GANESH HOUSING CORPORATION
|
GANESH HOUSING CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹49 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹50 Cr |
| Equity - Issued | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹49 Cr |
| Equity Paid Up | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹49 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,973 Cr | ₹1,467 Cr | ₹1,026 Cr | ₹706 Cr | ₹453 Cr |
| Securities Premium | ₹416 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr | ₹233 Cr |
| Capital Reserves | - | - | - | ₹0.47 Cr | ₹0.47 Cr |
| Profit & Loss Account Balance | ₹1,240 Cr | ₹734 Cr | ₹293 Cr | ₹194 Cr | ₹127 Cr |
| General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹92 Cr | ₹92 Cr |
| Other Reserves | ₹221 Cr | ₹221 Cr | ₹221 Cr | ₹4.00 Cr | - |
| Reserve excluding Revaluation Reserve | ₹1,973 Cr | ₹1,467 Cr | ₹1,026 Cr | ₹706 Cr | ₹453 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,057 Cr | ₹1,550 Cr | ₹1,110 Cr | ₹790 Cr | ₹502 Cr |
| Minority Interest | - | - | ₹68 Cr | ₹87 Cr | ₹87 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹67 Cr | ₹235 Cr |
| Non Convertible Debentures | - | - | - | ₹8.53 Cr | ₹187 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹13 Cr | ₹40 Cr |
| Term Loans - Institutions | - | - | - | ₹43 Cr | ₹108 Cr |
| Other Secured | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹2.87 Cr | ₹-101 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.86 Cr | ₹-1.38 Cr | ₹-0.75 Cr | ₹-77 Cr | ₹-103 Cr |
| Deferred Tax Assets | ₹1.86 Cr | ₹1.38 Cr | ₹0.75 Cr | ₹77 Cr | ₹104 Cr |
| Deferred Tax Liability | - | - | - | ₹0.18 Cr | ₹0.45 Cr |
| Other Long Term Liabilities | - | - | - | ₹1.34 Cr | ₹1.34 Cr |
| Long Term Trade Payables | ₹2.76 Cr | ₹3.10 Cr | ₹5.92 Cr | ₹10 Cr | ₹17 Cr |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹2.17 Cr | ₹150 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹42 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
| Sundry Creditors | ₹42 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹143 Cr | ₹177 Cr | ₹206 Cr | ₹205 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹51 Cr | ₹135 Cr | ₹172 Cr | ₹131 Cr | ₹83 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹55 Cr | ₹24 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹7.30 Cr | ₹4.87 Cr | ₹21 Cr | ₹97 Cr |
| Short Term Borrowings | - | - | - | ₹4.18 Cr | ₹74 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹3.84 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹3.84 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹4.18 Cr | ₹70 Cr |
| Other Unsecured Loans | - | - | - | - | ₹-3.84 Cr |
| Short Term Provisions | ₹363 Cr | ₹223 Cr | ₹67 Cr | ₹5.08 Cr | ₹5.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹363 Cr | ₹223 Cr | ₹67 Cr | ₹5.08 Cr | ₹5.38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹468 Cr | ₹385 Cr | ₹258 Cr | ₹229 Cr | ₹294 Cr |
| Total Liabilities | ₹2,549 Cr | ₹1,959 Cr | ₹1,459 Cr | ₹1,108 Cr | ₹1,033 Cr |
| ASSETS | |||||
| Gross Block | ₹464 Cr | ₹460 Cr | ₹279 Cr | ₹223 Cr | ₹222 Cr |
| Less: Accumulated Depreciation | ₹28 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹435 Cr | ₹438 Cr | ₹261 Cr | ₹208 Cr | ₹208 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹360 Cr | ₹148 Cr | ₹21 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.01 Cr | ₹7.07 Cr | ₹15 Cr | ₹314 Cr | ₹183 Cr |
| Other Non Current Assets | ₹0.51 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.71 Cr | ₹0.68 Cr |
| Total Non-Current Assets | ₹796 Cr | ₹594 Cr | ₹298 Cr | ₹523 Cr | ₹392 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹447 Cr | ₹442 Cr | ₹515 Cr | ₹429 Cr | ₹370 Cr |
| Raw Materials | ₹2.62 Cr | ₹1.28 Cr | ₹1.55 Cr | ₹1.12 Cr | ₹0.14 Cr |
| Work-in Progress | ₹82 Cr | ₹71 Cr | ₹140 Cr | ₹78 Cr | - |
| Finished Goods | ₹362 Cr | ₹370 Cr | ₹374 Cr | ₹350 Cr | ₹370 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹344 Cr | ₹121 Cr | ₹90 Cr | ₹116 Cr | ₹0.03 Cr |
| Debtors more than Six months | - | ₹26 Cr | ₹1.05 Cr | ₹116 Cr | ₹0.01 Cr |
| Debtors Others | ₹344 Cr | ₹95 Cr | ₹89 Cr | - | ₹0.03 Cr |
| Cash and Bank | ₹157 Cr | ₹231 Cr | ₹325 Cr | ₹15 Cr | ₹20 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Balances at Bank | ₹157 Cr | ₹231 Cr | ₹325 Cr | ₹15 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.13 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.89 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.13 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.89 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹805 Cr | ₹571 Cr | ₹231 Cr | ₹25 Cr | ₹250 Cr |
| Advances recoverable in cash or in kind | ₹389 Cr | ₹79 Cr | ₹8.16 Cr | ₹9.62 Cr | ₹89 Cr |
| Advance income tax and TDS | ₹229 Cr | ₹204 Cr | ₹47 Cr | ₹12 Cr | ₹7.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | ₹151 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹187 Cr | ₹288 Cr | ₹175 Cr | ₹2.78 Cr | ₹2.70 Cr |
| Total Current Assets | ₹1,753 Cr | ₹1,365 Cr | ₹1,161 Cr | ₹585 Cr | ₹641 Cr |
| Net Current Assets (Including Current Investments) | ₹1,285 Cr | ₹981 Cr | ₹903 Cr | ₹356 Cr | ₹347 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,549 Cr | ₹1,959 Cr | ₹1,459 Cr | ₹1,108 Cr | ₹1,033 Cr |
| Contingent Liabilities | ₹175 Cr | ₹186 Cr | ₹49 Cr | ₹34 Cr | ₹182 Cr |
| Total Debt | ₹27 Cr | ₹26 Cr | ₹19 Cr | ₹142 Cr | ₹409 Cr |
| Book Value | 246.63 | 185.91 | 133.06 | 94.72 | 101.98 |
| Adjusted Book Value | 246.63 | 185.91 | 133.06 | 94.72 | 101.98 |
Compare Balance Sheet of peers of GANESH HOUSING CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANESH HOUSING CORPORATION | ₹6,996.4 Cr | 1.6% | -2.3% | -19.9% | Stock Analytics | |
| DLF | ₹191,602.0 Cr | -0.7% | 6.2% | -6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,059.0 Cr | 3.7% | 9.8% | 4.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,048.5 Cr | -0.8% | 12.7% | -19.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,790.3 Cr | 4% | 11% | -6.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,238.4 Cr | 3.6% | 13.1% | 11.5% | Stock Analytics | |
GANESH HOUSING CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANESH HOUSING CORPORATION | 1.6% |
-2.3% |
-19.9% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses