Home > Balance Sheet > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹10 Cr₹6.53 Cr₹3.78 Cr₹2.67 Cr₹4.77 Cr
Total Reserves ₹570 Cr₹575 Cr₹562 Cr₹524 Cr₹488 Cr
    Securities Premium ₹33 Cr₹30 Cr₹26 Cr₹20 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹441 Cr₹448 Cr₹439 Cr₹406 Cr₹374 Cr
    General Reserves ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Other Reserves ₹-1.23 Cr₹-1.03 Cr₹-0.99 Cr₹-0.84 Cr₹-0.80 Cr
Reserve excluding Revaluation Reserve ₹570 Cr₹575 Cr₹562 Cr₹524 Cr₹488 Cr
Revaluation reserve -----
Shareholder's Funds ₹597 Cr₹597 Cr₹581 Cr₹542 Cr₹508 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹95 Cr₹45 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹95 Cr₹45 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹19 Cr₹25 Cr₹27 Cr₹27 Cr₹27 Cr
    Deferred Tax Assets ₹20 Cr₹12 Cr₹9.93 Cr₹22 Cr₹22 Cr
    Deferred Tax Liability ₹38 Cr₹37 Cr₹37 Cr₹49 Cr₹49 Cr
Other Long Term Liabilities ₹96 Cr₹45 Cr₹45 Cr₹48 Cr₹4.27 Cr
Long Term Trade Payables -----
Long Term Provisions ₹27 Cr₹38 Cr₹93 Cr₹62 Cr₹53 Cr
Total Non-Current Liabilities ₹236 Cr₹153 Cr₹165 Cr₹137 Cr₹84 Cr
Current Liabilities -----
Trade Payables ₹166 Cr₹174 Cr₹165 Cr₹170 Cr₹165 Cr
    Sundry Creditors ₹166 Cr₹174 Cr₹165 Cr₹170 Cr₹165 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹160 Cr₹209 Cr₹151 Cr₹165 Cr₹121 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹83 Cr₹98 Cr₹93 Cr₹106 Cr₹59 Cr
    Interest Accrued But Not Due ₹0.73 Cr₹0.09 Cr₹0.14 Cr₹0.59 Cr₹0.59 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹76 Cr₹111 Cr₹58 Cr₹58 Cr₹62 Cr
Short Term Borrowings ₹70 Cr-₹64 Cr--
    Secured ST Loans repayable on Demands ₹69 Cr-₹64 Cr--
    Working Capital Loans- Sec ₹69 Cr-₹64 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-68 Cr-₹-64 Cr--
Short Term Provisions ₹155 Cr₹136 Cr₹133 Cr₹177 Cr₹164 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹151 Cr₹132 Cr₹129 Cr₹173 Cr₹159 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.77 Cr₹3.93 Cr₹4.29 Cr₹4.27 Cr₹4.85 Cr
Total Current Liabilities ₹551 Cr₹519 Cr₹513 Cr₹512 Cr₹450 Cr
Total Liabilities ₹1,383 Cr₹1,270 Cr₹1,259 Cr₹1,190 Cr₹1,042 Cr
ASSETS
Gross Block ₹776 Cr₹575 Cr₹548 Cr₹535 Cr₹466 Cr
Less: Accumulated Depreciation ₹214 Cr₹176 Cr₹161 Cr₹137 Cr₹111 Cr
Less: Impairment of Assets -----
Net Block ₹562 Cr₹399 Cr₹388 Cr₹398 Cr₹355 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹79 Cr₹24 Cr₹15 Cr₹13 Cr
Non Current Investments ₹9.27 Cr----
Long Term Investment ₹9.27 Cr----
    Quoted -----
    Unquoted ₹9.27 Cr----
Long Term Loans & Advances ₹46 Cr₹72 Cr₹126 Cr₹89 Cr₹78 Cr
Other Non Current Assets ₹12 Cr₹3.50 Cr₹2.17 Cr₹2.31 Cr₹50 Cr
Total Non-Current Assets ₹642 Cr₹554 Cr₹541 Cr₹508 Cr₹497 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹435 Cr₹389 Cr₹508 Cr₹333 Cr₹255 Cr
    Raw Materials ₹235 Cr₹201 Cr₹304 Cr₹170 Cr₹133 Cr
    Work-in Progress ₹58 Cr₹64 Cr₹68 Cr₹51 Cr₹36 Cr
    Finished Goods ₹115 Cr₹95 Cr₹110 Cr₹91 Cr₹69 Cr
    Packing Materials ₹0.88 Cr₹0.89 Cr₹0.94 Cr₹1.04 Cr₹0.68 Cr
    Stores  and Spare ₹22 Cr₹23 Cr₹22 Cr₹17 Cr₹13 Cr
    Other Inventory ₹4.01 Cr₹5.07 Cr₹3.65 Cr₹3.07 Cr₹3.25 Cr
Sundry Debtors ₹155 Cr₹95 Cr₹105 Cr₹54 Cr₹57 Cr
    Debtors more than Six months ₹44 Cr₹36 Cr₹27 Cr₹39 Cr₹48 Cr
    Debtors Others ₹139 Cr₹82 Cr₹101 Cr₹46 Cr₹48 Cr
Cash and Bank ₹11 Cr₹64 Cr₹14 Cr₹165 Cr₹133 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹11 Cr₹38 Cr₹14 Cr₹165 Cr₹133 Cr
    Other cash and bank balances -₹26 Cr---
Other Current Assets ₹12 Cr₹10.00 Cr₹9.73 Cr₹16 Cr₹31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr₹1.20 Cr₹1.17 Cr₹1.28 Cr₹1.22 Cr
    Prepaid Expenses ₹4.23 Cr₹5.15 Cr₹6.28 Cr₹8.80 Cr₹9.86 Cr
    Other current_assets ₹7.97 Cr₹3.66 Cr₹2.28 Cr₹6.25 Cr₹20 Cr
Short Term Loans and Advances ₹128 Cr₹120 Cr₹81 Cr₹114 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹50 Cr₹53 Cr₹25 Cr₹19 Cr₹13 Cr
    Advance income tax and TDS ₹46 Cr₹32 Cr₹34 Cr₹70 Cr₹59 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹35 Cr₹21 Cr₹25 Cr₹-2.87 Cr
Total Current Assets ₹741 Cr₹677 Cr₹718 Cr₹682 Cr₹545 Cr
Net Current Assets (Including Current Investments) ₹191 Cr₹158 Cr₹205 Cr₹171 Cr₹96 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,383 Cr₹1,270 Cr₹1,259 Cr₹1,190 Cr₹1,042 Cr
Contingent Liabilities ₹59 Cr₹49 Cr₹69 Cr₹149 Cr₹136 Cr
Total Debt ₹164 Cr₹45 Cr₹64 Cr--
Book Value -374.24367.10344.19322.15
Adjusted Book Value 370.59374.24367.10344.19322.15

Compare Balance Sheet of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹888.8 Cr -0.7% -14.5% -34.4% Stock Analytics
ULTRATECH CEMENT ₹345,622.0 Cr -0.4% -5% 10.6% Stock Analytics
AMBUJA CEMENTS ₹135,332.0 Cr -2.3% -3.6% 1% Stock Analytics
SHREE CEMENT ₹95,527.2 Cr -0.7% -8.6% 10.6% Stock Analytics
JK CEMENT ₹43,426.3 Cr 0.3% -13.1% 43.6% Stock Analytics
ACC ₹34,360.4 Cr -0.9% -1% -15.5% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

-0.7%

-14.5%

-34.4%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses