FORCE MOTORS
|
FORCE MOTORS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,181 Cr | ₹3,020 Cr | ₹2,242 Cr | ₹1,862 Cr | ₹1,735 Cr |
| Securities Premium | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,737 Cr | ₹2,572 Cr | ₹1,801 Cr | ₹1,427 Cr | ₹1,305 Cr |
| General Reserves | ₹347 Cr | ₹347 Cr | ₹347 Cr | ₹347 Cr | ₹347 Cr |
| Other Reserves | ₹37 Cr | ₹41 Cr | ₹35 Cr | ₹28 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹4,181 Cr | ₹3,020 Cr | ₹2,242 Cr | ₹1,862 Cr | ₹1,735 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,194 Cr | ₹3,033 Cr | ₹2,255 Cr | ₹1,875 Cr | ₹1,748 Cr |
| Minority Interest | ₹2.46 Cr | ₹2.33 Cr | ₹2.21 Cr | ₹2.09 Cr | ₹1.99 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹1.34 Cr | ₹232 Cr | ₹445 Cr | ₹601 Cr |
| Non Convertible Debentures | - | - | ₹63 Cr | ₹127 Cr | ₹190 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹17 Cr | ₹311 Cr | ₹583 Cr | ₹669 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-16 Cr | ₹-143 Cr | ₹-265 Cr | ₹-258 Cr |
| Unsecured Loans | - | - | ₹150 Cr | ₹150 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹150 Cr | ₹150 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹228 Cr | ₹325 Cr | ₹103 Cr | ₹-5.85 Cr | ₹-94 Cr |
| Deferred Tax Assets | ₹39 Cr | ₹31 Cr | ₹251 Cr | ₹357 Cr | ₹427 Cr |
| Deferred Tax Liability | ₹267 Cr | ₹356 Cr | ₹354 Cr | ₹351 Cr | ₹333 Cr |
| Other Long Term Liabilities | ₹7.13 Cr | ₹5.86 Cr | ₹3.90 Cr | ₹3.45 Cr | ₹1.02 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹62 Cr | ₹41 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹297 Cr | ₹373 Cr | ₹521 Cr | ₹621 Cr | ₹534 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,040 Cr | ₹784 Cr | ₹854 Cr | ₹745 Cr | ₹517 Cr |
| Sundry Creditors | ₹1,040 Cr | ₹784 Cr | ₹854 Cr | ₹745 Cr | ₹517 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹692 Cr | ₹710 Cr | ₹590 Cr | ₹496 Cr | ₹428 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹595 Cr | ₹563 Cr | ₹330 Cr | ₹152 Cr | ₹84 Cr |
| Interest Accrued But Not Due | - | ₹0.01 Cr | ₹2.40 Cr | ₹4.98 Cr | ₹4.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹63 Cr | ₹63 Cr | ₹63 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹97 Cr | ₹147 Cr | ₹194 Cr | ₹276 Cr | ₹276 Cr |
| Short Term Borrowings | - | - | - | ₹95 Cr | ₹210 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹95 Cr | ₹60 Cr |
| Working Capital Loans- Sec | - | - | - | ₹95 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-95 Cr | ₹90 Cr |
| Short Term Provisions | ₹312 Cr | ₹231 Cr | ₹192 Cr | ₹173 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹38 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹312 Cr | ₹231 Cr | ₹192 Cr | ₹135 Cr | ₹128 Cr |
| Total Current Liabilities | ₹2,044 Cr | ₹1,725 Cr | ₹1,636 Cr | ₹1,509 Cr | ₹1,283 Cr |
| Total Liabilities | ₹6,538 Cr | ₹5,134 Cr | ₹4,415 Cr | ₹4,008 Cr | ₹3,567 Cr |
| ASSETS | |||||
| Gross Block | ₹4,791 Cr | ₹4,581 Cr | ₹4,400 Cr | ₹4,201 Cr | ₹3,908 Cr |
| Less: Accumulated Depreciation | ₹2,883 Cr | ₹2,619 Cr | ₹2,375 Cr | ₹2,113 Cr | ₹1,880 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,908 Cr | ₹1,962 Cr | ₹2,025 Cr | ₹2,087 Cr | ₹2,028 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹236 Cr | ₹93 Cr | ₹26 Cr | ₹39 Cr | ₹156 Cr |
| Non Current Investments | ₹98 Cr | ₹103 Cr | ₹91 Cr | ₹97 Cr | ₹111 Cr |
| Long Term Investment | ₹98 Cr | ₹103 Cr | ₹91 Cr | ₹97 Cr | ₹111 Cr |
| Quoted | ₹42 Cr | ₹47 Cr | ₹38 Cr | ₹30 Cr | ₹25 Cr |
| Unquoted | ₹56 Cr | ₹56 Cr | ₹53 Cr | ₹67 Cr | ₹85 Cr |
| Long Term Loans & Advances | ₹128 Cr | ₹172 Cr | ₹53 Cr | ₹75 Cr | ₹94 Cr |
| Other Non Current Assets | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | - |
| Total Non-Current Assets | ₹2,706 Cr | ₹2,554 Cr | ₹2,369 Cr | ₹2,442 Cr | ₹2,540 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,258 Cr | ₹1,184 Cr | ₹1,163 Cr | ₹827 Cr | ₹637 Cr |
| Raw Materials | ₹513 Cr | ₹520 Cr | ₹576 Cr | ₹449 Cr | ₹322 Cr |
| Work-in Progress | ₹116 Cr | ₹110 Cr | ₹109 Cr | ₹87 Cr | ₹67 Cr |
| Finished Goods | ₹174 Cr | ₹157 Cr | ₹147 Cr | ₹62 Cr | ₹74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹50 Cr | ₹54 Cr | ₹47 Cr | ₹32 Cr | ₹28 Cr |
| Other Inventory | ₹405 Cr | ₹342 Cr | ₹284 Cr | ₹197 Cr | ₹147 Cr |
| Sundry Debtors | ₹191 Cr | ₹174 Cr | ₹104 Cr | ₹197 Cr | ₹189 Cr |
| Debtors more than Six months | ₹52 Cr | ₹28 Cr | ₹40 Cr | ₹19 Cr | ₹19 Cr |
| Debtors Others | ₹139 Cr | ₹147 Cr | ₹64 Cr | ₹178 Cr | ₹171 Cr |
| Cash and Bank | ₹832 Cr | ₹507 Cr | ₹449 Cr | ₹141 Cr | ₹75 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹832 Cr | ₹507 Cr | ₹449 Cr | ₹141 Cr | ₹75 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹437 Cr | ₹107 Cr | ₹205 Cr | ₹260 Cr | ₹9.52 Cr |
| Interest accrued on Investments | ₹48 Cr | ₹6.92 Cr | ₹0.46 Cr | ₹0.12 Cr | ₹0.24 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹389 Cr | ₹100 Cr | ₹204 Cr | ₹260 Cr | ₹9.28 Cr |
| Short Term Loans and Advances | ₹1,114 Cr | ₹608 Cr | ₹125 Cr | ₹140 Cr | ₹116 Cr |
| Advances recoverable in cash or in kind | ₹105 Cr | ₹124 Cr | ₹120 Cr | ₹137 Cr | ₹103 Cr |
| Advance income tax and TDS | ₹34 Cr | ₹9.52 Cr | ₹5.68 Cr | - | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | ₹3.00 Cr | ₹3.00 Cr |
| Other Loans & Advances | ₹975 Cr | ₹475 Cr | ₹-0.60 Cr | ₹-0.24 Cr | ₹-0.53 Cr |
| Total Current Assets | ₹3,832 Cr | ₹2,580 Cr | ₹2,046 Cr | ₹1,565 Cr | ₹1,027 Cr |
| Net Current Assets (Including Current Investments) | ₹1,787 Cr | ₹855 Cr | ₹410 Cr | ₹56 Cr | ₹-256 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,538 Cr | ₹5,134 Cr | ₹4,415 Cr | ₹4,008 Cr | ₹3,567 Cr |
| Contingent Liabilities | ₹124 Cr | ₹118 Cr | ₹107 Cr | ₹111 Cr | ₹118 Cr |
| Total Debt | - | ₹17 Cr | ₹525 Cr | ₹955 Cr | ₹1,069 Cr |
| Book Value | - | 2,301.54 | 1,711.03 | 1,422.63 | 1,326.15 |
| Adjusted Book Value | 3,182.36 | 2,301.54 | 1,711.03 | 1,422.63 | 1,326.15 |
Compare Balance Sheet of peers of FORCE MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FORCE MOTORS | ₹23,278.2 Cr | 1.5% | -3.8% | -8.5% | Stock Analytics | |
| ASHOK LEYLAND | ₹99,209.4 Cr | -5.7% | -3% | 31.5% | Stock Analytics | |
| OLECTRA GREENTECH | ₹10,182.1 Cr | -6.5% | -8% | -16.9% | Stock Analytics | |
FORCE MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FORCE MOTORS | 1.5% |
-3.8% |
-8.5% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses