Home > Balance Sheet > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Balance Sheet

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹10 Cr
    Equity - Authorised ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹12 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹10 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.13 Cr₹0.13 Cr₹0.13 Cr
Total Reserves ₹620 Cr₹596 Cr₹515 Cr₹379 Cr₹191 Cr
    Securities Premium ₹0.67 Cr₹0.67 Cr₹0.67 Cr₹0.67 Cr-
    Capital Reserves ₹-121 Cr₹-121 Cr₹-121 Cr₹-121 Cr-
    Profit & Loss Account Balance ₹715 Cr₹690 Cr₹609 Cr₹473 Cr₹166 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
Reserve excluding Revaluation Reserve ₹620 Cr₹596 Cr₹515 Cr₹379 Cr₹191 Cr
Revaluation reserve -----
Shareholder's Funds ₹636 Cr₹611 Cr₹530 Cr₹395 Cr₹202 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.39 Cr₹0.46 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.39 Cr₹0.46 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-13 Cr₹-3.96 Cr₹0.62 Cr₹-3.83 Cr₹-1.65 Cr
    Deferred Tax Assets ₹14 Cr₹7.68 Cr₹5.24 Cr₹7.32 Cr₹1.65 Cr
    Deferred Tax Liability ₹0.75 Cr₹3.72 Cr₹5.86 Cr₹3.49 Cr-
Other Long Term Liabilities ₹38 Cr₹40 Cr₹22 Cr₹11 Cr₹5.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹10 Cr₹9.38 Cr₹14 Cr₹2.47 Cr
Total Non-Current Liabilities ₹38 Cr₹46 Cr₹32 Cr₹21 Cr₹5.91 Cr
Current Liabilities -----
Trade Payables ₹61 Cr₹28 Cr₹64 Cr₹73 Cr₹5.46 Cr
    Sundry Creditors ₹61 Cr₹28 Cr₹64 Cr₹73 Cr₹5.46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹59 Cr₹63 Cr₹86 Cr₹89 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.28 Cr₹3.24 Cr₹4.89 Cr₹9.73 Cr₹0.39 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹60 Cr₹81 Cr₹79 Cr₹42 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹24 Cr₹13 Cr₹18 Cr₹13 Cr₹6.80 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹5.86 Cr₹15 Cr₹8.91 Cr₹6.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹7.12 Cr₹3.02 Cr₹4.03 Cr₹0.75 Cr
Total Current Liabilities ₹144 Cr₹104 Cr₹168 Cr₹175 Cr₹55 Cr
Total Liabilities ₹818 Cr₹761 Cr₹730 Cr₹590 Cr₹263 Cr
ASSETS
Gross Block ₹252 Cr₹213 Cr₹198 Cr₹144 Cr₹47 Cr
Less: Accumulated Depreciation ₹139 Cr₹82 Cr₹56 Cr₹36 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹113 Cr₹131 Cr₹142 Cr₹108 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹4.54 Cr₹6.06 Cr₹6.06 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹141 Cr₹24 Cr₹29 Cr₹27 Cr₹12 Cr
Other Non Current Assets ₹1.06 Cr₹3.28 Cr-₹0.30 Cr₹0.05 Cr
Total Non-Current Assets ₹255 Cr₹163 Cr₹177 Cr₹142 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -₹15 Cr---
    Quoted -₹15 Cr---
    Unquoted -----
Inventories ---₹2.27 Cr-
    Raw Materials -----
    Work-in Progress ---₹2.27 Cr-
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹222 Cr₹249 Cr₹239 Cr₹174 Cr₹61 Cr
    Debtors more than Six months ₹11 Cr₹12 Cr₹18 Cr₹3.42 Cr₹0.67 Cr
    Debtors Others ₹218 Cr₹239 Cr₹222 Cr₹170 Cr₹60 Cr
Cash and Bank ₹229 Cr₹184 Cr₹156 Cr₹180 Cr₹131 Cr
    Cash in hand --₹0.00 Cr₹0.00 Cr-
    Balances at Bank ₹229 Cr₹184 Cr₹156 Cr₹180 Cr₹131 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹12 Cr₹18 Cr₹12 Cr₹6.10 Cr
    Interest accrued on Investments ₹0.65 Cr₹0.16 Cr₹0.09 Cr₹0.09 Cr₹0.24 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹2.13 Cr₹0.93 Cr₹0.21 Cr₹0.25 Cr
    Prepaid Expenses ₹10 Cr₹9.37 Cr₹13 Cr₹8.55 Cr₹2.16 Cr
    Other current_assets ₹0.39 Cr-₹3.44 Cr₹3.44 Cr₹3.44 Cr
Short Term Loans and Advances ₹100 Cr₹138 Cr₹140 Cr₹81 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹74 Cr₹67 Cr₹71 Cr₹41 Cr₹7.71 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹71 Cr₹69 Cr₹39 Cr₹20 Cr
Total Current Assets ₹563 Cr₹598 Cr₹553 Cr₹449 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹419 Cr₹494 Cr₹385 Cr₹274 Cr₹171 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹818 Cr₹761 Cr₹730 Cr₹590 Cr₹263 Cr
Contingent Liabilities ₹124 Cr₹99 Cr₹106 Cr₹105 Cr₹91 Cr
Total Debt --₹0.47 Cr₹0.54 Cr-
Book Value 409.69393.78341.56254.15196.77
Adjusted Book Value 409.69393.78341.56254.15196.77

Compare Balance Sheet of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹1,552.5 Cr -3.9% 2.2% -26.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,153,500.0 Cr -1.3% 4.6% -27.9% Stock Analytics
INFOSYS ₹642,516.0 Cr -0.8% 3.5% -16.8% Stock Analytics
HCL TECHNOLOGIES ₹451,974.0 Cr 0.6% 6.1% -13.8% Stock Analytics
WIPRO ₹269,866.0 Cr 0.2% 6.5% -13.4% Stock Analytics
TECH MAHINDRA ₹151,921.0 Cr -0.7% 10.1% -12.4% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-3.9%

2.2%

-26.2%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses