Home > Balance Sheet > FLOMIC GLOBAL LOGISTICS

FLOMIC GLOBAL LOGISTICS
Balance Sheet

FLOMIC GLOBAL LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FLOMIC GLOBAL LOGISTICS
Please provide your vote to see the results

FLOMIC GLOBAL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹25 Cr₹23 Cr₹14 Cr₹4.30 Cr₹2.07 Cr
    Securities Premium -----
    Capital Reserves ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Profit & Loss Account Balance ₹25 Cr₹23 Cr₹14 Cr₹4.10 Cr₹1.63 Cr
    General Reserves -----
    Other Reserves ₹-0.60 Cr₹-0.12 Cr₹-0.11 Cr₹-0.18 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹25 Cr₹23 Cr₹14 Cr₹4.30 Cr₹2.07 Cr
Revaluation reserve -----
Shareholder's Funds ₹43 Cr₹42 Cr₹32 Cr₹22 Cr₹20 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.52 Cr₹0.83 Cr₹0.42 Cr₹0.27 Cr₹0.69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.42 Cr₹0.75 Cr₹1.01 Cr--
    Term Loans - Institutions -----
    Other Secured ₹0.10 Cr₹0.08 Cr₹-0.59 Cr₹0.27 Cr₹0.69 Cr
Unsecured Loans --₹1.02 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹1.02 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.15 Cr₹-2.60 Cr₹-2.11 Cr₹-1.57 Cr₹-0.88 Cr
    Deferred Tax Assets ₹3.15 Cr₹2.60 Cr₹2.11 Cr₹1.57 Cr₹0.89 Cr
    Deferred Tax Liability ----₹0.01 Cr
Other Long Term Liabilities ₹60 Cr₹33 Cr₹32 Cr₹24 Cr₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.78 Cr₹1.21 Cr₹1.29 Cr₹1.26 Cr₹0.81 Cr
Total Non-Current Liabilities ₹59 Cr₹33 Cr₹33 Cr₹24 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹30 Cr₹19 Cr₹35 Cr₹26 Cr₹12 Cr
    Sundry Creditors ₹30 Cr₹19 Cr₹35 Cr₹26 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹26 Cr₹22 Cr₹13 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.52 Cr₹1.01 Cr₹1.74 Cr₹0.79 Cr₹1.66 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹25 Cr₹20 Cr₹12 Cr₹10 Cr
Short Term Borrowings ₹32 Cr₹22 Cr₹15 Cr₹10 Cr₹5.41 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹22 Cr₹13 Cr₹8.51 Cr₹5.41 Cr
    Working Capital Loans- Sec ₹32 Cr₹22 Cr₹13 Cr₹8.51 Cr₹3.97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-22 Cr₹-11 Cr₹-7.01 Cr₹-3.97 Cr
Short Term Provisions ₹0.98 Cr₹0.87 Cr₹0.70 Cr₹0.56 Cr₹0.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.84 Cr₹0.73 Cr₹0.56 Cr₹0.42 Cr₹0.07 Cr
Total Current Liabilities ₹97 Cr₹67 Cr₹73 Cr₹50 Cr₹30 Cr
Total Liabilities ₹199 Cr₹142 Cr₹138 Cr₹96 Cr₹73 Cr
ASSETS
Gross Block ₹107 Cr₹54 Cr₹50 Cr₹35 Cr₹35 Cr
Less: Accumulated Depreciation ₹25 Cr₹4.16 Cr₹5.40 Cr₹4.47 Cr₹5.00 Cr
Less: Impairment of Assets -----
Net Block ₹82 Cr₹50 Cr₹45 Cr₹31 Cr₹30 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹14 Cr₹9.12 Cr₹6.80 Cr₹5.85 Cr₹5.20 Cr
Other Non Current Assets ₹1.45 Cr₹0.77 Cr₹0.64 Cr₹0.44 Cr₹0.17 Cr
Total Non-Current Assets ₹97 Cr₹60 Cr₹52 Cr₹37 Cr₹35 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹67 Cr₹53 Cr₹73 Cr₹43 Cr₹23 Cr
    Debtors more than Six months ₹35 Cr₹26 Cr₹41 Cr₹20 Cr-
    Debtors Others ₹35 Cr₹29 Cr₹34 Cr₹24 Cr₹24 Cr
Cash and Bank ₹21 Cr₹22 Cr₹4.67 Cr₹6.50 Cr₹4.69 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.08 Cr
    Balances at Bank ₹21 Cr₹22 Cr₹4.67 Cr₹6.50 Cr₹4.61 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.26 Cr₹2.92 Cr₹5.26 Cr₹2.45 Cr₹2.70 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.30 Cr₹0.85 Cr₹0.59 Cr₹0.67 Cr₹0.98 Cr
    Other current_assets ₹3.94 Cr₹2.06 Cr₹4.66 Cr₹1.77 Cr₹1.67 Cr
Short Term Loans and Advances ₹8.42 Cr₹4.71 Cr₹2.61 Cr₹7.21 Cr₹7.77 Cr
    Advances recoverable in cash or in kind ₹2.82 Cr₹0.46 Cr₹0.29 Cr₹0.19 Cr₹0.31 Cr
    Advance income tax and TDS --₹0.61 Cr₹0.42 Cr₹0.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.60 Cr₹4.25 Cr₹1.71 Cr₹6.60 Cr₹7.22 Cr
Total Current Assets ₹102 Cr₹82 Cr₹86 Cr₹59 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹5.14 Cr₹15 Cr₹13 Cr₹9.80 Cr₹8.01 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹199 Cr₹142 Cr₹138 Cr₹96 Cr₹73 Cr
Contingent Liabilities ₹1.21 Cr₹0.71 Cr₹0.80 Cr₹0.45 Cr₹0.17 Cr
Total Debt ₹33 Cr₹23 Cr₹18 Cr₹11 Cr₹6.53 Cr
Book Value 23.8622.9317.7112.3711.14
Adjusted Book Value 23.8622.9317.7112.3711.14

Compare Balance Sheet of peers of FLOMIC GLOBAL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLOMIC GLOBAL LOGISTICS ₹128.5 Cr -1% 2.5% 3.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹46,713.8 Cr -0.4% 5.3% -25.9% Stock Analytics
AEGIS LOGISTICS ₹25,981.0 Cr 0.5% -7.6% -16.2% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,589.5 Cr 1.5% 13.3% 31.2% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,871.7 Cr 0.3% 1.2% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,927.2 Cr 2.3% -2.1% -31.3% Stock Analytics


FLOMIC GLOBAL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLOMIC GLOBAL LOGISTICS

-1%

2.5%

3.1%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses