GARWARE HITECH FILMS
|
GARWARE HITECH FILMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,349 Cr | ₹2,022 Cr | ₹1,833 Cr | ₹1,688 Cr | ₹1,540 Cr |
| Securities Premium | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr |
| Capital Reserves | ₹764 Cr | ₹764 Cr | ₹764 Cr | ₹764 Cr | ₹764 Cr |
| Profit & Loss Account Balance | ₹1,349 Cr | ₹1,045 Cr | ₹867 Cr | ₹724 Cr | ₹583 Cr |
| General Reserves | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Other Reserves | ₹161 Cr | ₹138 Cr | ₹127 Cr | ₹124 Cr | ₹118 Cr |
| Reserve excluding Revaluation Reserve | ₹2,349 Cr | ₹2,022 Cr | ₹1,833 Cr | ₹1,688 Cr | ₹1,540 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,372 Cr | ₹2,045 Cr | ₹1,856 Cr | ₹1,711 Cr | ₹1,564 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹14 Cr | ₹85 Cr | ₹130 Cr | ₹112 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹141 Cr | ₹182 Cr | ₹132 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹10 Cr | ₹14 Cr | ₹-56 Cr | ₹-52 Cr | ₹-20 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹47 Cr | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹7.51 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹39 Cr |
| Deferred Tax Liability | ₹61 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹46 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.35 Cr | ₹5.38 Cr | ₹4.42 Cr | ₹3.89 Cr | ₹4.03 Cr |
| Total Non-Current Liabilities | ₹63 Cr | ₹57 Cr | ₹121 Cr | ₹161 Cr | ₹123 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹148 Cr | ₹160 Cr | ₹104 Cr | ₹110 Cr | ₹86 Cr |
| Sundry Creditors | ₹148 Cr | ₹160 Cr | ₹104 Cr | ₹110 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹89 Cr | ₹53 Cr | ₹125 Cr | ₹140 Cr | ₹85 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹38 Cr | ₹23 Cr | ₹32 Cr | ₹41 Cr | ₹21 Cr |
| Interest Accrued But Not Due | - | ₹0.01 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹5.10 Cr | ₹6.18 Cr | ₹7.01 Cr | ₹6.25 Cr | ₹5.61 Cr |
| Other Liabilities | ₹45 Cr | ₹23 Cr | ₹86 Cr | ₹93 Cr | ₹59 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹11 Cr | ₹9.11 Cr | ₹9.47 Cr | ₹11 Cr | ₹9.90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.59 Cr | ₹1.48 Cr | ₹3.02 Cr | ₹1.00 Cr | ₹0.98 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.08 Cr | ₹7.63 Cr | ₹6.45 Cr | ₹9.66 Cr | ₹8.92 Cr |
| Total Current Liabilities | ₹247 Cr | ₹222 Cr | ₹238 Cr | ₹261 Cr | ₹181 Cr |
| Total Liabilities | ₹2,682 Cr | ₹2,324 Cr | ₹2,214 Cr | ₹2,133 Cr | ₹1,868 Cr |
| ASSETS | |||||
| Gross Block | ₹1,640 Cr | ₹1,618 Cr | ₹1,607 Cr | ₹1,449 Cr | ₹1,411 Cr |
| Less: Accumulated Depreciation | ₹197 Cr | ₹168 Cr | ₹139 Cr | ₹108 Cr | ₹82 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,442 Cr | ₹1,450 Cr | ₹1,467 Cr | ₹1,341 Cr | ₹1,329 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹38 Cr | ₹2.32 Cr | ₹10 Cr | ₹96 Cr | ₹11 Cr |
| Non Current Investments | ₹113 Cr | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr |
| Long Term Investment | ₹113 Cr | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr |
| Quoted | ₹113 Cr | ₹87 Cr | ₹76 Cr | ₹74 Cr | ₹67 Cr |
| Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Loans & Advances | ₹28 Cr | ₹5.96 Cr | ₹8.47 Cr | ₹25 Cr | ₹26 Cr |
| Other Non Current Assets | ₹2.14 Cr | ₹3.85 Cr | ₹0.60 Cr | - | - |
| Total Non-Current Assets | ₹1,625 Cr | ₹1,550 Cr | ₹1,563 Cr | ₹1,536 Cr | ₹1,433 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹530 Cr | ₹275 Cr | ₹316 Cr | ₹200 Cr | ₹158 Cr |
| Quoted | ₹530 Cr | ₹275 Cr | ₹316 Cr | ₹200 Cr | ₹158 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹309 Cr | ₹290 Cr | ₹199 Cr | ₹210 Cr | ₹124 Cr |
| Raw Materials | ₹118 Cr | ₹110 Cr | ₹48 Cr | ₹43 Cr | ₹29 Cr |
| Work-in Progress | ₹69 Cr | ₹59 Cr | ₹48 Cr | ₹48 Cr | ₹39 Cr |
| Finished Goods | ₹30 Cr | ₹19 Cr | ₹31 Cr | ₹61 Cr | ₹8.65 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
| Other Inventory | ₹51 Cr | ₹64 Cr | ₹42 Cr | ₹28 Cr | ₹23 Cr |
| Sundry Debtors | ₹42 Cr | ₹38 Cr | ₹30 Cr | ₹33 Cr | ₹42 Cr |
| Debtors more than Six months | ₹0.21 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.36 Cr |
| Debtors Others | ₹42 Cr | ₹38 Cr | ₹30 Cr | ₹33 Cr | ₹42 Cr |
| Cash and Bank | ₹120 Cr | ₹113 Cr | ₹70 Cr | ₹108 Cr | ₹70 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Balances at Bank | ₹120 Cr | ₹113 Cr | ₹70 Cr | ₹108 Cr | ₹70 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.30 Cr | ₹4.76 Cr | ₹4.37 Cr | ₹4.72 Cr | ₹3.31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.04 Cr | ₹4.19 Cr | ₹2.84 Cr | ₹3.02 Cr | ₹2.63 Cr |
| Other current_assets | ₹2.26 Cr | ₹0.57 Cr | ₹1.53 Cr | ₹1.70 Cr | ₹0.68 Cr |
| Short Term Loans and Advances | ₹44 Cr | ₹45 Cr | ₹31 Cr | ₹41 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹11 Cr | ₹6.44 Cr | ₹6.01 Cr | ₹8.27 Cr |
| Advance income tax and TDS | ₹2.39 Cr | ₹1.15 Cr | - | ₹0.45 Cr | ₹2.70 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹35 Cr | ₹26 Cr |
| Total Current Assets | ₹1,053 Cr | ₹765 Cr | ₹651 Cr | ₹598 Cr | ₹434 Cr |
| Net Current Assets (Including Current Investments) | ₹806 Cr | ₹544 Cr | ₹414 Cr | ₹337 Cr | ₹253 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,682 Cr | ₹2,324 Cr | ₹2,214 Cr | ₹2,133 Cr | ₹1,868 Cr |
| Contingent Liabilities | ₹108 Cr | ₹78 Cr | ₹92 Cr | ₹104 Cr | ₹77 Cr |
| Total Debt | ₹15 Cr | ₹20 Cr | ₹157 Cr | ₹202 Cr | ₹153 Cr |
| Book Value | 1,021.00 | 880.24 | 798.81 | 736.42 | 673.01 |
| Adjusted Book Value | 1,021.00 | 880.24 | 798.81 | 736.42 | 673.01 |
Compare Balance Sheet of peers of GARWARE HITECH FILMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARWARE HITECH FILMS | ₹8,622.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| EPL | ₹6,582.8 Cr | -0.8% | -4.2% | -23.4% | Stock Analytics | |
GARWARE HITECH FILMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARWARE HITECH FILMS | 15.3% |
17% |
-9.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses