EVEREST INDUSTRIES
|
EVEREST INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.18 Cr | ₹10 Cr | ₹6.53 Cr | ₹3.78 Cr | ₹2.67 Cr |
| Total Reserves | ₹470 Cr | ₹570 Cr | ₹575 Cr | ₹562 Cr | ₹524 Cr |
| Securities Premium | ₹35 Cr | ₹33 Cr | ₹30 Cr | ₹26 Cr | ₹20 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹338 Cr | ₹441 Cr | ₹448 Cr | ₹439 Cr | ₹406 Cr |
| General Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Other Reserves | ₹-1.63 Cr | ₹-1.23 Cr | ₹-1.03 Cr | ₹-0.99 Cr | ₹-0.84 Cr |
| Reserve excluding Revaluation Reserve | ₹470 Cr | ₹570 Cr | ₹575 Cr | ₹562 Cr | ₹524 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹495 Cr | ₹597 Cr | ₹597 Cr | ₹581 Cr | ₹542 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹101 Cr | ₹95 Cr | ₹45 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹110 Cr | ₹95 Cr | ₹45 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-9.43 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.76 Cr | ₹19 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹20 Cr | ₹12 Cr | ₹9.93 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹36 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹49 Cr |
| Other Long Term Liabilities | ₹88 Cr | ₹96 Cr | ₹45 Cr | ₹45 Cr | ₹48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹27 Cr | ₹38 Cr | ₹93 Cr | ₹62 Cr |
| Total Non-Current Liabilities | ₹229 Cr | ₹236 Cr | ₹153 Cr | ₹165 Cr | ₹137 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹169 Cr | ₹166 Cr | ₹174 Cr | ₹165 Cr | ₹170 Cr |
| Sundry Creditors | ₹169 Cr | ₹166 Cr | ₹174 Cr | ₹165 Cr | ₹170 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹208 Cr | ₹160 Cr | ₹209 Cr | ₹151 Cr | ₹165 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹106 Cr | ₹83 Cr | ₹98 Cr | ₹93 Cr | ₹106 Cr |
| Interest Accrued But Not Due | ₹0.82 Cr | ₹0.73 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.59 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹101 Cr | ₹76 Cr | ₹111 Cr | ₹58 Cr | ₹58 Cr |
| Short Term Borrowings | ₹19 Cr | ₹70 Cr | - | ₹64 Cr | - |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹69 Cr | - | ₹64 Cr | - |
| Working Capital Loans- Sec | ₹0.02 Cr | ₹69 Cr | - | ₹64 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.02 Cr | ₹-68 Cr | - | ₹-64 Cr | - |
| Short Term Provisions | ₹165 Cr | ₹155 Cr | ₹136 Cr | ₹133 Cr | ₹177 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹155 Cr | ₹151 Cr | ₹132 Cr | ₹129 Cr | ₹173 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.80 Cr | ₹4.77 Cr | ₹3.93 Cr | ₹4.29 Cr | ₹4.27 Cr |
| Total Current Liabilities | ₹560 Cr | ₹551 Cr | ₹519 Cr | ₹513 Cr | ₹512 Cr |
| Total Liabilities | ₹1,284 Cr | ₹1,383 Cr | ₹1,270 Cr | ₹1,259 Cr | ₹1,190 Cr |
| ASSETS | |||||
| Gross Block | ₹790 Cr | ₹776 Cr | ₹575 Cr | ₹548 Cr | ₹535 Cr |
| Less: Accumulated Depreciation | ₹247 Cr | ₹214 Cr | ₹176 Cr | ₹161 Cr | ₹137 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹542 Cr | ₹562 Cr | ₹399 Cr | ₹388 Cr | ₹398 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹12 Cr | ₹79 Cr | ₹24 Cr | ₹15 Cr |
| Non Current Investments | ₹10 Cr | ₹9.27 Cr | - | - | - |
| Long Term Investment | ₹10 Cr | ₹9.27 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹10 Cr | ₹9.27 Cr | - | - | - |
| Long Term Loans & Advances | ₹62 Cr | ₹46 Cr | ₹72 Cr | ₹126 Cr | ₹89 Cr |
| Other Non Current Assets | ₹4.15 Cr | ₹12 Cr | ₹3.50 Cr | ₹2.17 Cr | ₹2.31 Cr |
| Total Non-Current Assets | ₹631 Cr | ₹642 Cr | ₹554 Cr | ₹541 Cr | ₹508 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹332 Cr | ₹435 Cr | ₹389 Cr | ₹508 Cr | ₹333 Cr |
| Raw Materials | ₹209 Cr | ₹235 Cr | ₹201 Cr | ₹304 Cr | ₹170 Cr |
| Work-in Progress | ₹35 Cr | ₹58 Cr | ₹64 Cr | ₹68 Cr | ₹51 Cr |
| Finished Goods | ₹63 Cr | ₹115 Cr | ₹95 Cr | ₹110 Cr | ₹91 Cr |
| Packing Materials | ₹0.95 Cr | ₹0.88 Cr | ₹0.89 Cr | ₹0.94 Cr | ₹1.04 Cr |
| Stores  and Spare | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr |
| Other Inventory | ₹2.62 Cr | ₹4.01 Cr | ₹5.07 Cr | ₹3.65 Cr | ₹3.07 Cr |
| Sundry Debtors | ₹109 Cr | ₹155 Cr | ₹95 Cr | ₹105 Cr | ₹54 Cr |
| Debtors more than Six months | ₹43 Cr | ₹44 Cr | ₹36 Cr | ₹27 Cr | ₹39 Cr |
| Debtors Others | ₹90 Cr | ₹139 Cr | ₹82 Cr | ₹101 Cr | ₹46 Cr |
| Cash and Bank | ₹45 Cr | ₹11 Cr | ₹64 Cr | ₹14 Cr | ₹165 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹45 Cr | ₹11 Cr | ₹38 Cr | ₹14 Cr | ₹165 Cr |
| Other cash and bank balances | - | - | ₹26 Cr | - | - |
| Other Current Assets | ₹19 Cr | ₹12 Cr | ₹10.00 Cr | ₹9.73 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.13 Cr | ₹0.12 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.28 Cr |
| Prepaid Expenses | ₹4.43 Cr | ₹4.23 Cr | ₹5.15 Cr | ₹6.28 Cr | ₹8.80 Cr |
| Other current_assets | ₹14 Cr | ₹7.97 Cr | ₹3.66 Cr | ₹2.28 Cr | ₹6.25 Cr |
| Short Term Loans and Advances | ₹147 Cr | ₹128 Cr | ₹120 Cr | ₹81 Cr | ₹114 Cr |
| Advances recoverable in cash or in kind | ₹73 Cr | ₹50 Cr | ₹53 Cr | ₹25 Cr | ₹19 Cr |
| Advance income tax and TDS | ₹46 Cr | ₹46 Cr | ₹32 Cr | ₹34 Cr | ₹70 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹21 Cr | ₹25 Cr |
| Total Current Assets | ₹652 Cr | ₹741 Cr | ₹677 Cr | ₹718 Cr | ₹682 Cr |
| Net Current Assets (Including Current Investments) | ₹92 Cr | ₹191 Cr | ₹158 Cr | ₹205 Cr | ₹171 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,284 Cr | ₹1,383 Cr | ₹1,270 Cr | ₹1,259 Cr | ₹1,190 Cr |
| Contingent Liabilities | ₹64 Cr | ₹59 Cr | ₹49 Cr | ₹69 Cr | ₹149 Cr |
| Total Debt | ₹129 Cr | ₹164 Cr | ₹45 Cr | ₹64 Cr | - |
| Book Value | 306.72 | 370.59 | 374.24 | 367.10 | 344.19 |
| Adjusted Book Value | 306.72 | 370.59 | 374.24 | 367.10 | 344.19 |
Compare Balance Sheet of peers of EVEREST INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EVEREST INDUSTRIES | ₹829.4 Cr | 6.4% | 25.5% | -15% | Stock Analytics | |
| ULTRATECH CEMENT | ₹348,887.0 Cr | -0.5% | 3.5% | -4.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹105,592.0 Cr | -2.8% | -0.5% | -28.6% | Stock Analytics | |
| SHREE CEMENT | ₹96,477.6 Cr | -0.4% | 2.6% | -13.1% | Stock Analytics | |
| JK CEMENT | ₹43,682.1 Cr | 3.7% | 2.4% | -11.5% | Stock Analytics | |
| DALMIA BHARAT | ₹33,926.0 Cr | -2% | 4.4% | -15.2% | Stock Analytics | |
EVEREST INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EVEREST INDUSTRIES | 6.4% |
25.5% |
-15% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses