FSN ECOMMERCE VENTURES
|
FSN ECOMMERCE VENTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹286 Cr | ₹286 Cr | ₹286 Cr | ₹285 Cr | ₹47 Cr |
| Equity - Authorised | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹275 Cr |
| Equity - Issued | ₹286 Cr | ₹286 Cr | ₹286 Cr | ₹285 Cr | ₹47 Cr |
| Equity Paid Up | ₹286 Cr | ₹286 Cr | ₹286 Cr | ₹285 Cr | ₹47 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹36 Cr | ₹37 Cr | ₹29 Cr | ₹17 Cr | ₹16 Cr |
| Total Reserves | ₹1,115 Cr | ₹978 Cr | ₹948 Cr | ₹1,076 Cr | ₹1,277 Cr |
| Securities Premium | ₹1,315 Cr | ₹1,260 Cr | ₹1,235 Cr | ₹1,214 Cr | ₹1,415 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹256 Cr | ₹48 Cr | ₹-6.15 Cr | ₹-39 Cr | ₹-58 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-455 Cr | ₹-331 Cr | ₹-281 Cr | ₹-100 Cr | ₹-80 Cr |
| Reserve excluding Revaluation Reserve | ₹1,115 Cr | ₹978 Cr | ₹948 Cr | ₹1,076 Cr | ₹1,277 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,438 Cr | ₹1,301 Cr | ₹1,262 Cr | ₹1,378 Cr | ₹1,340 Cr |
| Minority Interest | ₹64 Cr | ₹41 Cr | ₹19 Cr | ₹14 Cr | ₹5.62 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹48 Cr | - | ₹0.36 Cr | ₹0.92 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18 Cr | ₹48 Cr | - | ₹0.36 Cr | ₹0.92 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹62 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹62 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-269 Cr | ₹-258 Cr | ₹-269 Cr | ₹-188 Cr | ₹-115 Cr |
| Deferred Tax Assets | ₹379 Cr | ₹343 Cr | ₹338 Cr | ₹266 Cr | ₹115 Cr |
| Deferred Tax Liability | ₹111 Cr | ₹85 Cr | ₹69 Cr | ₹78 Cr | - |
| Other Long Term Liabilities | ₹299 Cr | ₹347 Cr | ₹230 Cr | ₹351 Cr | ₹327 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹19 Cr | ₹10 Cr | ₹9.27 Cr | ₹7.80 Cr |
| Total Non-Current Liabilities | ₹82 Cr | ₹218 Cr | ₹-28 Cr | ₹173 Cr | ₹220 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹733 Cr | ₹635 Cr | ₹387 Cr | ₹265 Cr | ₹362 Cr |
| Sundry Creditors | ₹733 Cr | ₹635 Cr | ₹387 Cr | ₹265 Cr | ₹362 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,361 Cr | ₹747 Cr | ₹803 Cr | ₹461 Cr | ₹261 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹80 Cr | ₹56 Cr | ₹27 Cr | ₹15 Cr | ₹8.35 Cr |
| Interest Accrued But Not Due | ₹1.84 Cr | ₹3.89 Cr | ₹1.78 Cr | ₹6.00 Cr | ₹0.70 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹63 Cr | ₹63 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,217 Cr | ₹624 Cr | ₹775 Cr | ₹441 Cr | ₹252 Cr |
| Short Term Borrowings | ₹637 Cr | ₹769 Cr | ₹680 Cr | ₹459 Cr | ₹332 Cr |
| Secured ST Loans repayable on Demands | ₹628 Cr | ₹742 Cr | ₹600 Cr | ₹385 Cr | ₹332 Cr |
| Working Capital Loans- Sec | ₹628 Cr | ₹742 Cr | ₹600 Cr | ₹385 Cr | ₹332 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-618 Cr | ₹-715 Cr | ₹-520 Cr | ₹-311 Cr | ₹-332 Cr |
| Short Term Provisions | ₹27 Cr | ₹10 Cr | ₹8.69 Cr | ₹11 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹2.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹27 Cr | ₹10 Cr | ₹8.69 Cr | ₹11 Cr | ₹8.87 Cr |
| Total Current Liabilities | ₹2,758 Cr | ₹2,161 Cr | ₹1,879 Cr | ₹1,198 Cr | ₹965 Cr |
| Total Liabilities | ₹4,343 Cr | ₹3,722 Cr | ₹3,132 Cr | ₹2,762 Cr | ₹2,531 Cr |
| ASSETS | |||||
| Gross Block | ₹2,039 Cr | ₹1,589 Cr | ₹1,242 Cr | ₹1,093 Cr | ₹742 Cr |
| Less: Accumulated Depreciation | ₹1,031 Cr | ₹754 Cr | ₹574 Cr | ₹395 Cr | ₹258 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,008 Cr | ₹835 Cr | ₹668 Cr | ₹699 Cr | ₹483 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.25 Cr | ₹3.17 Cr | ₹6.07 Cr | ₹2.02 Cr | ₹9.76 Cr |
| Non Current Investments | ₹0.16 Cr | ₹0.16 Cr | ₹34 Cr | ₹38 Cr | - |
| Long Term Investment | ₹0.16 Cr | ₹0.16 Cr | ₹34 Cr | ₹38 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.16 Cr | ₹0.16 Cr | ₹34 Cr | ₹38 Cr | - |
| Long Term Loans & Advances | ₹135 Cr | ₹125 Cr | ₹102 Cr | ₹87 Cr | ₹53 Cr |
| Other Non Current Assets | ₹1.18 Cr | ₹47 Cr | ₹4.68 Cr | ₹1.97 Cr | ₹43 Cr |
| Total Non-Current Assets | ₹1,154 Cr | ₹1,045 Cr | ₹839 Cr | ₹857 Cr | ₹604 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,642 Cr | ₹1,418 Cr | ₹1,192 Cr | ₹1,005 Cr | ₹876 Cr |
| Raw Materials | ₹5.63 Cr | ₹5.84 Cr | ₹4.36 Cr | ₹12 Cr | ₹32 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹8.75 Cr | ₹28 Cr | ₹38 Cr | ₹100 Cr | ₹71 Cr |
| Packing Materials | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹19 Cr | ₹12 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1,611 Cr | ₹1,365 Cr | ₹1,137 Cr | ₹874 Cr | ₹761 Cr |
| Sundry Debtors | ₹289 Cr | ₹247 Cr | ₹242 Cr | ₹164 Cr | ₹95 Cr |
| Debtors more than Six months | ₹19 Cr | ₹14 Cr | ₹17 Cr | ₹7.82 Cr | ₹4.35 Cr |
| Debtors Others | ₹288 Cr | ₹247 Cr | ₹242 Cr | ₹164 Cr | ₹95 Cr |
| Cash and Bank | ₹320 Cr | ₹217 Cr | ₹240 Cr | ₹149 Cr | ₹267 Cr |
| Cash in hand | ₹1.23 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.77 Cr |
| Balances at Bank | ₹319 Cr | ₹217 Cr | ₹240 Cr | ₹149 Cr | ₹266 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹151 Cr | ₹127 Cr | ₹94 Cr | ₹61 Cr | ₹50 Cr |
| Interest accrued on Investments | ₹1.25 Cr | ₹4.83 Cr | ₹2.92 Cr | ₹11 Cr | ₹11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹26 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹9.50 Cr |
| Other current_assets | ₹124 Cr | ₹104 Cr | ₹72 Cr | ₹37 Cr | ₹29 Cr |
| Short Term Loans and Advances | ₹786 Cr | ₹669 Cr | ₹526 Cr | ₹528 Cr | ₹640 Cr |
| Advances recoverable in cash or in kind | ₹127 Cr | ₹93 Cr | ₹122 Cr | ₹104 Cr | ₹115 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹659 Cr | ₹576 Cr | ₹403 Cr | ₹424 Cr | ₹525 Cr |
| Total Current Assets | ₹3,189 Cr | ₹2,677 Cr | ₹2,293 Cr | ₹1,906 Cr | ₹1,927 Cr |
| Net Current Assets (Including Current Investments) | ₹431 Cr | ₹516 Cr | ₹414 Cr | ₹708 Cr | ₹962 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,343 Cr | ₹3,722 Cr | ₹3,132 Cr | ₹2,762 Cr | ₹2,531 Cr |
| Contingent Liabilities | ₹14 Cr | ₹14 Cr | ₹822 Cr | ₹649 Cr | ₹364 Cr |
| Total Debt | ₹747 Cr | ₹961 Cr | ₹680 Cr | ₹460 Cr | ₹333 Cr |
| Book Value | - | 4.42 | 4.32 | 4.77 | 27.93 |
| Adjusted Book Value | 4.89 | 4.42 | 4.32 | 4.77 | 4.66 |
Compare Balance Sheet of peers of FSN ECOMMERCE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FSN ECOMMERCE VENTURES | ₹93,369.7 Cr | -2.4% | -0.8% | 54.9% | Stock Analytics | |
| ETERNAL | ₹305,675.0 Cr | 1.9% | 11.1% | 1.8% | Stock Analytics | |
| MEESHO | ₹88,032.8 Cr | 0.4% | 0.3% | NA | Stock Analytics | |
| SWIGGY | ₹77,482.0 Cr | -2.8% | 5.2% | -29.9% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹11,183.1 Cr | -0.4% | -0.8% | -41.7% | Stock Analytics | |
| INDIAMART INTERMESH | ₹10,725.0 Cr | 0.5% | -8.8% | -29.4% | Stock Analytics | |
FSN ECOMMERCE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FSN ECOMMERCE VENTURES | -2.4% |
-0.8% |
54.9% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses