Home > Balance Sheet > FROG INNOVATIONS

FROG INNOVATIONS
Balance Sheet

FROG INNOVATIONS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FROG INNOVATIONS
Please provide your vote to see the results

FROG INNOVATIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹0.05 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹0.10 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹0.05 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹0.05 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹4.17 Cr₹1.05 Cr--
Total Reserves ₹143 Cr₹140 Cr₹117 Cr₹101 Cr₹69 Cr
    Securities Premium ₹42 Cr₹37 Cr₹37 Cr₹37 Cr-
    Capital Reserves ₹0.41 Cr₹0.41 Cr₹0.41 Cr₹0.41 Cr-
    Profit & Loss Account Balance ₹101 Cr₹102 Cr₹79 Cr₹63 Cr₹69 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹143 Cr₹140 Cr₹117 Cr₹101 Cr₹69 Cr
Revaluation reserve -----
Shareholder's Funds ₹159 Cr₹160 Cr₹133 Cr₹117 Cr₹69 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.64 Cr₹0.01 Cr₹0.01 Cr-₹2.73 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.64 Cr----
    Term Loans - Institutions ----₹2.73 Cr
    Other Secured -₹0.01 Cr₹0.01 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.38 Cr₹-0.92 Cr₹-2.22 Cr₹-3.90 Cr₹-2.61 Cr
    Deferred Tax Assets ₹10 Cr₹3.92 Cr₹2.91 Cr₹4.30 Cr₹2.61 Cr
    Deferred Tax Liability ₹3.66 Cr₹3.00 Cr₹0.69 Cr₹0.40 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.87 Cr₹2.15 Cr₹2.08 Cr₹1.50 Cr₹0.94 Cr
Total Non-Current Liabilities ₹1.13 Cr₹1.25 Cr₹-0.13 Cr₹-2.40 Cr₹1.06 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹31 Cr₹11 Cr₹12 Cr₹15 Cr
    Sundry Creditors ₹12 Cr₹31 Cr₹11 Cr₹12 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.75 Cr₹5.12 Cr₹6.83 Cr₹6.35 Cr₹6.39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.66 Cr₹0.06 Cr₹0.19 Cr₹0.03 Cr₹0.01 Cr
    Interest Accrued But Not Due ----₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.09 Cr₹5.05 Cr₹6.64 Cr₹6.33 Cr₹6.36 Cr
Short Term Borrowings ₹8.22 Cr₹20 Cr₹4.69 Cr-₹2.38 Cr
    Secured ST Loans repayable on Demands ₹8.22 Cr₹20 Cr₹4.69 Cr-₹2.28 Cr
    Working Capital Loans- Sec ₹8.22 Cr₹20 Cr₹4.69 Cr-₹2.28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.22 Cr₹-20 Cr₹-4.69 Cr-₹-2.18 Cr
Short Term Provisions ₹0.65 Cr₹1.87 Cr₹0.33 Cr₹1.16 Cr₹0.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.04 Cr₹1.10 Cr-₹0.84 Cr₹0.15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.62 Cr₹0.77 Cr₹0.33 Cr₹0.32 Cr₹0.35 Cr
Total Current Liabilities ₹26 Cr₹58 Cr₹23 Cr₹19 Cr₹25 Cr
Total Liabilities ₹186 Cr₹219 Cr₹156 Cr₹133 Cr₹95 Cr
ASSETS
Gross Block ₹119 Cr₹106 Cr₹99 Cr₹29 Cr₹33 Cr
Less: Accumulated Depreciation ₹26 Cr₹21 Cr₹17 Cr₹15 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹92 Cr₹85 Cr₹82 Cr₹13 Cr₹20 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.68 Cr--₹36 Cr₹7.05 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr--₹0.69 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr--₹0.69 Cr
    Quoted ₹0.05 Cr₹0.05 Cr---
    Unquoted ----₹0.69 Cr
Long Term Loans & Advances ₹4.65 Cr₹3.96 Cr₹1.64 Cr₹4.24 Cr₹4.71 Cr
Other Non Current Assets ₹0.00 Cr-₹0.49 Cr₹0.41 Cr₹0.09 Cr
Total Non-Current Assets ₹100 Cr₹89 Cr₹84 Cr₹54 Cr₹32 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted --₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Unquoted -----
Inventories ₹33 Cr₹32 Cr₹26 Cr₹25 Cr₹24 Cr
    Raw Materials ₹33 Cr₹36 Cr₹23 Cr₹22 Cr₹20 Cr
    Work-in Progress --₹0.00 Cr-₹0.78 Cr
    Finished Goods ₹5.58 Cr₹2.83 Cr₹3.10 Cr₹2.92 Cr₹2.84 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹-5.66 Cr₹-7.28 Cr---
Sundry Debtors ₹39 Cr₹79 Cr₹31 Cr₹28 Cr₹20 Cr
    Debtors more than Six months ₹17 Cr₹1.03 Cr₹1.41 Cr₹2.37 Cr₹1.91 Cr
    Debtors Others ₹22 Cr₹78 Cr₹29 Cr₹26 Cr₹18 Cr
Cash and Bank ₹6.62 Cr₹7.11 Cr₹1.43 Cr₹20 Cr₹13 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹6.57 Cr₹7.05 Cr₹1.40 Cr₹20 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.07 Cr₹6.96 Cr₹3.52 Cr₹2.90 Cr₹1.50 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.13 Cr₹0.24 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.09 Cr₹0.92 Cr₹0.70 Cr₹0.62 Cr₹0.19 Cr
    Other current_assets ₹0.92 Cr₹5.99 Cr₹2.76 Cr₹2.15 Cr₹1.08 Cr
Short Term Loans and Advances ₹4.36 Cr₹4.73 Cr₹10 Cr₹3.47 Cr₹4.66 Cr
    Advances recoverable in cash or in kind ₹3.24 Cr₹3.69 Cr₹4.99 Cr₹2.99 Cr₹0.40 Cr
    Advance income tax and TDS ₹1.11 Cr₹0.65 Cr₹2.98 Cr₹0.24 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.01 Cr₹0.39 Cr₹2.17 Cr₹0.24 Cr₹4.26 Cr
Total Current Assets ₹85 Cr₹130 Cr₹72 Cr₹80 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹60 Cr₹72 Cr₹49 Cr₹60 Cr₹38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹186 Cr₹219 Cr₹156 Cr₹133 Cr₹95 Cr
Contingent Liabilities -₹10 Cr---
Total Debt ₹13 Cr₹20 Cr₹4.70 Cr-₹6.18 Cr
Book Value -100.3185.6075.8013,792.34
Adjusted Book Value 102.20100.3185.6075.8061.03

Compare Balance Sheet of peers of FROG INNOVATIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FROG INNOVATIONS ₹329.8 Cr 14.6% 32% -14.6% Stock Analytics
ITI ₹26,414.8 Cr -2.6% -10.5% -12.2% Stock Analytics
BLACK BOX ₹13,830.5 Cr -7.3% -21% 47.4% Stock Analytics
TEJAS NETWORKS ₹8,831.1 Cr -8.7% -20.4% -23.2% Stock Analytics
VALIANT COMMUNICATIONS ₹1,130.5 Cr -2.4% -15.3% 66.9% Stock Analytics
ADC INDIA COMMUNICATIONS ₹977.0 Cr -6.6% -12.2% 85.9% Stock Analytics


FROG INNOVATIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FROG INNOVATIONS

14.6%

32%

-14.6%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses