FRACTAL ANALYTICS
|
FRACTAL ANALYTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.10 Cr | ₹3.10 Cr | ₹3.10 Cr | ₹3.01 Cr | ₹2.39 Cr |
| Equity - Authorised | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹4.37 Cr | ₹5.00 Cr |
| Equity - Issued | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.39 Cr |
| Equity Paid Up | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.56 Cr | ₹2.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.45 Cr | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹339 Cr | ₹290 Cr | ₹202 Cr | ₹49 Cr | ₹44 Cr |
| Total Reserves | ₹1,412 Cr | ₹1,112 Cr | ₹1,138 Cr | ₹1,051 Cr | ₹265 Cr |
| Securities Premium | ₹1,289 Cr | ₹1,211 Cr | ₹1,198 Cr | ₹1,179 Cr | ₹402 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹117 Cr | ₹-107 Cr | ₹-64 Cr | ₹-266 Cr | ₹-122 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹4.90 Cr | ₹8.70 Cr | ₹3.90 Cr | ₹139 Cr | ₹-15 Cr |
| Reserve excluding Revaluation Reserve | ₹1,412 Cr | ₹1,112 Cr | ₹1,138 Cr | ₹1,051 Cr | ₹265 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,753 Cr | ₹1,406 Cr | ₹1,343 Cr | ₹1,103 Cr | ₹311 Cr |
| Minority Interest | ₹12 Cr | ₹14 Cr | ₹20 Cr | - | ₹124 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹258 Cr | ₹250 Cr | ₹322 Cr | ₹299 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹266 Cr | ₹250 Cr | ₹326 Cr | ₹301 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.50 Cr | - | ₹-3.50 Cr | ₹-2.40 Cr | - |
| Unsecured Loans | - | - | - | - | ₹293 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹293 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹54 Cr | ₹62 Cr | ₹-37 Cr | ₹-38 Cr |
| Deferred Tax Assets | ₹71 Cr | ₹72 Cr | ₹47 Cr | ₹37 Cr | ₹38 Cr |
| Deferred Tax Liability | ₹83 Cr | ₹126 Cr | ₹109 Cr | - | - |
| Other Long Term Liabilities | ₹172 Cr | ₹122 Cr | ₹38 Cr | ₹29 Cr | ₹65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹461 Cr | ₹445 Cr | ₹434 Cr | ₹303 Cr | ₹331 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹62 Cr | ₹51 Cr | ₹57 Cr | ₹63 Cr | ₹26 Cr |
| Sundry Creditors | ₹62 Cr | ₹51 Cr | ₹57 Cr | ₹63 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹500 Cr | ₹408 Cr | ₹342 Cr | ₹336 Cr | ₹173 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹123 Cr | ₹107 Cr | ₹88 Cr | ₹97 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹0.20 Cr | ₹0.40 Cr | ₹0.10 Cr | - | ₹34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹377 Cr | ₹301 Cr | ₹254 Cr | ₹239 Cr | ₹124 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹13 Cr | ₹20 Cr | ₹13 Cr | ₹4.20 Cr | ₹0.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.20 Cr | ₹5.40 Cr | ₹1.80 Cr | ₹2.50 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.40 Cr | ₹15 Cr | ₹11 Cr | ₹1.70 Cr | ₹0.60 Cr |
| Total Current Liabilities | ₹575 Cr | ₹479 Cr | ₹412 Cr | ₹402 Cr | ₹200 Cr |
| Total Liabilities | ₹2,802 Cr | ₹2,344 Cr | ₹2,209 Cr | ₹1,808 Cr | ₹967 Cr |
| ASSETS | |||||
| Gross Block | ₹1,030 Cr | ₹911 Cr | ₹840 Cr | ₹773 Cr | ₹323 Cr |
| Less: Accumulated Depreciation | ₹343 Cr | ₹285 Cr | ₹282 Cr | ₹221 Cr | ₹152 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹687 Cr | ₹626 Cr | ₹558 Cr | ₹552 Cr | ₹172 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹432 Cr | ₹434 Cr | ₹449 Cr | ₹1.20 Cr | ₹1.10 Cr |
| Long Term Investment | ₹432 Cr | ₹434 Cr | ₹449 Cr | ₹1.20 Cr | ₹1.10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹432 Cr | ₹434 Cr | ₹449 Cr | ₹1.20 Cr | ₹1.10 Cr |
| Long Term Loans & Advances | ₹41 Cr | ₹34 Cr | ₹35 Cr | ₹31 Cr | ₹16 Cr |
| Other Non Current Assets | ₹2.90 Cr | ₹3.80 Cr | ₹12 Cr | ₹3.30 Cr | ₹3.30 Cr |
| Total Non-Current Assets | ₹1,177 Cr | ₹1,104 Cr | ₹1,055 Cr | ₹618 Cr | ₹212 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹561 Cr | ₹446 Cr | ₹291 Cr | ₹402 Cr | ₹95 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹561 Cr | ₹446 Cr | ₹291 Cr | ₹402 Cr | ₹95 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹585 Cr | ₹533 Cr | ₹501 Cr | ₹396 Cr | ₹206 Cr |
| Debtors more than Six months | ₹3.40 Cr | ₹5.70 Cr | ₹7.80 Cr | - | ₹7.50 Cr |
| Debtors Others | ₹594 Cr | ₹538 Cr | ₹500 Cr | ₹398 Cr | ₹201 Cr |
| Cash and Bank | ₹288 Cr | ₹88 Cr | ₹220 Cr | ₹225 Cr | ₹373 Cr |
| Cash in hand | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Balances at Bank | ₹288 Cr | ₹88 Cr | ₹220 Cr | ₹225 Cr | ₹373 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹60 Cr | ₹46 Cr | ₹38 Cr | ₹91 Cr | ₹60 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.20 Cr | - | - | - | - |
| Prepaid Expenses | ₹58 Cr | ₹40 Cr | ₹38 Cr | ₹31 Cr | ₹13 Cr |
| Other current_assets | ₹1.80 Cr | ₹5.80 Cr | - | ₹61 Cr | ₹47 Cr |
| Short Term Loans and Advances | ₹130 Cr | ₹128 Cr | ₹104 Cr | ₹76 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹91 Cr | ₹91 Cr | ₹59 Cr | ₹3.00 Cr | ₹0.60 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹36 Cr | ₹45 Cr | ₹73 Cr | ₹19 Cr |
| Total Current Assets | ₹1,625 Cr | ₹1,240 Cr | ₹1,154 Cr | ₹1,191 Cr | ₹755 Cr |
| Net Current Assets (Including Current Investments) | ₹1,050 Cr | ₹761 Cr | ₹742 Cr | ₹788 Cr | ₹554 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,802 Cr | ₹2,344 Cr | ₹2,209 Cr | ₹1,808 Cr | ₹967 Cr |
| Contingent Liabilities | ₹14 Cr | ₹7.60 Cr | ₹9.80 Cr | ₹9.60 Cr | ₹8.20 Cr |
| Total Debt | ₹266 Cr | ₹250 Cr | ₹326 Cr | ₹301 Cr | ₹293 Cr |
| Book Value | 543.92 | 428.85 | 438.69 | 411.34 | 111.66 |
| Adjusted Book Value | 108.57 | 85.60 | 87.56 | 82.10 | 22.29 |
Compare Balance Sheet of peers of FRACTAL ANALYTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FRACTAL ANALYTICS | ₹15,326.9 Cr | -7.2% | -12.7% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹758,695.0 Cr | -1.4% | -8.1% | -39% | Stock Analytics | |
| INFOSYS | ₹420,690.0 Cr | -2.7% | -10.6% | -35.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹299,358.0 Cr | -2.4% | -5.3% | -36.7% | Stock Analytics | |
| WIPRO | ₹184,337.0 Cr | -2.6% | -13% | -34.3% | Stock Analytics | |
| TECH MAHINDRA | ₹140,638.0 Cr | NA | -1.4% | -15.3% | Stock Analytics | |
FRACTAL ANALYTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FRACTAL ANALYTICS | -7.2% |
-12.7% |
|
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses