FORBES & COMPANY
|
FORBES & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹186 Cr | ₹207 Cr | ₹66 Cr | ₹150 Cr | ₹74 Cr |
| Securities Premium | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr |
| Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| Profit & Loss Account Balance | ₹-306 Cr | ₹-319 Cr | ₹-441 Cr | ₹-386 Cr | ₹-495 Cr |
| General Reserves | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹428 Cr | ₹428 Cr |
| Other Reserves | ₹104 Cr | ₹137 Cr | ₹119 Cr | ₹85 Cr | ₹118 Cr |
| Reserve excluding Revaluation Reserve | ₹186 Cr | ₹207 Cr | ₹66 Cr | ₹150 Cr | ₹74 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹199 Cr | ₹219 Cr | ₹79 Cr | ₹163 Cr | ₹86 Cr |
| Minority Interest | - | - | - | - | ₹-0.20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹55 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹87 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-32 Cr |
| Unsecured Loans | - | - | ₹62 Cr | ₹62 Cr | ₹8.01 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹3.41 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹7.88 Cr |
| Other Unsecured Loan | - | - | ₹62 Cr | ₹62 Cr | ₹-3.27 Cr |
| Deferred Tax Assets / Liabilities | ₹0.93 Cr | ₹7.52 Cr | ₹-15 Cr | ₹-17 Cr | ₹-30 Cr |
| Deferred Tax Assets | ₹8.64 Cr | ₹9.31 Cr | ₹18 Cr | ₹21 Cr | ₹44 Cr |
| Deferred Tax Liability | ₹9.56 Cr | ₹17 Cr | ₹3.51 Cr | ₹3.76 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹8.24 Cr | ₹8.56 Cr | ₹8.92 Cr | ₹7.64 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.38 Cr | ₹8.24 Cr | ₹8.04 Cr | ₹7.85 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹17 Cr | ₹24 Cr | ₹64 Cr | ₹60 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹24 Cr | ₹30 Cr | ₹39 Cr | ₹81 Cr |
| Sundry Creditors | ₹15 Cr | ₹24 Cr | ₹30 Cr | ₹39 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹33 Cr | ₹194 Cr | ₹261 Cr | ₹312 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.38 Cr | ₹17 Cr | ₹165 Cr | ₹231 Cr | ₹163 Cr |
| Interest Accrued But Not Due | - | - | - | ₹17 Cr | ₹3.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹12 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹16 Cr | ₹29 Cr | ₹14 Cr | ₹134 Cr |
| Short Term Borrowings | - | ₹0.04 Cr | - | ₹3.72 Cr | ₹161 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.04 Cr | - | - | ₹44 Cr |
| Working Capital Loans- Sec | - | ₹0.04 Cr | - | - | ₹44 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.04 Cr | - | ₹3.72 Cr | ₹73 Cr |
| Short Term Provisions | ₹0.70 Cr | ₹0.57 Cr | ₹0.48 Cr | ₹1.40 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.02 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.74 Cr | ₹1.74 Cr |
| Provision for post retirement benefits | ₹0.20 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.48 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.33 Cr | ₹9.33 Cr |
| Total Current Liabilities | ₹35 Cr | ₹58 Cr | ₹224 Cr | ₹305 Cr | ₹565 Cr |
| Total Liabilities | ₹251 Cr | ₹301 Cr | ₹406 Cr | ₹684 Cr | ₹760 Cr |
| ASSETS | |||||
| Gross Block | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹138 Cr | ₹366 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹10 Cr | ₹9.52 Cr | ₹131 Cr | ₹230 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8.60 Cr | ₹7.11 Cr | ₹6.17 Cr | ₹6.96 Cr | ₹136 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.34 Cr | ₹0.10 Cr | - | - | ₹0.82 Cr |
| Non Current Investments | ₹124 Cr | ₹165 Cr | ₹136 Cr | ₹131 Cr | ₹117 Cr |
| Long Term Investment | ₹124 Cr | ₹165 Cr | ₹136 Cr | ₹131 Cr | ₹117 Cr |
| Quoted | ₹106 Cr | ₹145 Cr | ₹114 Cr | ₹107 Cr | ₹98 Cr |
| Unquoted | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹19 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹36 Cr |
| Other Non Current Assets | ₹2.74 Cr | ₹0.53 Cr | ₹1.04 Cr | ₹0.78 Cr | ₹1.01 Cr |
| Total Non-Current Assets | ₹169 Cr | ₹208 Cr | ₹176 Cr | ₹176 Cr | ₹313 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹40 Cr | ₹34 Cr | ₹34 Cr | ₹14 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹40 Cr | ₹34 Cr | ₹34 Cr | ₹14 Cr | - |
| Inventories | ₹9.89 Cr | ₹15 Cr | ₹121 Cr | ₹150 Cr | ₹202 Cr |
| Raw Materials | ₹4.70 Cr | ₹3.10 Cr | ₹3.49 Cr | ₹2.49 Cr | ₹19 Cr |
| Work-in Progress | ₹4.30 Cr | ₹9.72 Cr | ₹117 Cr | ₹146 Cr | ₹128 Cr |
| Finished Goods | ₹0.89 Cr | ₹1.74 Cr | ₹1.17 Cr | ₹0.74 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹1.42 Cr |
| Other Inventory | - | - | - | ₹0.73 Cr | ₹41 Cr |
| Sundry Debtors | ₹7.76 Cr | ₹8.36 Cr | ₹6.77 Cr | ₹7.84 Cr | ₹87 Cr |
| Debtors more than Six months | ₹40 Cr | ₹42 Cr | ₹43 Cr | ₹40 Cr | ₹43 Cr |
| Debtors Others | ₹7.13 Cr | ₹5.46 Cr | ₹2.52 Cr | ₹7.12 Cr | ₹87 Cr |
| Cash and Bank | ₹21 Cr | ₹28 Cr | ₹34 Cr | ₹56 Cr | ₹22 Cr |
| Cash in hand | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹21 Cr | ₹28 Cr | ₹34 Cr | ₹56 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.30 Cr | ₹1.75 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
| Interest accrued on Investments | ₹1.57 Cr | ₹0.60 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.72 Cr | ₹0.77 Cr | ₹8.65 Cr | ₹9.76 Cr | ₹11 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.38 Cr | ₹10 Cr | ₹3.89 Cr | ₹3.11 Cr |
| Short Term Loans and Advances | ₹1.15 Cr | ₹6.17 Cr | ₹6.07 Cr | ₹2.89 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹0.72 Cr | ₹5.42 Cr | ₹5.66 Cr | ₹2.07 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.43 Cr | ₹0.75 Cr | ₹0.40 Cr | ₹0.82 Cr | ₹1.79 Cr |
| Total Current Assets | ₹82 Cr | ₹93 Cr | ₹222 Cr | ₹245 Cr | ₹341 Cr |
| Net Current Assets (Including Current Investments) | ₹47 Cr | ₹35 Cr | ₹-2.37 Cr | ₹-61 Cr | ₹-224 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹251 Cr | ₹301 Cr | ₹406 Cr | ₹684 Cr | ₹760 Cr |
| Contingent Liabilities | ₹100 Cr | ₹107 Cr | ₹160 Cr | ₹172 Cr | ₹178 Cr |
| Total Debt | - | ₹0.04 Cr | ₹62 Cr | ₹66 Cr | ₹271 Cr |
| Book Value | - | 170.16 | 60.88 | 126.42 | 67.01 |
| Adjusted Book Value | 154.56 | 170.16 | 60.88 | 126.42 | 67.01 |
Compare Balance Sheet of peers of FORBES & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FORBES & COMPANY | ₹369.8 Cr | -5% | -10.8% | -25.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,272.0 Cr | 3.2% | 7.6% | 66.7% | Stock Analytics | |
| THERMAX | ₹56,119.6 Cr | -0.1% | -2.2% | 33.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,299.5 Cr | -7.3% | 13.3% | 160.4% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,534.7 Cr | -0.4% | -9.2% | -3.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,258.7 Cr | -0.4% | 10.4% | -22.1% | Stock Analytics | |
FORBES & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FORBES & COMPANY | -5% |
-10.8% |
-25.8% |
| SENSEX | 0.1% |
0.7% |
-6.6% |
You may also like the below Video Courses