Home > Balance Sheet > EXXARO TILES

EXXARO TILES
Balance Sheet

COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹232 Cr₹232 Cr₹229 Cr₹222 Cr₹102 Cr
    Securities Premium ₹143 Cr₹143 Cr₹143 Cr₹143 Cr₹34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹86 Cr₹86 Cr₹84 Cr₹76 Cr₹60 Cr
    General Reserves -----
    Other Reserves ₹3.54 Cr₹3.38 Cr₹2.94 Cr₹2.95 Cr₹8.01 Cr
Reserve excluding Revaluation Reserve ₹232 Cr₹232 Cr₹229 Cr₹222 Cr₹102 Cr
Revaluation reserve -----
Shareholder's Funds ₹277 Cr₹277 Cr₹274 Cr₹267 Cr₹136 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹21 Cr₹29 Cr₹22 Cr₹52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.67 Cr₹5.83 Cr₹7.83 Cr-₹39 Cr
    Term Loans - Institutions ----₹13 Cr
    Other Secured ₹10 Cr₹16 Cr₹21 Cr₹22 Cr₹0.03 Cr
Unsecured Loans ₹2.13 Cr---₹18 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.13 Cr---₹12 Cr
    Other Unsecured Loan ----₹5.42 Cr
Deferred Tax Assets / Liabilities ₹8.10 Cr₹7.96 Cr₹7.55 Cr₹6.51 Cr₹3.00 Cr
    Deferred Tax Assets ₹13 Cr₹11 Cr₹9.43 Cr₹9.48 Cr₹13 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹17 Cr₹16 Cr₹16 Cr
Other Long Term Liabilities ₹0.55 Cr₹0.44 Cr₹0.45 Cr₹0.44 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.62 Cr₹1.31 Cr₹1.39 Cr₹1.11 Cr₹1.05 Cr
Total Non-Current Liabilities ₹26 Cr₹31 Cr₹38 Cr₹30 Cr₹74 Cr
Current Liabilities -----
Trade Payables ₹100 Cr₹91 Cr₹77 Cr₹58 Cr₹51 Cr
    Sundry Creditors ₹100 Cr₹91 Cr₹77 Cr₹58 Cr₹51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹18 Cr₹15 Cr₹12 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.94 Cr₹1.85 Cr₹1.32 Cr₹1.05 Cr₹0.92 Cr
    Interest Accrued But Not Due ---₹0.11 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹16 Cr₹13 Cr₹11 Cr₹27 Cr
Short Term Borrowings ₹69 Cr₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Working Capital Loans- Sec ₹69 Cr₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-69 Cr₹-69 Cr₹-62 Cr₹-35 Cr₹-73 Cr
Short Term Provisions ₹1.00 Cr₹0.68 Cr₹1.37 Cr₹3.36 Cr₹6.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.42 Cr₹0.32 Cr-₹0.98 Cr₹2.97 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.58 Cr₹0.36 Cr₹1.37 Cr₹2.38 Cr₹3.29 Cr
Total Current Liabilities ₹188 Cr₹178 Cr₹155 Cr₹108 Cr₹159 Cr
Total Liabilities ₹491 Cr₹486 Cr₹468 Cr₹405 Cr₹369 Cr
ASSETS
Gross Block ₹315 Cr₹309 Cr₹304 Cr₹240 Cr₹235 Cr
Less: Accumulated Depreciation ₹124 Cr₹115 Cr₹105 Cr₹90 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹192 Cr₹194 Cr₹198 Cr₹150 Cr₹159 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -₹1.06 Cr₹10.00 Cr-₹1.37 Cr
Long Term Investment -₹1.06 Cr₹10.00 Cr-₹1.37 Cr
    Quoted -₹1.06 Cr₹10.00 Cr-₹1.37 Cr
    Unquoted -----
Long Term Loans & Advances ₹1.11 Cr₹0.77 Cr₹1.65 Cr₹2.10 Cr₹0.87 Cr
Other Non Current Assets ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
Total Non-Current Assets ₹193 Cr₹196 Cr₹210 Cr₹153 Cr₹162 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹164 Cr₹155 Cr₹132 Cr₹114 Cr₹104 Cr
    Raw Materials ₹40 Cr₹36 Cr₹27 Cr₹17 Cr₹11 Cr
    Work-in Progress ₹15 Cr₹16 Cr₹17 Cr₹17 Cr₹17 Cr
    Finished Goods ₹100 Cr₹95 Cr₹79 Cr₹75 Cr₹71 Cr
    Packing Materials -----
    Stores  and Spare ₹4.52 Cr₹4.15 Cr₹5.62 Cr₹5.87 Cr₹5.17 Cr
    Other Inventory ₹3.79 Cr₹4.53 Cr₹2.45 Cr₹0.84 Cr₹0.55 Cr
Sundry Debtors ₹115 Cr₹117 Cr₹110 Cr₹101 Cr₹90 Cr
    Debtors more than Six months ₹21 Cr₹22 Cr₹15 Cr₹16 Cr₹16 Cr
    Debtors Others ₹95 Cr₹96 Cr₹96 Cr₹86 Cr₹77 Cr
Cash and Bank ₹4.76 Cr₹4.01 Cr₹3.44 Cr₹19 Cr₹5.31 Cr
    Cash in hand ₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr
    Balances at Bank ₹4.69 Cr₹3.98 Cr₹3.42 Cr₹19 Cr₹5.25 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.09 Cr₹1.60 Cr₹0.85 Cr₹0.75 Cr₹0.65 Cr
    Interest accrued on Investments --₹0.07 Cr-₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.18 Cr₹0.94 Cr₹0.70 Cr₹0.75 Cr₹0.50 Cr
    Other current_assets ₹2.91 Cr₹0.66 Cr₹0.08 Cr--
Short Term Loans and Advances ₹10 Cr₹13 Cr₹11 Cr₹16 Cr₹6.91 Cr
    Advances recoverable in cash or in kind ₹0.86 Cr₹5.49 Cr₹4.38 Cr₹10 Cr₹2.62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.54 Cr₹7.02 Cr₹6.25 Cr₹6.04 Cr₹4.29 Cr
Total Current Assets ₹298 Cr₹290 Cr₹257 Cr₹252 Cr₹207 Cr
Net Current Assets (Including Current Investments) ₹110 Cr₹111 Cr₹102 Cr₹144 Cr₹48 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹491 Cr₹486 Cr₹468 Cr₹405 Cr₹369 Cr
Contingent Liabilities ₹156 Cr₹108 Cr₹94 Cr₹23 Cr₹35 Cr
Total Debt ₹92 Cr₹97 Cr₹94 Cr₹57 Cr₹161 Cr
Book Value 6.1961.8561.2559.6340.54
Adjusted Book Value 6.196.196.135.964.05

Compare Balance Sheet of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹331.5 Cr -5.6% -15.7% -21.5% Stock Analytics
KAJARIA CERAMICS ₹19,939.3 Cr -1.7% 0.9% -11% Stock Analytics
CERA SANITARYWARE ₹7,791.3 Cr 0.1% -5.7% -24.8% Stock Analytics
NITCO ₹2,547.2 Cr -2.8% -4.3% 11.6% Stock Analytics
POKARNA ₹2,376.9 Cr 12.7% -8.7% -31.5% Stock Analytics
SOMANY CERAMICS ₹1,845.8 Cr -0.9% -8.9% -36% Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

-5.6%

-15.7%

-21.5%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses