| FLAIR WRITING INDUSTRIES  | 
FLAIR WRITING INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹53 Cr | ₹53 Cr | ₹47 Cr | ₹23 Cr | ₹23 Cr | 
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹30 Cr | ₹30 Cr | 
| Equity - Issued | ₹53 Cr | ₹53 Cr | ₹47 Cr | ₹23 Cr | ₹23 Cr | 
| Equity Paid Up | ₹53 Cr | ₹53 Cr | ₹47 Cr | ₹23 Cr | ₹23 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹966 Cr | ₹846 Cr | ₹388 Cr | ₹294 Cr | ₹238 Cr | 
| Securities Premium | ₹340 Cr | ₹340 Cr | - | ₹20 Cr | ₹20 Cr | 
| Capital Reserves | - | - | - | - | - | 
| Profit & Loss Account Balance | ₹630 Cr | ₹510 Cr | ₹391 Cr | ₹277 Cr | ₹222 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹-4.40 Cr | ₹-4.38 Cr | ₹-3.04 Cr | ₹-2.88 Cr | ₹-3.05 Cr | 
| Reserve excluding Revaluation Reserve | ₹966 Cr | ₹846 Cr | ₹388 Cr | ₹294 Cr | ₹238 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹1,018 Cr | ₹899 Cr | ₹435 Cr | ₹317 Cr | ₹262 Cr | 
| Minority Interest | ₹-0.64 Cr | ₹-0.20 Cr | ₹0.28 Cr | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹2.63 Cr | ₹3.00 Cr | ₹8.52 Cr | ₹6.96 Cr | ₹16 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹3.26 Cr | ₹5.21 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | ₹-0.63 Cr | ₹-2.22 Cr | ₹-4.98 Cr | ₹-8.95 Cr | - | 
| Unsecured Loans | ₹19 Cr | ₹28 Cr | ₹33 Cr | ₹66 Cr | ₹94 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | ₹19 Cr | ₹28 Cr | ₹33 Cr | ₹66 Cr | ₹94 Cr | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹7.46 Cr | ₹7.89 Cr | ₹9.57 Cr | ₹9.51 Cr | ₹10 Cr | 
| Deferred Tax Assets | ₹10 Cr | ₹7.56 Cr | ₹4.95 Cr | ₹5.58 Cr | - | 
| Deferred Tax Liability | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | 
| Other Long Term Liabilities | ₹25 Cr | ₹21 Cr | ₹7.11 Cr | ₹2.98 Cr | ₹7.82 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹11 Cr | ₹8.69 Cr | ₹6.30 Cr | ₹6.06 Cr | ₹5.31 Cr | 
| Total Non-Current Liabilities | ₹64 Cr | ₹68 Cr | ₹65 Cr | ₹92 Cr | ₹133 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹54 Cr | ₹66 Cr | ₹64 Cr | ₹50 Cr | ₹41 Cr | 
| Sundry Creditors | ₹54 Cr | ₹66 Cr | ₹64 Cr | ₹50 Cr | ₹41 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹59 Cr | ₹56 Cr | ₹40 Cr | ₹40 Cr | ₹28 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹6.67 Cr | ₹4.01 Cr | ₹4.96 Cr | ₹5.06 Cr | ₹0.51 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹52 Cr | ₹52 Cr | ₹35 Cr | ₹35 Cr | ₹28 Cr | 
| Short Term Borrowings | ₹6.99 Cr | ₹8.72 Cr | ₹67 Cr | ₹43 Cr | ₹12 Cr | 
| Secured ST Loans repayable on Demands | ₹6.98 Cr | ₹7.23 Cr | ₹64 Cr | ₹38 Cr | ₹5.03 Cr | 
| Working Capital Loans- Sec | ₹6.98 Cr | ₹7.23 Cr | ₹64 Cr | ₹38 Cr | ₹5.03 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-6.98 Cr | ₹-5.74 Cr | ₹-61 Cr | ₹-32 Cr | ₹1.44 Cr | 
| Short Term Provisions | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹4.82 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹3.44 Cr | ₹0.89 Cr | ₹6.51 Cr | ₹9.40 Cr | ₹0.06 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹13 Cr | ₹10 Cr | ₹7.72 Cr | ₹5.62 Cr | ₹4.76 Cr | 
| Total Current Liabilities | ₹136 Cr | ₹141 Cr | ₹184 Cr | ₹149 Cr | ₹86 Cr | 
| Total Liabilities | ₹1,218 Cr | ₹1,108 Cr | ₹684 Cr | ₹557 Cr | ₹481 Cr | 
| ASSETS | |||||
| Gross Block | ₹646 Cr | ₹501 Cr | ₹388 Cr | ₹307 Cr | ₹275 Cr | 
| Less: Accumulated Depreciation | ₹218 Cr | ₹174 Cr | ₹138 Cr | ₹111 Cr | ₹89 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹427 Cr | ₹327 Cr | ₹250 Cr | ₹196 Cr | ₹186 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹23 Cr | ₹20 Cr | ₹1.60 Cr | ₹1.78 Cr | - | 
| Non Current Investments | - | - | - | - | - | 
| Long Term Investment | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Long Term Loans & Advances | ₹24 Cr | ₹34 Cr | ₹17 Cr | ₹5.44 Cr | ₹8.09 Cr | 
| Other Non Current Assets | ₹6.18 Cr | ₹6.10 Cr | ₹4.72 Cr | ₹2.00 Cr | ₹1.77 Cr | 
| Total Non-Current Assets | ₹481 Cr | ₹388 Cr | ₹274 Cr | ₹205 Cr | ₹196 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹31 Cr | - | - | - | ₹16 Cr | 
| Quoted | ₹31 Cr | - | - | - | ₹16 Cr | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹287 Cr | ₹226 Cr | ₹214 Cr | ₹184 Cr | ₹131 Cr | 
| Raw Materials | ₹107 Cr | ₹88 Cr | ₹95 Cr | ₹71 Cr | ₹49 Cr | 
| Work-in Progress | ₹99 Cr | ₹77 Cr | ₹67 Cr | ₹70 Cr | ₹47 Cr | 
| Finished Goods | ₹74 Cr | ₹54 Cr | ₹44 Cr | ₹28 Cr | ₹33 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹3.02 Cr | ₹3.03 Cr | ₹2.17 Cr | ₹1.48 Cr | ₹1.49 Cr | 
| Other Inventory | ₹4.04 Cr | ₹4.36 Cr | ₹5.79 Cr | ₹13 Cr | ₹1.35 Cr | 
| Sundry Debtors | ₹259 Cr | ₹215 Cr | ₹171 Cr | ₹147 Cr | ₹116 Cr | 
| Debtors more than Six months | ₹19 Cr | ₹7.15 Cr | ₹6.24 Cr | ₹7.58 Cr | - | 
| Debtors Others | ₹241 Cr | ₹209 Cr | ₹166 Cr | ₹140 Cr | ₹116 Cr | 
| Cash and Bank | ₹114 Cr | ₹234 Cr | ₹0.79 Cr | ₹0.33 Cr | ₹0.68 Cr | 
| Cash in hand | ₹0.12 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.12 Cr | 
| Balances at Bank | ₹114 Cr | ₹234 Cr | ₹0.60 Cr | ₹0.20 Cr | ₹0.56 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹6.46 Cr | ₹11 Cr | ₹2.56 Cr | ₹5.26 Cr | ₹1.87 Cr | 
| Interest accrued on Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹1.97 Cr | ₹4.67 Cr | - | - | - | 
| Prepaid Expenses | ₹2.25 Cr | ₹4.98 Cr | ₹0.81 Cr | ₹0.81 Cr | - | 
| Other current_assets | ₹2.24 Cr | ₹1.66 Cr | ₹1.74 Cr | ₹4.44 Cr | ₹1.86 Cr | 
| Short Term Loans and Advances | ₹40 Cr | ₹33 Cr | ₹23 Cr | ₹15 Cr | ₹19 Cr | 
| Advances recoverable in cash or in kind | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹7.72 Cr | ₹4.40 Cr | 
| Advance income tax and TDS | - | - | - | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹7.68 Cr | ₹15 Cr | 
| Total Current Assets | ₹738 Cr | ₹720 Cr | ₹411 Cr | ₹352 Cr | ₹285 Cr | 
| Net Current Assets (Including Current Investments) | ₹602 Cr | ₹579 Cr | ₹226 Cr | ₹204 Cr | ₹199 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹1,218 Cr | ₹1,108 Cr | ₹684 Cr | ₹557 Cr | ₹481 Cr | 
| Contingent Liabilities | ₹17 Cr | ₹20 Cr | ₹11 Cr | ₹3.62 Cr | ₹2.43 Cr | 
| Total Debt | ₹30 Cr | ₹43 Cr | ₹116 Cr | ₹126 Cr | ₹130 Cr | 
| Book Value | - | 85.29 | 46.57 | 135.77 | 112.04 | 
| Adjusted Book Value | 96.63 | 85.29 | 46.57 | 135.77 | 112.04 | 
Compare Balance Sheet of peers of FLAIR WRITING INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FLAIR WRITING INDUSTRIES | ₹3,291.6 Cr | 3.7% | 4.2% | 9.9% | Stock Analytics | |
| DOMS INDUSTRIES | ₹15,607.3 Cr | 2.1% | 3.3% | -2.2% | Stock Analytics | |
| KOKUYO CAMLIN | ₹1,043.7 Cr | 1.9% | -4.3% | -35.8% | Stock Analytics | |
| LINC | ₹770.7 Cr | 2.9% | 4.5% | -21.6% | Stock Analytics | |
FLAIR WRITING INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| FLAIR WRITING INDUSTRIES | 3.7% | 4.2% | 9.9% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    