Home > Balance Sheet > GAIL (INDIA)

GAIL (INDIA)
Balance Sheet

GAIL (INDIA) is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GAIL (INDIA)
Please provide your vote to see the results

GAIL (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹6,575 Cr₹6,575 Cr₹6,575 Cr₹4,440 Cr₹4,440 Cr
    Equity - Authorised ₹10,000 Cr₹10,000 Cr₹10,000 Cr₹5,000 Cr₹5,000 Cr
    Equity - Issued ₹6,575 Cr₹6,575 Cr₹6,575 Cr₹4,440 Cr₹4,440 Cr
    Equity Paid Up ₹6,575 Cr₹6,575 Cr₹6,575 Cr₹4,440 Cr₹4,440 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹78,422 Cr₹70,422 Cr₹58,352 Cr₹59,674 Cr₹48,742 Cr
    Securities Premium -----
    Capital Reserves ₹3,749 Cr₹3,749 Cr₹984 Cr₹984 Cr₹948 Cr
    Profit & Loss Account Balance ₹66,795 Cr₹58,176 Cr₹52,169 Cr₹49,357 Cr₹41,878 Cr
    General Reserves ---₹3,505 Cr₹2,469 Cr
    Other Reserves ₹7,879 Cr₹8,498 Cr₹5,199 Cr₹5,827 Cr₹3,447 Cr
Reserve excluding Revaluation Reserve ₹78,422 Cr₹70,422 Cr₹58,352 Cr₹59,674 Cr₹48,742 Cr
Revaluation reserve -----
Shareholder's Funds ₹84,998 Cr₹76,997 Cr₹64,927 Cr₹64,114 Cr₹53,182 Cr
Minority Interest ₹243 Cr₹199 Cr₹180 Cr₹191 Cr₹97 Cr
Long-Term Borrowings -----
Secured Loans ₹9,206 Cr₹11,231 Cr₹7,305 Cr₹5,448 Cr₹5,119 Cr
    Non Convertible Debentures ----₹375 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8,646 Cr₹10,469 Cr₹7,317 Cr₹4,833 Cr₹3,333 Cr
    Term Loans - Institutions -----
    Other Secured ₹560 Cr₹762 Cr₹-12 Cr₹615 Cr₹1,410 Cr
Unsecured Loans ₹1,575 Cr₹1,575 Cr₹1,575 Cr₹20 Cr₹119 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹21 Cr₹119 Cr₹119 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1,575 Cr₹1,575 Cr₹1,554 Cr₹-100 Cr-
Deferred Tax Assets / Liabilities ₹4,260 Cr₹4,136 Cr₹4,395 Cr₹4,199 Cr₹4,088 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹4,260 Cr₹4,136 Cr₹4,395 Cr₹4,199 Cr₹4,088 Cr
Other Long Term Liabilities ₹9,973 Cr₹7,997 Cr₹6,879 Cr₹6,817 Cr₹5,670 Cr
Long Term Trade Payables -----
Long Term Provisions ₹994 Cr₹3,629 Cr₹2,306 Cr₹4,080 Cr₹2,189 Cr
Total Non-Current Liabilities ₹26,009 Cr₹28,568 Cr₹22,459 Cr₹20,565 Cr₹17,185 Cr
Current Liabilities -----
Trade Payables ₹7,760 Cr₹6,640 Cr₹7,144 Cr₹5,361 Cr₹4,453 Cr
    Sundry Creditors ₹7,760 Cr₹6,640 Cr₹7,144 Cr₹5,361 Cr₹4,453 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10,051 Cr₹10,175 Cr₹8,259 Cr₹7,639 Cr₹5,372 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹572 Cr₹712 Cr₹611 Cr₹588 Cr₹497 Cr
    Interest Accrued But Not Due ₹50 Cr₹64 Cr₹64 Cr₹17 Cr₹17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹125 Cr
    Current maturity - Others -----
    Other Liabilities ₹9,429 Cr₹9,399 Cr₹7,584 Cr₹7,035 Cr₹4,733 Cr
Short Term Borrowings ₹3,002 Cr₹3,750 Cr₹5,380 Cr₹1,220 Cr₹1,523 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3,002 Cr₹3,750 Cr₹5,380 Cr₹1,220 Cr₹1,523 Cr
Short Term Provisions ₹4,326 Cr₹1,076 Cr₹929 Cr₹873 Cr₹829 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3,347 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹980 Cr₹1,076 Cr₹929 Cr₹873 Cr₹829 Cr
Total Current Liabilities ₹25,139 Cr₹21,641 Cr₹21,711 Cr₹15,093 Cr₹12,177 Cr
Total Liabilities ₹136,388 Cr₹127,405 Cr₹109,277 Cr₹99,964 Cr₹82,642 Cr
ASSETS
Gross Block ₹82,005 Cr₹75,194 Cr₹66,127 Cr₹58,337 Cr₹52,617 Cr
Less: Accumulated Depreciation ₹23,088 Cr₹19,748 Cr₹16,112 Cr₹13,353 Cr₹10,998 Cr
Less: Impairment of Assets ₹81 Cr₹258 Cr₹318 Cr₹412 Cr₹458 Cr
Net Block ₹58,836 Cr₹55,189 Cr₹49,697 Cr₹44,572 Cr₹41,160 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27,421 Cr₹23,627 Cr₹16,647 Cr₹15,490 Cr₹13,400 Cr
Non Current Investments ₹22,765 Cr₹21,910 Cr₹17,248 Cr₹16,408 Cr₹12,589 Cr
Long Term Investment ₹22,765 Cr₹21,910 Cr₹17,248 Cr₹16,408 Cr₹12,589 Cr
    Quoted ₹16,153 Cr₹15,905 Cr₹11,515 Cr₹10,927 Cr₹8,209 Cr
    Unquoted ₹6,611 Cr₹6,005 Cr₹5,733 Cr₹5,481 Cr₹4,380 Cr
Long Term Loans & Advances ₹2,493 Cr₹6,045 Cr₹4,548 Cr₹5,993 Cr₹4,147 Cr
Other Non Current Assets ₹133 Cr₹362 Cr₹607 Cr₹1,193 Cr₹478 Cr
Total Non-Current Assets ₹111,647 Cr₹107,133 Cr₹88,747 Cr₹83,657 Cr₹71,775 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹468 Cr
    Quoted ----₹468 Cr
    Unquoted -----
Inventories ₹6,250 Cr₹5,970 Cr₹5,918 Cr₹3,577 Cr₹2,990 Cr
    Raw Materials -₹155 Cr₹16 Cr₹35 Cr-
    Work-in Progress ₹9.15 Cr₹9.61 Cr₹17 Cr₹6.98 Cr₹14 Cr
    Finished Goods ₹493 Cr₹712 Cr₹891 Cr₹310 Cr₹320 Cr
    Packing Materials -----
    Stores  and Spare ₹1,569 Cr₹1,465 Cr₹1,615 Cr₹1,321 Cr₹1,231 Cr
    Other Inventory ₹4,179 Cr₹3,630 Cr₹3,378 Cr₹1,904 Cr₹1,425 Cr
Sundry Debtors ₹9,436 Cr₹9,580 Cr₹10,680 Cr₹7,447 Cr₹3,502 Cr
    Debtors more than Six months ₹862 Cr₹379 Cr₹151 Cr₹49 Cr₹127 Cr
    Debtors Others ₹8,650 Cr₹9,286 Cr₹10,639 Cr₹7,497 Cr₹3,426 Cr
Cash and Bank ₹2,721 Cr₹1,712 Cr₹1,103 Cr₹2,804 Cr₹2,025 Cr
    Cash in hand ₹6.95 Cr₹5.02 Cr₹2.35 Cr₹2.57 Cr₹2.51 Cr
    Balances at Bank ₹2,710 Cr₹1,707 Cr₹1,101 Cr₹2,801 Cr₹2,022 Cr
    Other cash and bank balances ₹3.11 Cr₹0.29 Cr₹0.10 Cr-₹0.25 Cr
Other Current Assets ₹780 Cr₹1,121 Cr₹1,516 Cr₹1,341 Cr₹826 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹25 Cr₹9.79 Cr₹23 Cr₹21 Cr₹14 Cr
    Prepaid Expenses ₹107 Cr₹115 Cr₹246 Cr₹155 Cr₹207 Cr
    Other current_assets ₹648 Cr₹996 Cr₹1,247 Cr₹1,165 Cr₹605 Cr
Short Term Loans and Advances ₹5,555 Cr₹1,888 Cr₹1,314 Cr₹1,139 Cr₹1,056 Cr
    Advances recoverable in cash or in kind ₹246 Cr₹212 Cr₹225 Cr₹196 Cr₹223 Cr
    Advance income tax and TDS ₹3,264 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2,045 Cr₹1,676 Cr₹1,089 Cr₹942 Cr₹834 Cr
Total Current Assets ₹24,741 Cr₹20,272 Cr₹20,531 Cr₹16,307 Cr₹10,867 Cr
Net Current Assets (Including Current Investments) ₹-398 Cr₹-1,369 Cr₹-1,180 Cr₹1,214 Cr₹-1,310 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹136,388 Cr₹127,405 Cr₹109,277 Cr₹99,964 Cr₹82,642 Cr
Contingent Liabilities ₹43,499 Cr₹44,130 Cr₹17,643 Cr₹23,134 Cr₹18,968 Cr
Total Debt ₹16,307 Cr₹18,608 Cr₹16,275 Cr₹7,830 Cr₹7,205 Cr
Book Value 129.27117.1098.75144.39119.77
Adjusted Book Value 129.27117.1098.7596.2679.85

Compare Balance Sheet of peers of GAIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GAIL (INDIA) ₹112,532.8 Cr -2% -7.8% -27.4% Stock Analytics
LINDE INDIA ₹54,378.1 Cr -3.3% -5.7% -16.3% Stock Analytics
PETRONET LNG ₹40,965.0 Cr -3.2% -10.6% -23.3% Stock Analytics
REFEX INDUSTRIES ₹5,377.4 Cr -1.8% -8.2% 46.8% Stock Analytics
CONFIDENCE PETROLEUM INDIA ₹1,624.0 Cr -2.9% -13.6% -43% Stock Analytics
IRM ENERGY ₹1,165.1 Cr -1.8% -8.1% -39.6% Stock Analytics


GAIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GAIL (INDIA)

-2%

-7.8%

-27.4%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses