ₹201 Cr₹193 Cr₹182 Cr₹172 Cr₹162 Cr
Less: Impairment of Assets -----
Net Block ₹94 Cr₹90 Cr₹86 Cr₹96 Cr₹107 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.01 Cr-₹0.55 Cr₹0.10 Cr₹0.08 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹5.98 Cr₹0.92 Cr₹0.75 Cr₹0.73 Cr₹0.73 Cr
Other Non Current Assets ₹0.15 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹2.63 Cr
Total Non-Current Assets ₹100 Cr₹91 Cr₹88 Cr₹97 Cr₹110 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹73 Cr₹61 Cr₹58 Cr₹76 Cr₹120 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹53 Cr₹41 Cr₹45 Cr₹64 Cr₹106 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.86 Cr₹4.81 Cr₹3.95 Cr₹4.38 Cr₹5.26 Cr
    Other Inventory ₹14 Cr₹15 Cr₹8.94 Cr₹7.74 Cr₹9.43 Cr
Sundry Debtors ₹14 Cr₹39 Cr₹22 Cr₹13 Cr₹28 Cr
    Debtors more than Six months ₹0.23 Cr₹2.41 Cr₹1.24 Cr--
    Debtors Others ₹14 Cr₹37 Cr₹21 Cr₹13 Cr₹28 Cr
Cash and Bank ₹0.62 Cr₹2.34 Cr₹0.92 Cr₹1.72 Cr₹3.51 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.60 Cr₹2.33 Cr₹0.92 Cr₹1.70 Cr₹3.50 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.47 Cr₹0.85 Cr₹1.00 Cr₹3.59 Cr₹3.75 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr
    Interest accrued and or due on loans ₹0.01 Cr₹0.04 Cr₹0.13 Cr₹0.01 Cr₹0.23 Cr
    Prepaid Expenses ₹1.43 Cr₹0.79 Cr₹0.83 Cr₹0.84 Cr₹0.81 Cr
    Other current_assets --₹0.01 Cr₹2.71 Cr₹2.63 Cr
Short Term Loans and Advances ₹7.59 Cr₹12 Cr₹13 Cr₹6.73 Cr₹7.31 Cr
    Advances recoverable in cash or in kind ₹5.99 Cr₹8.70 Cr₹9.96 Cr₹4.36 Cr₹3.17 Cr
    Advance income tax and TDS ₹0.94 Cr₹0.37 Cr₹0.07 Cr₹0.07 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.65 Cr₹3.32 Cr₹2.99 Cr₹2.30 Cr₹4.14 Cr
Total Current Assets ₹97 Cr₹116 Cr₹95 Cr₹100 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹-121 Cr₹-172 Cr₹-159 Cr₹-138 Cr₹-118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197 Cr₹206 Cr₹183 Cr₹197 Cr₹273 Cr
Contingent Liabilities ₹4.17 Cr₹4.17 Cr₹4.17 Cr₹4.03 Cr₹4.03 Cr
Total Debt ₹152 Cr₹206 Cr₹227 Cr₹232 Cr₹161 Cr
Book Value -28.42-37.12-35.02-28.17-21.67
Adjusted Book Value -28.42-37.12-35.02-28.17-21.67

Compare Balance Sheet of peers of GAYATRI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GAYATRI SUGARS ₹148.3 Cr 23.4% 42.2% 394.3% Stock Analytics
EID PARRY (INDIA) ₹12,924.2 Cr 1.8% 15.3% 52.5% Stock Analytics
SHREE RENUKA SUGARS ₹10,457.3 Cr 15.6% 17.3% 12.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,674.2 Cr 8.4% 13.6% 8.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,598.3 Cr 15.7% 12.2% 33.4% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹5,302.3 Cr 24.8% 29.7% 160.9% Stock Analytics


GAYATRI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GAYATRI SUGARS

23.4%

42.2%

394.3%

SENSEX

0.4%

5.5%

22.9%


You may also like the below Video Courses