GALAXY SURFACTANTS
|
GALAXY SURFACTANTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,327 Cr | ₹2,144 Cr | ₹1,847 Cr | ₹1,539 Cr | ₹1,266 Cr |
| Securities Premium | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Capital Reserves | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Profit & Loss Account Balance | ₹2,135 Cr | ₹1,978 Cr | ₹1,708 Cr | ₹1,454 Cr | ₹1,205 Cr |
| General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Other Reserves | ₹163 Cr | ₹136 Cr | ₹110 Cr | ₹55 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹2,327 Cr | ₹2,144 Cr | ₹1,847 Cr | ₹1,539 Cr | ₹1,266 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,363 Cr | ₹2,179 Cr | ₹1,883 Cr | ₹1,574 Cr | ₹1,301 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹17 Cr | ₹46 Cr | ₹89 Cr | ₹80 Cr | ₹77 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹84 Cr | ₹121 Cr | ₹109 Cr | ₹108 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-14 Cr | ₹-38 Cr | ₹-32 Cr | ₹-30 Cr | ₹-31 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹9.02 Cr |
| Deferred Tax Liability | ₹44 Cr | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr |
| Other Long Term Liabilities | ₹62 Cr | ₹49 Cr | ₹48 Cr | ₹49 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹7.73 Cr | ₹6.07 Cr | ₹7.61 Cr | ₹10 Cr |
| Total Non-Current Liabilities | ₹109 Cr | ₹124 Cr | ₹165 Cr | ₹157 Cr | ₹127 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹620 Cr | ₹446 Cr | ₹430 Cr | ₹519 Cr | ₹377 Cr |
| Sundry Creditors | ₹620 Cr | ₹446 Cr | ₹430 Cr | ₹519 Cr | ₹377 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹234 Cr | ₹103 Cr | ₹87 Cr | ₹74 Cr | ₹73 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹157 Cr | ₹25 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | ₹0.31 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹76 Cr | ₹78 Cr | ₹60 Cr | ₹50 Cr | ₹49 Cr |
| Short Term Borrowings | ₹110 Cr | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr |
| Secured ST Loans repayable on Demands | ₹110 Cr | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr |
| Working Capital Loans- Sec | ₹110 Cr | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-110 Cr | ₹-48 Cr | ₹-151 Cr | ₹-257 Cr | ₹-160 Cr |
| Short Term Provisions | ₹14 Cr | ₹5.83 Cr | ₹12 Cr | ₹15 Cr | ₹9.77 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.22 Cr | - | ₹5.52 Cr | ₹7.78 Cr | ₹1.21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.97 Cr | ₹5.83 Cr | ₹6.16 Cr | ₹7.71 Cr | ₹8.56 Cr |
| Total Current Liabilities | ₹978 Cr | ₹603 Cr | ₹680 Cr | ₹865 Cr | ₹620 Cr |
| Total Liabilities | ₹3,450 Cr | ₹2,906 Cr | ₹2,728 Cr | ₹2,597 Cr | ₹2,049 Cr |
| ASSETS | |||||
| Gross Block | ₹1,952 Cr | ₹1,803 Cr | ₹1,664 Cr | ₹1,408 Cr | ₹1,289 Cr |
| Less: Accumulated Depreciation | ₹922 Cr | ₹831 Cr | ₹741 Cr | ₹648 Cr | ₹577 Cr |
| Less: Impairment of Assets | ₹-0.01 Cr | ₹-1.33 Cr | - | - | - |
| Net Block | ₹1,030 Cr | ₹973 Cr | ₹923 Cr | ₹760 Cr | ₹712 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹262 Cr | ₹159 Cr | ₹139 Cr | ₹205 Cr | ₹124 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹54 Cr | ₹69 Cr | ₹59 Cr | ₹58 Cr | ₹54 Cr |
| Other Non Current Assets | ₹10 Cr | ₹3.72 Cr | ₹4.01 Cr | ₹2.19 Cr | ₹1.05 Cr |
| Total Non-Current Assets | ₹1,356 Cr | ₹1,204 Cr | ₹1,126 Cr | ₹1,026 Cr | ₹891 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹299 Cr | ₹198 Cr | - | ₹0.47 Cr | ₹43 Cr |
| Quoted | - | - | - | ₹0.47 Cr | ₹43 Cr |
| Unquoted | ₹299 Cr | ₹198 Cr | - | - | - |
| Inventories | ₹724 Cr | ₹556 Cr | ₹646 Cr | ₹712 Cr | ₹428 Cr |
| Raw Materials | ₹165 Cr | ₹122 Cr | ₹176 Cr | ₹188 Cr | ₹102 Cr |
| Work-in Progress | ₹139 Cr | ₹93 Cr | ₹92 Cr | ₹121 Cr | ₹75 Cr |
| Finished Goods | ₹192 Cr | ₹177 Cr | ₹155 Cr | ₹165 Cr | ₹121 Cr |
| Packing Materials | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹9.29 Cr |
| Stores  and Spare | ₹49 Cr | ₹44 Cr | ₹40 Cr | ₹35 Cr | ₹26 Cr |
| Other Inventory | ₹167 Cr | ₹108 Cr | ₹169 Cr | ₹192 Cr | ₹94 Cr |
| Sundry Debtors | ₹686 Cr | ₹593 Cr | ₹615 Cr | ₹638 Cr | ₹469 Cr |
| Debtors more than Six months | ₹1.75 Cr | ₹3.13 Cr | ₹6.44 Cr | ₹3.34 Cr | ₹2.58 Cr |
| Debtors Others | ₹685 Cr | ₹592 Cr | ₹610 Cr | ₹635 Cr | ₹467 Cr |
| Cash and Bank | ₹216 Cr | ₹239 Cr | ₹248 Cr | ₹71 Cr | ₹111 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.16 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.20 Cr |
| Balances at Bank | ₹216 Cr | ₹239 Cr | ₹247 Cr | ₹71 Cr | ₹111 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
| Interest accrued on Investments | ₹0.75 Cr | ₹0.88 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.47 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹12 Cr | ₹9.57 Cr | ₹9.98 Cr | ₹6.37 Cr |
| Other current_assets | ₹21 Cr | ₹12 Cr | ₹4.17 Cr | ₹6.54 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹134 Cr | ₹91 Cr | ₹80 Cr | ₹132 Cr | ₹89 Cr |
| Advances recoverable in cash or in kind | ₹59 Cr | ₹30 Cr | ₹46 Cr | ₹87 Cr | ₹30 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹75 Cr | ₹61 Cr | ₹34 Cr | ₹45 Cr | ₹58 Cr |
| Total Current Assets | ₹2,094 Cr | ₹1,702 Cr | ₹1,602 Cr | ₹1,570 Cr | ₹1,158 Cr |
| Net Current Assets (Including Current Investments) | ₹1,115 Cr | ₹1,099 Cr | ₹922 Cr | ₹705 Cr | ₹538 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,450 Cr | ₹2,906 Cr | ₹2,728 Cr | ₹2,597 Cr | ₹2,049 Cr |
| Contingent Liabilities | ₹41 Cr | ₹75 Cr | ₹54 Cr | ₹48 Cr | ₹21 Cr |
| Total Debt | ₹142 Cr | ₹132 Cr | ₹272 Cr | ₹366 Cr | ₹268 Cr |
| Book Value | - | 614.74 | 531.04 | 444.10 | 367.11 |
| Adjusted Book Value | 666.44 | 614.74 | 531.04 | 444.10 | 367.11 |
Compare Balance Sheet of peers of GALAXY SURFACTANTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GALAXY SURFACTANTS | ₹7,610.5 Cr | -3.8% | -2.4% | -26.4% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹570,187.0 Cr | 0.7% | -3% | -4% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹117,549.0 Cr | 1.9% | 4.2% | -9.4% | Stock Analytics | |
| DABUR INDIA | ₹93,145.3 Cr | 1.9% | 7.8% | -1.8% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,133.8 Cr | 0.1% | -1.3% | -24.2% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹42,302.7 Cr | -2% | -8.4% | -17.3% | Stock Analytics | |
GALAXY SURFACTANTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GALAXY SURFACTANTS | -3.8% |
-2.4% |
-26.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses