Home > Balance Sheet > FLOMIC GLOBAL LOGISTICS

FLOMIC GLOBAL LOGISTICS
Balance Sheet

FLOMIC GLOBAL LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FLOMIC GLOBAL LOGISTICS
Please provide your vote to see the results

FLOMIC GLOBAL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹21 Cr₹21 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹29 Cr₹25 Cr₹23 Cr₹14 Cr₹4.30 Cr
    Securities Premium -----
    Capital Reserves ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Profit & Loss Account Balance ₹29 Cr₹25 Cr₹23 Cr₹14 Cr₹4.10 Cr
    General Reserves -----
    Other Reserves ₹-0.78 Cr₹-0.60 Cr₹-0.12 Cr₹-0.11 Cr₹-0.18 Cr
Reserve excluding Revaluation Reserve ₹29 Cr₹25 Cr₹23 Cr₹14 Cr₹4.30 Cr
Revaluation reserve -----
Shareholder's Funds ₹47 Cr₹43 Cr₹42 Cr₹32 Cr₹22 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹-1.49 Cr₹0.10 Cr₹0.83 Cr₹0.42 Cr₹0.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.00 Cr-₹0.75 Cr₹1.01 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-6.49 Cr₹0.10 Cr₹0.08 Cr₹-0.59 Cr₹0.27 Cr
Unsecured Loans ₹5.26 Cr₹0.42 Cr-₹1.02 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹5.26 Cr₹0.42 Cr-₹1.02 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.92 Cr₹-3.15 Cr₹-2.60 Cr₹-2.11 Cr₹-1.57 Cr
    Deferred Tax Assets ₹3.92 Cr₹3.15 Cr₹2.60 Cr₹2.11 Cr₹1.57 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹55 Cr₹60 Cr₹33 Cr₹32 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.05 Cr₹1.78 Cr₹1.21 Cr₹1.29 Cr₹1.26 Cr
Total Non-Current Liabilities ₹57 Cr₹59 Cr₹33 Cr₹33 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹30 Cr₹19 Cr₹35 Cr₹26 Cr
    Sundry Creditors ₹28 Cr₹30 Cr₹19 Cr₹35 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹46 Cr₹34 Cr₹26 Cr₹22 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.73 Cr₹1.52 Cr₹1.01 Cr₹1.74 Cr₹0.79 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹33 Cr₹25 Cr₹20 Cr₹12 Cr
Short Term Borrowings ₹27 Cr₹32 Cr₹22 Cr₹15 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹32 Cr₹22 Cr₹13 Cr₹8.51 Cr
    Working Capital Loans- Sec ₹27 Cr₹32 Cr₹22 Cr₹13 Cr₹8.51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-32 Cr₹-22 Cr₹-11 Cr₹-7.01 Cr
Short Term Provisions ₹1.18 Cr₹0.98 Cr₹0.87 Cr₹0.70 Cr₹0.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.04 Cr₹0.84 Cr₹0.73 Cr₹0.56 Cr₹0.42 Cr
Total Current Liabilities ₹101 Cr₹97 Cr₹67 Cr₹73 Cr₹50 Cr
Total Liabilities ₹205 Cr₹199 Cr₹142 Cr₹138 Cr₹96 Cr
ASSETS
Gross Block ₹112 Cr₹90 Cr₹54 Cr₹50 Cr₹35 Cr
Less: Accumulated Depreciation ₹35 Cr₹7.60 Cr₹4.16 Cr₹5.40 Cr₹4.47 Cr
Less: Impairment of Assets -----
Net Block ₹76 Cr₹82 Cr₹50 Cr₹45 Cr₹31 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹18 Cr₹14 Cr₹9.12 Cr₹6.80 Cr₹5.85 Cr
Other Non Current Assets ₹1.49 Cr₹1.45 Cr₹0.77 Cr₹0.64 Cr₹0.44 Cr
Total Non-Current Assets ₹96 Cr₹98 Cr₹60 Cr₹52 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹77 Cr₹67 Cr₹53 Cr₹73 Cr₹43 Cr
    Debtors more than Six months ₹4.22 Cr₹5.00 Cr₹26 Cr₹41 Cr₹20 Cr
    Debtors Others ₹75 Cr₹65 Cr₹29 Cr₹34 Cr₹24 Cr
Cash and Bank ₹11 Cr₹21 Cr₹22 Cr₹4.67 Cr₹6.50 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹10 Cr₹21 Cr₹22 Cr₹4.67 Cr₹6.50 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.17 Cr₹6.40 Cr₹2.92 Cr₹5.26 Cr₹2.45 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.60 Cr₹5.22 Cr₹0.85 Cr₹0.59 Cr₹0.67 Cr
    Other current_assets ₹0.56 Cr₹1.15 Cr₹2.06 Cr₹4.66 Cr₹1.77 Cr
Short Term Loans and Advances ₹16 Cr₹7.00 Cr₹4.71 Cr₹2.61 Cr₹7.21 Cr
    Advances recoverable in cash or in kind ₹5.95 Cr₹2.82 Cr₹0.46 Cr₹0.29 Cr₹0.19 Cr
    Advance income tax and TDS ---₹0.61 Cr₹0.42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹4.18 Cr₹4.25 Cr₹1.71 Cr₹6.60 Cr
Total Current Assets ₹110 Cr₹101 Cr₹82 Cr₹86 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹8.26 Cr₹4.86 Cr₹15 Cr₹13 Cr₹9.80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹205 Cr₹199 Cr₹142 Cr₹138 Cr₹96 Cr
Contingent Liabilities ₹1.92 Cr₹1.21 Cr₹0.71 Cr₹0.80 Cr₹0.45 Cr
Total Debt ₹37 Cr₹33 Cr₹23 Cr₹18 Cr₹11 Cr
Book Value -23.8622.9317.7112.37
Adjusted Book Value 25.8023.8622.9317.7112.37

Compare Balance Sheet of peers of FLOMIC GLOBAL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLOMIC GLOBAL LOGISTICS ₹81.3 Cr -5% -11.5% -26.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹35,186.8 Cr -7.8% -9.1% -11.4% Stock Analytics
AEGIS LOGISTICS ₹22,722.0 Cr -11% -7.9% -9.8% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹10,225.4 Cr -6.3% 2.4% 35.9% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,322.1 Cr -7.9% -10.9% 1.8% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹4,881.7 Cr -2.4% 14.4% -19.6% Stock Analytics


FLOMIC GLOBAL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLOMIC GLOBAL LOGISTICS

-5%

-11.5%

-26.1%

SENSEX

-3.8%

-2%

6.3%


You may also like the below Video Courses