Home > Balance Sheet > FUTURISTIC SOLUTIONS

FUTURISTIC SOLUTIONS
Balance Sheet

FUTURISTIC SOLUTIONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FUTURISTIC SOLUTIONS
Please provide your vote to see the results

FUTURISTIC SOLUTIONS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
     Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4.49 Cr₹2.86 Cr₹2.89 Cr₹2.92 Cr₹3.74 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1.55 Cr₹0.46 Cr₹2.89 Cr₹2.92 Cr₹1.33 Cr
    General Reserves -----
    Other Reserves ₹2.94 Cr₹2.41 Cr--₹2.41 Cr
Reserve excluding Revaluation Reserve ₹4.49 Cr₹2.86 Cr₹2.89 Cr₹2.92 Cr₹3.74 Cr
Revaluation reserve -----
Shareholder's Funds ₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.13 Cr₹-0.14 Cr₹-0.13 Cr₹-0.13 Cr₹-0.07 Cr
    Deferred Tax Assets ₹0.13 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.07 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities --₹3.21 Cr-₹2.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.02 Cr₹0.03 Cr₹0.03 Cr-₹0.03 Cr
Total Non-Current Liabilities ₹-0.11 Cr₹-0.11 Cr₹3.12 Cr₹-0.13 Cr₹2.81 Cr
Current Liabilities -----
Trade Payables -----
    Sundry Creditors -----
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.04 Cr₹3.28 Cr₹0.14 Cr₹3.00 Cr₹0.06 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹3.21 Cr-₹2.85 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.04 Cr₹0.07 Cr₹0.14 Cr₹0.15 Cr₹0.06 Cr
Short Term Borrowings ---₹1.99 Cr₹1.64 Cr
    Secured ST Loans repayable on Demands ---₹1.99 Cr₹1.64 Cr
    Working Capital Loans- Sec ---₹1.99 Cr₹1.64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-1.99 Cr₹-1.64 Cr
Short Term Provisions ₹1.75 Cr--₹0.04 Cr₹0.10 Cr
    Proposed Equity Dividend ₹1.05 Cr----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.70 Cr---₹0.09 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ---₹0.04 Cr₹0.01 Cr
Total Current Liabilities ₹1.79 Cr₹3.28 Cr₹0.14 Cr₹5.03 Cr₹1.80 Cr
Total Liabilities ₹17 Cr₹17 Cr₹17 Cr₹18 Cr₹19 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.63 Cr
Less: Accumulated Depreciation ₹0.33 Cr₹0.28 Cr₹0.20 Cr₹0.17 Cr₹0.48 Cr
Less: Impairment of Assets -----
Net Block ₹0.03 Cr₹0.08 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.00 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Investment ₹1.00 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Quoted ₹0.25 Cr----
    Unquoted ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Loans & Advances ₹2.51 Cr₹6.07 Cr₹8.00 Cr₹0.05 Cr₹7.79 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹3.54 Cr₹6.90 Cr₹8.91 Cr₹0.99 Cr₹8.68 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹5.76 Cr₹5.75 Cr₹5.75 Cr₹5.75 Cr₹5.93 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹5.76 Cr₹5.75 Cr₹5.75 Cr₹5.75 Cr₹5.93 Cr
Sundry Debtors ---₹0.84 Cr₹1.84 Cr
    Debtors more than Six months -----
    Debtors Others ---₹0.84 Cr₹1.84 Cr
Cash and Bank ₹6.74 Cr₹3.81 Cr₹1.85 Cr₹0.00 Cr₹0.00 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹6.74 Cr₹3.81 Cr₹1.84 Cr₹0.00 Cr₹0.00 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.00 Cr
    Prepaid Expenses ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr
    Other current_assets ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
Short Term Loans and Advances ₹0.60 Cr₹0.05 Cr₹0.10 Cr₹11 Cr₹2.35 Cr
    Advances recoverable in cash or in kind ---₹5.40 Cr-
    Advance income tax and TDS ₹0.60 Cr₹0.05 Cr₹0.10 Cr₹0.05 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.00 Cr₹0.00 Cr-₹5.24 Cr₹2.28 Cr
Total Current Assets ₹13 Cr₹9.62 Cr₹7.72 Cr₹17 Cr₹10 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹6.33 Cr₹7.57 Cr₹12 Cr₹8.34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17 Cr₹17 Cr₹17 Cr₹18 Cr₹19 Cr
Contingent Liabilities -----
Total Debt ---₹1.99 Cr₹1.64 Cr
Book Value 14.2812.7312.7612.7813.57
Adjusted Book Value 14.2812.7312.7612.7813.57

Compare Balance Sheet of peers of FUTURISTIC SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURISTIC SOLUTIONS ₹121.6 Cr 7% 30.8% 243.5% Stock Analytics
BAJAJ FINANCE ₹417,125.0 Cr 0.9% -2.2% -0.9% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹107,946.0 Cr 2.3% 14.3% 25.9% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹91,363.1 Cr -2.1% 4.2% 23.7% Stock Analytics
SHRIRAM FINANCE ₹89,142.2 Cr 1.7% -0.2% 78.6% Stock Analytics
SBI CARDS AND PAYMENT SERVICES ₹67,994.4 Cr -0.6% -1.5% -18.5% Stock Analytics


FUTURISTIC SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURISTIC SOLUTIONS

7%

30.8%

243.5%

SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses