GAIL (INDIA)
|
GAIL (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
Equity - Authorised | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
Equity - Issued | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
Equity Paid Up | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹78,422 Cr | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹3,749 Cr | ₹3,749 Cr | ₹984 Cr | ₹984 Cr | ₹948 Cr |
Profit & Loss Account Balance | ₹66,795 Cr | ₹58,176 Cr | ₹52,169 Cr | ₹49,357 Cr | ₹41,878 Cr |
General Reserves | - | - | - | ₹3,505 Cr | ₹2,469 Cr |
Other Reserves | ₹7,879 Cr | ₹8,498 Cr | ₹5,199 Cr | ₹5,827 Cr | ₹3,447 Cr |
Reserve excluding Revaluation Reserve | ₹78,422 Cr | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹84,998 Cr | ₹76,997 Cr | ₹64,927 Cr | ₹64,114 Cr | ₹53,182 Cr |
Minority Interest | ₹243 Cr | ₹199 Cr | ₹180 Cr | ₹191 Cr | ₹97 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9,206 Cr | ₹11,231 Cr | ₹7,305 Cr | ₹5,448 Cr | ₹5,119 Cr |
Non Convertible Debentures | - | - | - | - | ₹375 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8,646 Cr | ₹10,469 Cr | ₹7,317 Cr | ₹4,833 Cr | ₹3,333 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹560 Cr | ₹762 Cr | ₹-12 Cr | ₹615 Cr | ₹1,410 Cr |
Unsecured Loans | ₹1,575 Cr | ₹1,575 Cr | ₹1,575 Cr | ₹20 Cr | ₹119 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹21 Cr | ₹119 Cr | ₹119 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,575 Cr | ₹1,575 Cr | ₹1,554 Cr | ₹-100 Cr | - |
Deferred Tax Assets / Liabilities | ₹4,260 Cr | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹4,260 Cr | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr |
Other Long Term Liabilities | ₹9,973 Cr | ₹7,997 Cr | ₹6,879 Cr | ₹6,817 Cr | ₹5,670 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹994 Cr | ₹3,629 Cr | ₹2,306 Cr | ₹4,080 Cr | ₹2,189 Cr |
Total Non-Current Liabilities | ₹26,009 Cr | ₹28,568 Cr | ₹22,459 Cr | ₹20,565 Cr | ₹17,185 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7,760 Cr | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr |
Sundry Creditors | ₹7,760 Cr | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10,051 Cr | ₹10,175 Cr | ₹8,259 Cr | ₹7,639 Cr | ₹5,372 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹572 Cr | ₹712 Cr | ₹611 Cr | ₹588 Cr | ₹497 Cr |
Interest Accrued But Not Due | ₹50 Cr | ₹64 Cr | ₹64 Cr | ₹17 Cr | ₹17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹125 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9,429 Cr | ₹9,399 Cr | ₹7,584 Cr | ₹7,035 Cr | ₹4,733 Cr |
Short Term Borrowings | ₹3,002 Cr | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3,002 Cr | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr |
Short Term Provisions | ₹4,326 Cr | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3,347 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹980 Cr | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr |
Total Current Liabilities | ₹25,139 Cr | ₹21,641 Cr | ₹21,711 Cr | ₹15,093 Cr | ₹12,177 Cr |
Total Liabilities | ₹136,388 Cr | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr |
ASSETS | |||||
Gross Block | ₹82,005 Cr | ₹75,194 Cr | ₹66,127 Cr | ₹58,337 Cr | ₹52,617 Cr |
Less: Accumulated Depreciation | ₹23,088 Cr | ₹19,748 Cr | ₹16,112 Cr | ₹13,353 Cr | ₹10,998 Cr |
Less: Impairment of Assets | ₹81 Cr | ₹258 Cr | ₹318 Cr | ₹412 Cr | ₹458 Cr |
Net Block | ₹58,836 Cr | ₹55,189 Cr | ₹49,697 Cr | ₹44,572 Cr | ₹41,160 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹27,421 Cr | ₹23,627 Cr | ₹16,647 Cr | ₹15,490 Cr | ₹13,400 Cr |
Non Current Investments | ₹22,765 Cr | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr |
Long Term Investment | ₹22,765 Cr | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr |
Quoted | ₹16,153 Cr | ₹15,905 Cr | ₹11,515 Cr | ₹10,927 Cr | ₹8,209 Cr |
Unquoted | ₹6,611 Cr | ₹6,005 Cr | ₹5,733 Cr | ₹5,481 Cr | ₹4,380 Cr |
Long Term Loans & Advances | ₹2,493 Cr | ₹6,045 Cr | ₹4,548 Cr | ₹5,993 Cr | ₹4,147 Cr |
Other Non Current Assets | ₹133 Cr | ₹362 Cr | ₹607 Cr | ₹1,193 Cr | ₹478 Cr |
Total Non-Current Assets | ₹111,647 Cr | ₹107,133 Cr | ₹88,747 Cr | ₹83,657 Cr | ₹71,775 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹468 Cr |
Quoted | - | - | - | - | ₹468 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹6,250 Cr | ₹5,970 Cr | ₹5,918 Cr | ₹3,577 Cr | ₹2,990 Cr |
Raw Materials | - | ₹155 Cr | ₹16 Cr | ₹35 Cr | - |
Work-in Progress | ₹9.15 Cr | ₹9.61 Cr | ₹17 Cr | ₹6.98 Cr | ₹14 Cr |
Finished Goods | ₹493 Cr | ₹712 Cr | ₹891 Cr | ₹310 Cr | ₹320 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1,569 Cr | ₹1,465 Cr | ₹1,615 Cr | ₹1,321 Cr | ₹1,231 Cr |
Other Inventory | ₹4,179 Cr | ₹3,630 Cr | ₹3,378 Cr | ₹1,904 Cr | ₹1,425 Cr |
Sundry Debtors | ₹9,436 Cr | ₹9,580 Cr | ₹10,680 Cr | ₹7,447 Cr | ₹3,502 Cr |
Debtors more than Six months | ₹862 Cr | ₹379 Cr | ₹151 Cr | ₹49 Cr | ₹127 Cr |
Debtors Others | ₹8,650 Cr | ₹9,286 Cr | ₹10,639 Cr | ₹7,497 Cr | ₹3,426 Cr |
Cash and Bank | ₹2,721 Cr | ₹1,712 Cr | ₹1,103 Cr | ₹2,804 Cr | ₹2,025 Cr |
Cash in hand | ₹6.95 Cr | ₹5.02 Cr | ₹2.35 Cr | ₹2.57 Cr | ₹2.51 Cr |
Balances at Bank | ₹2,710 Cr | ₹1,707 Cr | ₹1,101 Cr | ₹2,801 Cr | ₹2,022 Cr |
Other cash and bank balances | ₹3.11 Cr | ₹0.29 Cr | ₹0.10 Cr | - | ₹0.25 Cr |
Other Current Assets | ₹780 Cr | ₹1,121 Cr | ₹1,516 Cr | ₹1,341 Cr | ₹826 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹25 Cr | ₹9.79 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr |
Prepaid Expenses | ₹107 Cr | ₹115 Cr | ₹246 Cr | ₹155 Cr | ₹207 Cr |
Other current_assets | ₹648 Cr | ₹996 Cr | ₹1,247 Cr | ₹1,165 Cr | ₹605 Cr |
Short Term Loans and Advances | ₹5,555 Cr | ₹1,888 Cr | ₹1,314 Cr | ₹1,139 Cr | ₹1,056 Cr |
Advances recoverable in cash or in kind | ₹246 Cr | ₹212 Cr | ₹225 Cr | ₹196 Cr | ₹223 Cr |
Advance income tax and TDS | ₹3,264 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,045 Cr | ₹1,676 Cr | ₹1,089 Cr | ₹942 Cr | ₹834 Cr |
Total Current Assets | ₹24,741 Cr | ₹20,272 Cr | ₹20,531 Cr | ₹16,307 Cr | ₹10,867 Cr |
Net Current Assets (Including Current Investments) | ₹-398 Cr | ₹-1,369 Cr | ₹-1,180 Cr | ₹1,214 Cr | ₹-1,310 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹136,388 Cr | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr |
Contingent Liabilities | ₹43,499 Cr | ₹44,130 Cr | ₹17,643 Cr | ₹23,134 Cr | ₹18,968 Cr |
Total Debt | ₹16,307 Cr | ₹18,608 Cr | ₹16,275 Cr | ₹7,830 Cr | ₹7,205 Cr |
Book Value | 129.27 | 117.10 | 98.75 | 144.39 | 119.77 |
Adjusted Book Value | 129.27 | 117.10 | 98.75 | 96.26 | 79.85 |
Compare Balance Sheet of peers of GAIL (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GAIL (INDIA) | ₹112,532.8 Cr | -2% | -7.8% | -27.4% | Stock Analytics | |
LINDE INDIA | ₹54,378.1 Cr | -3.3% | -5.7% | -16.3% | Stock Analytics | |
PETRONET LNG | ₹40,965.0 Cr | -3.2% | -10.6% | -23.3% | Stock Analytics | |
REFEX INDUSTRIES | ₹5,377.4 Cr | -1.8% | -8.2% | 46.8% | Stock Analytics | |
CONFIDENCE PETROLEUM INDIA | ₹1,624.0 Cr | -2.9% | -13.6% | -43% | Stock Analytics | |
IRM ENERGY | ₹1,165.1 Cr | -1.8% | -8.1% | -39.6% | Stock Analytics |
GAIL (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GAIL (INDIA) | -2% |
-7.8% |
-27.4% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses