FUTURE CONSUMER
|
FUTURE CONSUMER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,196 Cr | ₹1,192 Cr | ₹1,190 Cr | ₹1,184 Cr | ₹1,145 Cr |
| Equity - Authorised | ₹3,390 Cr | ₹3,390 Cr | ₹3,390 Cr | ₹3,390 Cr | ₹3,390 Cr |
| Equity - Issued | ₹1,196 Cr | ₹1,192 Cr | ₹1,190 Cr | ₹1,184 Cr | ₹1,153 Cr |
| Equity Paid Up | ₹1,196 Cr | ₹1,192 Cr | ₹1,190 Cr | ₹1,184 Cr | ₹1,145 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹6.00 | ₹6.00 | ₹6.00 | ₹6.00 | ₹6.00 |
| Share Warrants & Outstandings | ₹0.05 Cr | ₹0.03 Cr | ₹7.13 Cr | ₹13 Cr | ₹38 Cr |
| Total Reserves | ₹-1,502 Cr | ₹-1,363 Cr | ₹-1,047 Cr | ₹-605 Cr | ₹-128 Cr |
| Securities Premium | ₹383 Cr | ₹383 Cr | ₹383 Cr | ₹381 Cr | ₹141 Cr |
| Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹3.15 Cr |
| Profit & Loss Account Balance | ₹-1,904 Cr | ₹-1,766 Cr | ₹-1,450 Cr | ₹-1,006 Cr | ₹-532 Cr |
| General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Reserves | ₹-1.50 Cr | ₹-0.98 Cr | ₹-1.02 Cr | ₹-0.99 Cr | ₹260 Cr |
| Reserve excluding Revaluation Reserve | ₹-1,502 Cr | ₹-1,363 Cr | ₹-1,047 Cr | ₹-605 Cr | ₹-128 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-306 Cr | ₹-171 Cr | ₹150 Cr | ₹592 Cr | ₹1,054 Cr |
| Minority Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹130 Cr | ₹170 Cr | ₹224 Cr |
| Non Convertible Debentures | ₹159 Cr | ₹159 Cr | ₹180 Cr | ₹219 Cr | ₹219 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹15 Cr | ₹38 Cr | ₹39 Cr | ₹61 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-174 Cr | ₹-174 Cr | ₹-88 Cr | ₹-89 Cr | ₹-56 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹17 Cr | ₹17 Cr | ₹17 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr | - | - |
| Deferred Tax Assets / Liabilities | - | ₹1.46 Cr | ₹34 Cr | ₹35 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹204 Cr | ₹238 Cr | ₹171 Cr | ₹23 Cr | ₹49 Cr |
| Deferred Tax Liability | ₹204 Cr | ₹240 Cr | ₹205 Cr | ₹57 Cr | ₹61 Cr |
| Other Long Term Liabilities | ₹0.60 Cr | ₹16 Cr | ₹94 Cr | ₹81 Cr | ₹114 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.29 Cr | ₹1.26 Cr | ₹3.38 Cr | ₹4.04 Cr | ₹7.83 Cr |
| Total Non-Current Liabilities | ₹0.90 Cr | ₹18 Cr | ₹261 Cr | ₹290 Cr | ₹357 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹52 Cr | ₹114 Cr | ₹199 Cr | ₹309 Cr |
| Sundry Creditors | ₹39 Cr | ₹52 Cr | ₹114 Cr | ₹199 Cr | ₹309 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹567 Cr | ₹503 Cr | ₹433 Cr | ₹401 Cr | ₹171 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹87 Cr | ₹87 Cr | ₹182 Cr | ₹195 Cr | ₹5.09 Cr |
| Interest Accrued But Not Due | ₹85 Cr | ₹45 Cr | ₹13 Cr | ₹20 Cr | ₹4.75 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹159 Cr | ₹159 Cr | ₹86 Cr | ₹79 Cr | ₹48 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹237 Cr | ₹212 Cr | ₹153 Cr | ₹107 Cr | ₹113 Cr |
| Short Term Borrowings | ₹204 Cr | ₹205 Cr | ₹255 Cr | ₹321 Cr | ₹315 Cr |
| Secured ST Loans repayable on Demands | ₹204 Cr | ₹204 Cr | ₹254 Cr | ₹303 Cr | ₹315 Cr |
| Working Capital Loans- Sec | ₹66 Cr | ₹66 Cr | ₹100 Cr | ₹97 Cr | ₹93 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-66 Cr | ₹-65 Cr | ₹-99 Cr | ₹-79 Cr | ₹-93 Cr |
| Short Term Provisions | ₹1.79 Cr | ₹4.08 Cr | ₹8.04 Cr | ₹10 Cr | ₹8.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | ₹1.08 Cr | ₹2.14 Cr | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.71 Cr | ₹1.93 Cr | ₹8.04 Cr | ₹10 Cr | ₹8.34 Cr |
| Total Current Liabilities | ₹813 Cr | ₹764 Cr | ₹810 Cr | ₹932 Cr | ₹803 Cr |
| Total Liabilities | ₹508 Cr | ₹611 Cr | ₹1,221 Cr | ₹1,813 Cr | ₹2,215 Cr |
| ASSETS | |||||
| Gross Block | ₹279 Cr | ₹491 Cr | ₹1,048 Cr | ₹1,056 Cr | ₹1,138 Cr |
| Less: Accumulated Depreciation | ₹165 Cr | ₹181 Cr | ₹288 Cr | ₹385 Cr | ₹363 Cr |
| Less: Impairment of Assets | ₹109 Cr | ₹252 Cr | ₹124 Cr | - | - |
| Net Block | ₹5.90 Cr | ₹58 Cr | ₹636 Cr | ₹670 Cr | ₹775 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹8.98 Cr | ₹9.16 Cr | ₹36 Cr |
| Non Current Investments | ₹8.40 Cr | ₹4.64 Cr | ₹8.22 Cr | ₹65 Cr | ₹73 Cr |
| Long Term Investment | ₹8.40 Cr | ₹4.64 Cr | ₹8.22 Cr | ₹65 Cr | ₹73 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.40 Cr | ₹4.64 Cr | ₹8.22 Cr | ₹65 Cr | ₹73 Cr |
| Long Term Loans & Advances | ₹65 Cr | ₹71 Cr | ₹86 Cr | ₹110 Cr | ₹53 Cr |
| Other Non Current Assets | ₹24 Cr | ₹25 Cr | ₹32 Cr | ₹17 Cr | ₹3.95 Cr |
| Total Non-Current Assets | ₹108 Cr | ₹162 Cr | ₹777 Cr | ₹878 Cr | ₹940 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Inventories | ₹1.94 Cr | ₹30 Cr | ₹79 Cr | ₹57 Cr | ₹166 Cr |
| Raw Materials | ₹0.77 Cr | - | ₹2.09 Cr | ₹4.54 Cr | ₹10 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.09 Cr | - | ₹1.93 Cr | ₹2.16 Cr | ₹8.01 Cr |
| Packing Materials | ₹0.16 Cr | - | ₹2.67 Cr | ₹2.96 Cr | ₹3.87 Cr |
| Stores  and Spare | - | - | ₹0.46 Cr | ₹0.85 Cr | ₹0.75 Cr |
| Other Inventory | ₹0.93 Cr | ₹30 Cr | ₹71 Cr | ₹46 Cr | ₹144 Cr |
| Sundry Debtors | ₹0.09 Cr | ₹2.55 Cr | ₹149 Cr | ₹628 Cr | ₹763 Cr |
| Debtors more than Six months | ₹399 Cr | ₹417 Cr | ₹257 Cr | ₹514 Cr | - |
| Debtors Others | ₹2.81 Cr | ₹1.32 Cr | ₹322 Cr | ₹314 Cr | ₹813 Cr |
| Cash and Bank | ₹9.47 Cr | ₹15 Cr | ₹28 Cr | ₹47 Cr | ₹59 Cr |
| Cash in hand | ₹0.88 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹10 Cr |
| Balances at Bank | ₹8.59 Cr | ₹15 Cr | ₹28 Cr | ₹47 Cr | ₹49 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹381 Cr | ₹390 Cr | ₹161 Cr | ₹163 Cr | ₹190 Cr |
| Interest accrued on Investments | ₹0.22 Cr | ₹0.30 Cr | ₹2.14 Cr | ₹2.30 Cr | ₹11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹381 Cr | ₹390 Cr | ₹159 Cr | ₹161 Cr | ₹179 Cr |
| Short Term Loans and Advances | ₹7.91 Cr | ₹11 Cr | ₹27 Cr | ₹40 Cr | ₹96 Cr |
| Advances recoverable in cash or in kind | ₹2.58 Cr | ₹4.03 Cr | ₹7.22 Cr | ₹9.58 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹1.55 Cr | - | - | ₹5.72 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹4.81 Cr | ₹4.78 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.78 Cr | ₹7.09 Cr | ₹20 Cr | ₹20 Cr | ₹79 Cr |
| Total Current Assets | ₹400 Cr | ₹449 Cr | ₹444 Cr | ₹936 Cr | ₹1,274 Cr |
| Net Current Assets (Including Current Investments) | ₹-412 Cr | ₹-315 Cr | ₹-366 Cr | ₹3.90 Cr | ₹471 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹508 Cr | ₹611 Cr | ₹1,221 Cr | ₹1,813 Cr | ₹2,215 Cr |
| Contingent Liabilities | ₹268 Cr | ₹266 Cr | ₹290 Cr | ₹204 Cr | ₹279 Cr |
| Total Debt | ₹409 Cr | ₹409 Cr | ₹520 Cr | ₹580 Cr | ₹611 Cr |
| Book Value | -1.53 | -0.86 | 0.72 | 2.93 | 5.33 |
| Adjusted Book Value | -1.53 | -0.86 | 0.72 | 2.93 | 5.33 |
Compare Balance Sheet of peers of FUTURE CONSUMER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FUTURE CONSUMER | ₹79.9 Cr | -7% | -18.4% | -57.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
FUTURE CONSUMER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FUTURE CONSUMER | -7% |
-18.4% |
-57.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses