FAIRCHEM ORGANICS
|
FAIRCHEM ORGANICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹289 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr | ₹156 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Profit & Loss Account Balance | ₹199 Cr | ₹187 Cr | ₹157 Cr | ₹130 Cr | ₹66 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹289 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr | ₹156 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹302 Cr | ₹290 Cr | ₹259 Cr | ₹232 Cr | ₹169 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹9.99 Cr | ₹26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹9.99 Cr | ₹26 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹1.08 Cr | ₹1.62 Cr | ₹1.44 Cr | ₹1.76 Cr | ₹2.08 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.51 Cr | ₹2.19 Cr | ₹1.79 Cr | ₹1.75 Cr | ₹1.77 Cr |
| Total Non-Current Liabilities | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹25 Cr | ₹39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.34 Cr | ₹13 Cr | ₹11 Cr | ₹9.05 Cr | ₹11 Cr |
| Sundry Creditors | ₹8.34 Cr | ₹13 Cr | ₹11 Cr | ₹9.05 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.82 Cr | ₹4.53 Cr | ₹4.65 Cr | ₹7.28 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.23 Cr | ₹0.42 Cr | ₹0.68 Cr | ₹0.16 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.07 Cr | ₹0.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.82 Cr | ₹4.31 Cr | ₹4.23 Cr | ₹6.53 Cr | ₹15 Cr |
| Short Term Borrowings | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-63 Cr | ₹-7.32 Cr | ₹-50 Cr | ₹-49 Cr | ₹-22 Cr |
| Short Term Provisions | ₹1.37 Cr | ₹1.19 Cr | ₹1.39 Cr | ₹1.94 Cr | ₹2.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.06 Cr | ₹0.49 Cr | ₹0.95 Cr | ₹1.34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.37 Cr | ₹1.13 Cr | ₹0.90 Cr | ₹0.99 Cr | ₹1.02 Cr |
| Total Current Liabilities | ₹79 Cr | ₹26 Cr | ₹67 Cr | ₹67 Cr | ₹51 Cr |
| Total Liabilities | ₹402 Cr | ₹334 Cr | ₹342 Cr | ₹324 Cr | ₹259 Cr |
| ASSETS | |||||
| Gross Block | ₹262 Cr | ₹242 Cr | ₹197 Cr | ₹174 Cr | ₹153 Cr |
| Less: Accumulated Depreciation | ₹61 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹201 Cr | ₹191 Cr | ₹156 Cr | ₹141 Cr | ₹126 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹6.02 Cr | ₹35 Cr | ₹42 Cr | ₹29 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.98 Cr | ₹4.04 Cr | ₹2.67 Cr | ₹3.86 Cr | ₹4.82 Cr |
| Other Non Current Assets | ₹0.27 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Total Non-Current Assets | ₹221 Cr | ₹201 Cr | ₹194 Cr | ₹187 Cr | ₹161 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹88 Cr | ₹70 Cr | ₹80 Cr | ₹70 Cr | ₹45 Cr |
| Raw Materials | ₹23 Cr | ₹24 Cr | ₹29 Cr | ₹33 Cr | ₹21 Cr |
| Work-in Progress | ₹47 Cr | ₹30 Cr | ₹38 Cr | ₹26 Cr | ₹17 Cr |
| Finished Goods | ₹0.40 Cr | ₹0.46 Cr | - | - | - |
| Packing Materials | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Stores  and Spare | ₹6.64 Cr | ₹7.05 Cr | ₹9.47 Cr | ₹6.82 Cr | ₹6.28 Cr |
| Other Inventory | ₹11 Cr | ₹7.64 Cr | ₹3.16 Cr | ₹3.99 Cr | ₹1.15 Cr |
| Sundry Debtors | ₹86 Cr | ₹57 Cr | ₹63 Cr | ₹62 Cr | ₹47 Cr |
| Debtors more than Six months | ₹0.42 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.64 Cr |
| Debtors Others | ₹86 Cr | ₹57 Cr | ₹63 Cr | ₹62 Cr | ₹47 Cr |
| Cash and Bank | ₹1.29 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.21 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.28 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.98 Cr | ₹1.29 Cr | ₹1.19 Cr | ₹1.42 Cr | ₹1.15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.66 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.71 Cr |
| Other current_assets | ₹0.31 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.46 Cr | ₹0.44 Cr |
| Short Term Loans and Advances | ₹3.88 Cr | ₹4.96 Cr | ₹4.78 Cr | ₹3.42 Cr | ₹4.41 Cr |
| Advances recoverable in cash or in kind | ₹0.36 Cr | ₹1.17 Cr | ₹2.71 Cr | ₹1.63 Cr | ₹3.53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.52 Cr | ₹3.78 Cr | ₹2.07 Cr | ₹1.79 Cr | ₹0.88 Cr |
| Total Current Assets | ₹181 Cr | ₹133 Cr | ₹149 Cr | ₹137 Cr | ₹98 Cr |
| Net Current Assets (Including Current Investments) | ₹102 Cr | ₹107 Cr | ₹82 Cr | ₹70 Cr | ₹47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹402 Cr | ₹334 Cr | ₹342 Cr | ₹324 Cr | ₹259 Cr |
| Contingent Liabilities | ₹0.78 Cr | ₹1.05 Cr | ₹0.78 Cr | ₹0.59 Cr | ₹0.64 Cr |
| Total Debt | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹62 Cr | ₹57 Cr |
| Book Value | 231.96 | 222.67 | 199.11 | 178.29 | 129.59 |
| Adjusted Book Value | 231.96 | 222.67 | 199.11 | 178.29 | 129.59 |
Compare Balance Sheet of peers of FAIRCHEM ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FAIRCHEM ORGANICS | ₹849.4 Cr | -0.6% | -12.7% | -16.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹149,579.0 Cr | 0.1% | -2.5% | -2.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹120,093.0 Cr | -0.8% | -5% | 30.5% | Stock Analytics | |
| SRF | ₹86,811.0 Cr | 4.6% | -3.3% | 27.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,673.1 Cr | 0.8% | -5.7% | -10.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,372.9 Cr | 3.1% | -4.1% | -1.1% | Stock Analytics | |
FAIRCHEM ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FAIRCHEM ORGANICS | -0.6% |
-12.7% |
-16.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses