Home > Balance Sheet > FOODS & INNS

FOODS & INNS
Balance Sheet

COMMUNITY POLL
for FOODS & INNS
Please provide your vote to see the results

FOODS & INNS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹7.35 Cr₹7.34 Cr₹5.68 Cr₹5.09 Cr₹5.03 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹7.35 Cr₹7.34 Cr₹5.68 Cr₹5.09 Cr₹5.03 Cr
    Equity Paid Up ₹7.35 Cr₹7.34 Cr₹5.68 Cr₹5.09 Cr₹5.03 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.91 Cr₹3.24 Cr₹62 Cr₹65 Cr₹0.27 Cr
Total Reserves ₹556 Cr₹529 Cr₹331 Cr₹242 Cr₹191 Cr
    Securities Premium ₹241 Cr₹240 Cr₹82 Cr₹27 Cr₹22 Cr
    Capital Reserves ₹3.08 Cr₹3.08 Cr₹3.08 Cr₹3.08 Cr₹3.08 Cr
    Profit & Loss Account Balance ₹289 Cr₹263 Cr₹224 Cr₹190 Cr₹144 Cr
    General Reserves ₹23 Cr₹22 Cr₹22 Cr₹22 Cr₹23 Cr
    Other Reserves ₹0.09 Cr₹0.10 Cr₹0.14 Cr₹0.02 Cr-
Reserve excluding Revaluation Reserve ₹556 Cr₹529 Cr₹331 Cr₹242 Cr₹191 Cr
Revaluation reserve -----
Shareholder's Funds ₹566 Cr₹539 Cr₹399 Cr₹312 Cr₹197 Cr
Minority Interest --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹52 Cr₹63 Cr₹79 Cr₹55 Cr₹40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹59 Cr₹60 Cr₹34 Cr₹24 Cr₹30 Cr
    Term Loans - Institutions ₹14 Cr₹19 Cr₹58 Cr₹39 Cr₹16 Cr
    Other Secured ₹-20 Cr₹-15 Cr₹-13 Cr₹-7.93 Cr₹-5.65 Cr
Unsecured Loans ₹0.61 Cr₹2.40 Cr--₹3.06 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹3.06 Cr
    Other Unsecured Loan ₹0.61 Cr₹2.40 Cr---
Deferred Tax Assets / Liabilities ₹11 Cr₹9.76 Cr₹13 Cr₹1.50 Cr₹-9.60 Cr
    Deferred Tax Assets ₹7.08 Cr₹5.76 Cr₹0.71 Cr₹9.63 Cr₹20 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹14 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities ₹7.43 Cr₹9.36 Cr₹0.71 Cr₹1.59 Cr₹7.37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.14 Cr₹0.97 Cr₹0.86 Cr₹0.79 Cr₹0.69 Cr
Total Non-Current Liabilities ₹72 Cr₹86 Cr₹94 Cr₹59 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹244 Cr₹259 Cr₹94 Cr₹124 Cr₹130 Cr
    Sundry Creditors ₹244 Cr₹259 Cr₹94 Cr₹124 Cr₹130 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹68 Cr₹55 Cr₹54 Cr₹39 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.35 Cr₹1.02 Cr₹19 Cr₹2.41 Cr₹5.53 Cr
    Interest Accrued But Not Due ₹2.53 Cr₹5.65 Cr₹0.78 Cr₹5.22 Cr₹2.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹62 Cr₹48 Cr₹35 Cr₹31 Cr₹18 Cr
Short Term Borrowings ₹345 Cr₹343 Cr₹374 Cr₹274 Cr₹165 Cr
    Secured ST Loans repayable on Demands ₹329 Cr₹318 Cr₹374 Cr₹264 Cr₹165 Cr
    Working Capital Loans- Sec ₹329 Cr₹318 Cr₹360 Cr₹214 Cr₹165 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-313 Cr₹-294 Cr₹-360 Cr₹-204 Cr₹-165 Cr
Short Term Provisions ₹5.18 Cr₹8.26 Cr₹11 Cr₹2.79 Cr₹5.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.14 Cr₹5.88 Cr₹9.78 Cr₹1.29 Cr₹4.31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.04 Cr₹2.37 Cr₹1.56 Cr₹1.51 Cr₹1.29 Cr
Total Current Liabilities ₹661 Cr₹664 Cr₹534 Cr₹440 Cr₹326 Cr
Total Liabilities ₹1,299 Cr₹1,289 Cr₹1,027 Cr₹811 Cr₹564 Cr
ASSETS
Gross Block ₹477 Cr₹445 Cr₹345 Cr₹256 Cr₹202 Cr
Less: Accumulated Depreciation ₹142 Cr₹119 Cr₹99 Cr₹83 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹335 Cr₹327 Cr₹246 Cr₹173 Cr₹133 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.81 Cr₹11 Cr₹39 Cr₹61 Cr₹55 Cr
Non Current Investments ₹3.93 Cr₹3.93 Cr₹3.96 Cr₹3.87 Cr₹1.05 Cr
Long Term Investment ₹3.93 Cr₹3.93 Cr₹3.96 Cr₹3.87 Cr₹1.05 Cr
    Quoted ₹0.16 Cr₹0.16 Cr₹0.18 Cr₹0.10 Cr₹0.09 Cr
    Unquoted ₹3.78 Cr₹3.78 Cr₹3.78 Cr₹3.77 Cr₹0.96 Cr
Long Term Loans & Advances ₹12 Cr₹14 Cr₹16 Cr₹15 Cr₹11 Cr
Other Non Current Assets ₹4.22 Cr₹5.13 Cr₹2.14 Cr₹2.98 Cr₹1.27 Cr
Total Non-Current Assets ₹365 Cr₹360 Cr₹308 Cr₹256 Cr₹201 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.40 Cr₹0.41 Cr₹8.29 Cr₹7.68 Cr₹0.34 Cr
    Quoted ₹0.05 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr
    Unquoted ₹0.35 Cr₹0.34 Cr₹8.21 Cr₹7.63 Cr₹0.26 Cr
Inventories ₹640 Cr₹490 Cr₹384 Cr₹333 Cr₹209 Cr
    Raw Materials ₹18 Cr₹16 Cr₹14 Cr₹11 Cr₹5.99 Cr
    Work-in Progress ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹8.46 Cr
    Finished Goods ₹507 Cr₹381 Cr₹283 Cr₹239 Cr₹129 Cr
    Packing Materials ₹99 Cr₹79 Cr₹71 Cr₹69 Cr₹41 Cr
    Stores  and Spare -----
    Other Inventory ₹0.61 Cr₹0.89 Cr₹0.47 Cr₹0.81 Cr₹25 Cr
Sundry Debtors ₹145 Cr₹215 Cr₹175 Cr₹150 Cr₹95 Cr
    Debtors more than Six months ₹4.84 Cr₹6.32 Cr₹13 Cr₹6.26 Cr₹6.80 Cr
    Debtors Others ₹143 Cr₹211 Cr₹166 Cr₹149 Cr₹91 Cr
Cash and Bank ₹15 Cr₹7.03 Cr₹39 Cr₹17 Cr₹8.46 Cr
    Cash in hand ₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.20 Cr₹0.16 Cr
    Balances at Bank ₹15 Cr₹6.90 Cr₹39 Cr₹17 Cr₹8.30 Cr
    Other cash and bank balances --₹0.01 Cr--
Other Current Assets ₹20 Cr₹35 Cr₹8.24 Cr₹6.68 Cr₹9.97 Cr
    Interest accrued on Investments ₹12 Cr₹6.27 Cr₹4.40 Cr₹4.14 Cr₹3.82 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.67 Cr₹1.38 Cr₹1.34 Cr₹1.07 Cr₹0.92 Cr
    Other current_assets ₹4.46 Cr₹27 Cr₹2.50 Cr₹1.47 Cr₹5.23 Cr
Short Term Loans and Advances ₹114 Cr₹182 Cr₹104 Cr₹40 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹146 Cr₹70 Cr₹20 Cr₹24 Cr
    Advance income tax and TDS ₹8.06 Cr₹8.57 Cr₹10 Cr₹8.51 Cr₹3.94 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹55 Cr₹24 Cr₹21 Cr₹6.85 Cr₹8.35 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹2.41 Cr₹3.15 Cr₹4.88 Cr₹4.25 Cr
Total Current Assets ₹934 Cr₹929 Cr₹719 Cr₹555 Cr₹363 Cr
Net Current Assets (Including Current Investments) ₹273 Cr₹265 Cr₹185 Cr₹115 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,299 Cr₹1,289 Cr₹1,027 Cr₹811 Cr₹564 Cr
Contingent Liabilities ₹0.26 Cr₹1.97 Cr₹1.97 Cr₹4.97 Cr₹3.41 Cr
Total Debt ₹421 Cr₹427 Cr₹467 Cr₹337 Cr₹214 Cr
Book Value -72.9959.2648.4639.02
Adjusted Book Value 76.5673.0459.2648.4639.02

Compare Balance Sheet of peers of FOODS & INNS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FOODS & INNS ₹354.4 Cr -2.6% -14.7% -45% Stock Analytics
VARUN BEVERAGES ₹148,965.0 Cr 0.3% 8.3% -3% Stock Analytics
BRITANNIA INDUSTRIES ₹116,123.0 Cr 0.9% -4.5% -20.7% Stock Analytics
JUBILANT FOODWORKS ₹27,904.8 Cr -5% -12.3% -31.9% Stock Analytics
HATSUN AGRO PRODUCT ₹24,928.9 Cr -1.9% -6.9% 21.3% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹11,833.5 Cr -3.1% -19.3% -35.7% Stock Analytics


FOODS & INNS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FOODS & INNS

-2.6%

-14.7%

-45%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses