EVEREST KANTO CYLINDER
|
EVEREST KANTO CYLINDER Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,184 Cr | ₹1,078 Cr | ₹977 Cr | ₹880 Cr | ₹606 Cr |
Securities Premium | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹770 Cr | ₹678 Cr | ₹581 Cr | ₹513 Cr | ₹249 Cr |
General Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Other Reserves | ₹92 Cr | ₹77 Cr | ₹73 Cr | ₹45 Cr | ₹34 Cr |
Reserve excluding Revaluation Reserve | ₹1,184 Cr | ₹1,078 Cr | ₹977 Cr | ₹880 Cr | ₹606 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,206 Cr | ₹1,101 Cr | ₹999 Cr | ₹903 Cr | ₹628 Cr |
Minority Interest | ₹-0.01 Cr | ₹-0.34 Cr | ₹0.42 Cr | ₹0.30 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27 Cr | ₹1.52 Cr | ₹1.86 Cr | ₹0.75 Cr | ₹1.70 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹27 Cr | ₹0.03 Cr | - | ₹3.38 Cr | ₹27 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.33 Cr | ₹1.49 Cr | ₹1.86 Cr | ₹-2.63 Cr | ₹-26 Cr |
Unsecured Loans | - | - | - | - | ₹55 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹2.46 Cr | ₹37 Cr | ₹57 Cr |
Other Unsecured Loan | - | - | ₹-2.46 Cr | ₹-37 Cr | ₹-2.06 Cr |
Deferred Tax Assets / Liabilities | ₹6.71 Cr | ₹8.48 Cr | ₹6.92 Cr | ₹13 Cr | ₹-22 Cr |
Deferred Tax Assets | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹58 Cr |
Deferred Tax Liability | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹28 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹25 Cr | ₹23 Cr | ₹28 Cr | ₹10 Cr | ₹13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹74 Cr | ₹58 Cr | ₹15 Cr | ₹22 Cr | ₹21 Cr |
Total Non-Current Liabilities | ₹132 Cr | ₹91 Cr | ₹52 Cr | ₹46 Cr | ₹68 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹73 Cr | ₹66 Cr | ₹57 Cr | ₹98 Cr | ₹72 Cr |
Sundry Creditors | ₹73 Cr | ₹66 Cr | ₹57 Cr | ₹98 Cr | ₹72 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹148 Cr | ₹157 Cr | ₹165 Cr | ₹163 Cr | ₹132 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹107 Cr | ₹125 Cr | ₹89 Cr | ₹68 Cr | ₹53 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹41 Cr | ₹32 Cr | ₹77 Cr | ₹95 Cr | ₹79 Cr |
Short Term Borrowings | ₹113 Cr | ₹39 Cr | ₹91 Cr | ₹71 Cr | ₹113 Cr |
Secured ST Loans repayable on Demands | ₹113 Cr | ₹39 Cr | ₹91 Cr | ₹71 Cr | ₹113 Cr |
Working Capital Loans- Sec | ₹113 Cr | ₹39 Cr | ₹91 Cr | ₹71 Cr | ₹113 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-113 Cr | ₹-39 Cr | ₹-91 Cr | ₹-71 Cr | ₹-113 Cr |
Short Term Provisions | ₹4.03 Cr | ₹2.65 Cr | ₹32 Cr | ₹9.48 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.78 Cr | ₹1.04 Cr | ₹25 Cr | - | - |
Provision for post retirement benefits | ₹0.01 Cr | ₹0.01 Cr | ₹6.04 Cr | ₹3.18 Cr | ₹4.81 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.24 Cr | ₹1.60 Cr | ₹0.81 Cr | ₹6.31 Cr | ₹6.56 Cr |
Total Current Liabilities | ₹338 Cr | ₹264 Cr | ₹344 Cr | ₹342 Cr | ₹327 Cr |
Total Liabilities | ₹1,677 Cr | ₹1,456 Cr | ₹1,396 Cr | ₹1,291 Cr | ₹1,024 Cr |
ASSETS | |||||
Gross Block | ₹1,114 Cr | ₹1,069 Cr | ₹1,009 Cr | ₹917 Cr | ₹861 Cr |
Less: Accumulated Depreciation | ₹723 Cr | ₹680 Cr | ₹640 Cr | ₹593 Cr | ₹560 Cr |
Less: Impairment of Assets | ₹0.20 Cr | ₹0.75 Cr | - | - | - |
Net Block | ₹391 Cr | ₹388 Cr | ₹369 Cr | ₹324 Cr | ₹301 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹160 Cr | ₹82 Cr | ₹64 Cr | ₹37 Cr | ₹46 Cr |
Non Current Investments | ₹3.66 Cr | ₹3.32 Cr | ₹3.41 Cr | ₹3.30 Cr | ₹3.20 Cr |
Long Term Investment | ₹3.66 Cr | ₹3.32 Cr | ₹3.41 Cr | ₹3.30 Cr | ₹3.20 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹5.66 Cr | ₹5.32 Cr | ₹5.41 Cr | ₹3.30 Cr | ₹3.20 Cr |
Long Term Loans & Advances | ₹112 Cr | ₹71 Cr | ₹26 Cr | ₹59 Cr | ₹35 Cr |
Other Non Current Assets | ₹5.86 Cr | ₹7.15 Cr | ₹0.18 Cr | ₹14 Cr | ₹14 Cr |
Total Non-Current Assets | ₹701 Cr | ₹574 Cr | ₹486 Cr | ₹448 Cr | ₹411 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹60 Cr | ₹41 Cr | - | - | - |
Quoted | ₹60 Cr | ₹41 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹481 Cr | ₹481 Cr | ₹554 Cr | ₹418 Cr | ₹299 Cr |
Raw Materials | ₹278 Cr | ₹253 Cr | ₹315 Cr | ₹239 Cr | ₹118 Cr |
Work-in Progress | ₹174 Cr | ₹183 Cr | ₹166 Cr | ₹133 Cr | ₹140 Cr |
Finished Goods | ₹51 Cr | ₹46 Cr | ₹75 Cr | ₹42 Cr | ₹35 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.23 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.22 Cr |
Other Inventory | ₹-23 Cr | ₹-2.09 Cr | ₹-2.20 Cr | ₹3.32 Cr | ₹4.52 Cr |
Sundry Debtors | ₹250 Cr | ₹173 Cr | ₹184 Cr | ₹226 Cr | ₹163 Cr |
Debtors more than Six months | ₹17 Cr | ₹16 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
Debtors Others | ₹243 Cr | ₹165 Cr | ₹175 Cr | ₹218 Cr | ₹155 Cr |
Cash and Bank | ₹79 Cr | ₹92 Cr | ₹50 Cr | ₹61 Cr | ₹70 Cr |
Cash in hand | ₹1.73 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.26 Cr |
Balances at Bank | ₹78 Cr | ₹91 Cr | ₹50 Cr | ₹61 Cr | ₹70 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.79 Cr | ₹6.53 Cr | ₹3.71 Cr | ₹6.49 Cr | ₹5.21 Cr |
Interest accrued on Investments | ₹1.06 Cr | ₹0.80 Cr | ₹0.79 Cr | ₹0.57 Cr | ₹0.47 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.02 Cr |
Prepaid Expenses | ₹5.52 Cr | ₹4.90 Cr | ₹2.54 Cr | ₹5.53 Cr | ₹4.21 Cr |
Other current_assets | ₹1.21 Cr | ₹0.83 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.51 Cr |
Short Term Loans and Advances | ₹89 Cr | ₹77 Cr | ₹106 Cr | ₹120 Cr | ₹72 Cr |
Advances recoverable in cash or in kind | ₹73 Cr | ₹73 Cr | ₹68 Cr | ₹116 Cr | ₹70 Cr |
Advance income tax and TDS | ₹0.30 Cr | ₹0.29 Cr | ₹23 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹0.74 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹0.57 Cr | ₹0.52 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹2.53 Cr | ₹14 Cr | ₹3.54 Cr | ₹2.10 Cr |
Total Current Assets | ₹967 Cr | ₹870 Cr | ₹898 Cr | ₹832 Cr | ₹610 Cr |
Net Current Assets (Including Current Investments) | ₹629 Cr | ₹606 Cr | ₹554 Cr | ₹490 Cr | ₹283 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,677 Cr | ₹1,456 Cr | ₹1,396 Cr | ₹1,291 Cr | ₹1,024 Cr |
Contingent Liabilities | ₹370 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹24 Cr |
Total Debt | ₹143 Cr | ₹41 Cr | ₹96 Cr | ₹114 Cr | ₹203 Cr |
Book Value | 107.52 | 98.09 | 89.04 | 80.45 | 55.99 |
Adjusted Book Value | 107.52 | 98.09 | 89.04 | 80.45 | 55.99 |
Compare Balance Sheet of peers of EVEREST KANTO CYLINDER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EVEREST KANTO CYLINDER | ₹1,468.7 Cr | 3.4% | -7.1% | -17% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹79,321.4 Cr | -1.6% | -13.1% | -16.6% | Stock Analytics | |
THERMAX | ₹39,686.2 Cr | -11.8% | -2.8% | -22.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹22,020.2 Cr | -4.1% | -4.8% | -8.6% | Stock Analytics | |
TRIVENI TURBINE | ₹16,524.8 Cr | -11.6% | -19.2% | -14.5% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,625.7 Cr | 5.2% | -12% | -4.7% | Stock Analytics |
EVEREST KANTO CYLINDER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EVEREST KANTO CYLINDER | 3.4% |
-7.1% |
-17% |
SENSEX | -0.7% |
-3.7% |
2.4% |
You may also like the below Video Courses