Home > Balance Sheet > EVEREST KANTO CYLINDER

EVEREST KANTO CYLINDER
Balance Sheet

COMMUNITY POLL
for EVEREST KANTO CYLINDER
Please provide your vote to see the results

EVEREST KANTO CYLINDER Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,184 Cr₹1,078 Cr₹977 Cr₹880 Cr₹606 Cr
    Securities Premium ₹248 Cr₹248 Cr₹248 Cr₹248 Cr₹248 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹770 Cr₹678 Cr₹581 Cr₹513 Cr₹249 Cr
    General Reserves ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Other Reserves ₹92 Cr₹77 Cr₹73 Cr₹45 Cr₹34 Cr
Reserve excluding Revaluation Reserve ₹1,184 Cr₹1,078 Cr₹977 Cr₹880 Cr₹606 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,206 Cr₹1,101 Cr₹999 Cr₹903 Cr₹628 Cr
Minority Interest ₹-0.01 Cr₹-0.34 Cr₹0.42 Cr₹0.30 Cr-
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹1.52 Cr₹1.86 Cr₹0.75 Cr₹1.70 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹0.03 Cr-₹3.38 Cr₹27 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.33 Cr₹1.49 Cr₹1.86 Cr₹-2.63 Cr₹-26 Cr
Unsecured Loans ----₹55 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹2.46 Cr₹37 Cr₹57 Cr
    Other Unsecured Loan --₹-2.46 Cr₹-37 Cr₹-2.06 Cr
Deferred Tax Assets / Liabilities ₹6.71 Cr₹8.48 Cr₹6.92 Cr₹13 Cr₹-22 Cr
    Deferred Tax Assets ₹13 Cr₹10 Cr₹12 Cr₹15 Cr₹58 Cr
    Deferred Tax Liability ₹20 Cr₹19 Cr₹19 Cr₹28 Cr₹35 Cr
Other Long Term Liabilities ₹25 Cr₹23 Cr₹28 Cr₹10 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹74 Cr₹58 Cr₹15 Cr₹22 Cr₹21 Cr
Total Non-Current Liabilities ₹132 Cr₹91 Cr₹52 Cr₹46 Cr₹68 Cr
Current Liabilities -----
Trade Payables ₹73 Cr₹66 Cr₹57 Cr₹98 Cr₹72 Cr
    Sundry Creditors ₹73 Cr₹66 Cr₹57 Cr₹98 Cr₹72 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹148 Cr₹157 Cr₹165 Cr₹163 Cr₹132 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹107 Cr₹125 Cr₹89 Cr₹68 Cr₹53 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹32 Cr₹77 Cr₹95 Cr₹79 Cr
Short Term Borrowings ₹113 Cr₹39 Cr₹91 Cr₹71 Cr₹113 Cr
    Secured ST Loans repayable on Demands ₹113 Cr₹39 Cr₹91 Cr₹71 Cr₹113 Cr
    Working Capital Loans- Sec ₹113 Cr₹39 Cr₹91 Cr₹71 Cr₹113 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-113 Cr₹-39 Cr₹-91 Cr₹-71 Cr₹-113 Cr
Short Term Provisions ₹4.03 Cr₹2.65 Cr₹32 Cr₹9.48 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.78 Cr₹1.04 Cr₹25 Cr--
    Provision for post retirement benefits ₹0.01 Cr₹0.01 Cr₹6.04 Cr₹3.18 Cr₹4.81 Cr
    Preference Dividend -----
    Other Provisions ₹2.24 Cr₹1.60 Cr₹0.81 Cr₹6.31 Cr₹6.56 Cr
Total Current Liabilities ₹338 Cr₹264 Cr₹344 Cr₹342 Cr₹327 Cr
Total Liabilities ₹1,677 Cr₹1,456 Cr₹1,396 Cr₹1,291 Cr₹1,024 Cr
ASSETS
Gross Block ₹1,114 Cr₹1,069 Cr₹1,009 Cr₹917 Cr₹861 Cr
Less: Accumulated Depreciation ₹723 Cr₹680 Cr₹640 Cr₹593 Cr₹560 Cr
Less: Impairment of Assets ₹0.20 Cr₹0.75 Cr---
Net Block ₹391 Cr₹388 Cr₹369 Cr₹324 Cr₹301 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹160 Cr₹82 Cr₹64 Cr₹37 Cr₹46 Cr
Non Current Investments ₹3.66 Cr₹3.32 Cr₹3.41 Cr₹3.30 Cr₹3.20 Cr
Long Term Investment ₹3.66 Cr₹3.32 Cr₹3.41 Cr₹3.30 Cr₹3.20 Cr
    Quoted -----
    Unquoted ₹5.66 Cr₹5.32 Cr₹5.41 Cr₹3.30 Cr₹3.20 Cr
Long Term Loans & Advances ₹112 Cr₹71 Cr₹26 Cr₹59 Cr₹35 Cr
Other Non Current Assets ₹5.86 Cr₹7.15 Cr₹0.18 Cr₹14 Cr₹14 Cr
Total Non-Current Assets ₹701 Cr₹574 Cr₹486 Cr₹448 Cr₹411 Cr
Current Assets Loans & Advances -----
Currents Investments ₹60 Cr₹41 Cr---
    Quoted ₹60 Cr₹41 Cr---
    Unquoted -----
Inventories ₹481 Cr₹481 Cr₹554 Cr₹418 Cr₹299 Cr
    Raw Materials ₹278 Cr₹253 Cr₹315 Cr₹239 Cr₹118 Cr
    Work-in Progress ₹174 Cr₹183 Cr₹166 Cr₹133 Cr₹140 Cr
    Finished Goods ₹51 Cr₹46 Cr₹75 Cr₹42 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹0.23 Cr₹0.23 Cr₹0.32 Cr₹0.27 Cr₹0.22 Cr
    Other Inventory ₹-23 Cr₹-2.09 Cr₹-2.20 Cr₹3.32 Cr₹4.52 Cr
Sundry Debtors ₹250 Cr₹173 Cr₹184 Cr₹226 Cr₹163 Cr
    Debtors more than Six months ₹17 Cr₹16 Cr₹32 Cr₹27 Cr₹23 Cr
    Debtors Others ₹243 Cr₹165 Cr₹175 Cr₹218 Cr₹155 Cr
Cash and Bank ₹79 Cr₹92 Cr₹50 Cr₹61 Cr₹70 Cr
    Cash in hand ₹1.73 Cr₹0.41 Cr₹0.44 Cr₹0.41 Cr₹0.26 Cr
    Balances at Bank ₹78 Cr₹91 Cr₹50 Cr₹61 Cr₹70 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.79 Cr₹6.53 Cr₹3.71 Cr₹6.49 Cr₹5.21 Cr
    Interest accrued on Investments ₹1.06 Cr₹0.80 Cr₹0.79 Cr₹0.57 Cr₹0.47 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.02 Cr
    Prepaid Expenses ₹5.52 Cr₹4.90 Cr₹2.54 Cr₹5.53 Cr₹4.21 Cr
    Other current_assets ₹1.21 Cr₹0.83 Cr₹0.38 Cr₹0.39 Cr₹0.51 Cr
Short Term Loans and Advances ₹89 Cr₹77 Cr₹106 Cr₹120 Cr₹72 Cr
    Advances recoverable in cash or in kind ₹73 Cr₹73 Cr₹68 Cr₹116 Cr₹70 Cr
    Advance income tax and TDS ₹0.30 Cr₹0.29 Cr₹23 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.74 Cr₹0.68 Cr₹0.63 Cr₹0.57 Cr₹0.52 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹2.53 Cr₹14 Cr₹3.54 Cr₹2.10 Cr
Total Current Assets ₹967 Cr₹870 Cr₹898 Cr₹832 Cr₹610 Cr
Net Current Assets (Including Current Investments) ₹629 Cr₹606 Cr₹554 Cr₹490 Cr₹283 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,677 Cr₹1,456 Cr₹1,396 Cr₹1,291 Cr₹1,024 Cr
Contingent Liabilities ₹370 Cr₹17 Cr₹13 Cr₹17 Cr₹24 Cr
Total Debt ₹143 Cr₹41 Cr₹96 Cr₹114 Cr₹203 Cr
Book Value 107.5298.0989.0480.4555.99
Adjusted Book Value 107.5298.0989.0480.4555.99

Compare Balance Sheet of peers of EVEREST KANTO CYLINDER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER ₹1,468.7 Cr 3.4% -7.1% -17% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,321.4 Cr -1.6% -13.1% -16.6% Stock Analytics
THERMAX ₹39,686.2 Cr -11.8% -2.8% -22.4% Stock Analytics
JYOTI CNC AUTOMATION ₹22,020.2 Cr -4.1% -4.8% -8.6% Stock Analytics
TRIVENI TURBINE ₹16,524.8 Cr -11.6% -19.2% -14.5% Stock Analytics
KIRLOSKAR BROTHERS ₹15,625.7 Cr 5.2% -12% -4.7% Stock Analytics


EVEREST KANTO CYLINDER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER

3.4%

-7.1%

-17%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses