EURO PANEL PRODUCTS
|
EURO PANEL PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹18 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹18 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹109 Cr | ₹90 Cr | ₹76 Cr | ₹66 Cr | ₹16 Cr |
| Securities Premium | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹3.60 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹67 Cr | ₹48 Cr | ₹34 Cr | ₹24 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.16 Cr | ₹-0.09 Cr | ₹0.03 Cr | ₹0.10 Cr | - |
| Reserve excluding Revaluation Reserve | ₹109 Cr | ₹90 Cr | ₹76 Cr | ₹66 Cr | ₹16 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹133 Cr | ₹115 Cr | ₹100 Cr | ₹90 Cr | ₹34 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹17 Cr | ₹18 Cr | ₹8.78 Cr | ₹9.43 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹21 Cr | ₹21 Cr | ₹8.38 Cr | ₹6.80 Cr | ₹10 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.83 Cr | ₹-3.79 Cr | ₹0.40 Cr | ₹2.63 Cr | ₹0.55 Cr |
| Unsecured Loans | - | - | ₹2.00 Cr | ₹2.50 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹2.00 Cr | ₹2.50 Cr | - |
| Deferred Tax Assets / Liabilities | ₹1.02 Cr | ₹-0.13 Cr | ₹-0.01 Cr | ₹0.38 Cr | ₹0.84 Cr |
| Deferred Tax Assets | ₹1.60 Cr | ₹1.12 Cr | ₹0.97 Cr | ₹0.67 Cr | - |
| Deferred Tax Liability | ₹2.61 Cr | ₹0.98 Cr | ₹0.96 Cr | ₹1.05 Cr | ₹0.84 Cr |
| Other Long Term Liabilities | ₹3.59 Cr | ₹3.78 Cr | ₹3.03 Cr | ₹3.17 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.71 Cr | ₹1.35 Cr | ₹0.95 Cr | ₹0.61 Cr | ₹0.29 Cr |
| Total Non-Current Liabilities | ₹23 Cr | ₹23 Cr | ₹15 Cr | ₹16 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹46 Cr | ₹65 Cr | ₹58 Cr | ₹56 Cr | ₹48 Cr |
| Sundry Creditors | ₹46 Cr | ₹65 Cr | ₹58 Cr | ₹56 Cr | ₹48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹9.56 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹3.03 Cr |
| Advances received from customers | ₹2.77 Cr | ₹1.63 Cr | ₹0.93 Cr | ₹0.45 Cr | ₹0.18 Cr |
| Interest Accrued But Not Due | ₹0.38 Cr | ₹0.50 Cr | ₹0.65 Cr | ₹0.06 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹13 Cr | ₹9.28 Cr | ₹9.05 Cr | ₹8.33 Cr |
| Short Term Borrowings | ₹88 Cr | ₹63 Cr | ₹36 Cr | ₹13 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹88 Cr | ₹62 Cr | ₹36 Cr | ₹13 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹88 Cr | ₹62 Cr | ₹36 Cr | ₹13 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-88 Cr | ₹-62 Cr | ₹-36 Cr | ₹-13 Cr | ₹-15 Cr |
| Short Term Provisions | ₹1.48 Cr | ₹1.53 Cr | ₹1.35 Cr | ₹0.54 Cr | ₹0.80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.45 Cr | ₹0.46 Cr | - | ₹0.64 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.48 Cr | ₹1.08 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹153 Cr | ₹144 Cr | ₹107 Cr | ₹79 Cr | ₹76 Cr |
| Total Liabilities | ₹310 Cr | ₹281 Cr | ₹222 Cr | ₹185 Cr | ₹142 Cr |
| ASSETS | |||||
| Gross Block | ₹98 Cr | ₹44 Cr | ₹36 Cr | ₹33 Cr | ₹35 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹12 Cr | ₹8.12 Cr | ₹3.84 Cr | ₹10 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹80 Cr | ₹32 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.23 Cr | ₹32 Cr | ₹5.44 Cr | ₹0.08 Cr | ₹3.43 Cr |
| Non Current Investments | ₹0.28 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.68 Cr |
| Long Term Investment | ₹0.28 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.68 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.28 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.68 Cr |
| Long Term Loans & Advances | ₹0.76 Cr | ₹0.32 Cr | ₹2.57 Cr | ₹0.37 Cr | ₹0.28 Cr |
| Other Non Current Assets | ₹0.92 Cr | ₹2.15 Cr | ₹0.16 Cr | ₹0.69 Cr | - |
| Total Non-Current Assets | ₹82 Cr | ₹66 Cr | ₹36 Cr | ₹30 Cr | ₹29 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹159 Cr | ₹158 Cr | ₹133 Cr | ₹110 Cr | ₹82 Cr |
| Raw Materials | ₹79 Cr | ₹71 Cr | ₹61 Cr | ₹51 Cr | ₹45 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹80 Cr | ₹87 Cr | ₹71 Cr | ₹53 Cr | ₹36 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.08 Cr | ₹0.08 Cr | ₹0.59 Cr | ₹5.71 Cr | ₹1.52 Cr |
| Sundry Debtors | ₹46 Cr | ₹40 Cr | ₹36 Cr | ₹27 Cr | ₹24 Cr |
| Debtors more than Six months | ₹6.14 Cr | ₹4.98 Cr | ₹4.57 Cr | ₹3.42 Cr | ₹3.85 Cr |
| Debtors Others | ₹43 Cr | ₹37 Cr | ₹34 Cr | ₹25 Cr | ₹20 Cr |
| Cash and Bank | ₹4.86 Cr | ₹4.74 Cr | ₹5.79 Cr | ₹6.46 Cr | ₹3.29 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Balances at Bank | ₹4.82 Cr | ₹4.68 Cr | ₹5.76 Cr | ₹6.37 Cr | ₹3.24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.13 Cr | ₹0.85 Cr | ₹1.01 Cr | ₹1.01 Cr | ₹0.43 Cr |
| Interest accrued on Investments | ₹0.36 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.08 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ₹0.26 Cr |
| Other current_assets | ₹0.77 Cr | ₹0.62 Cr | ₹0.92 Cr | ₹0.93 Cr | ₹0.17 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹12 Cr | ₹10.00 Cr | ₹10 Cr | ₹3.17 Cr |
| Advances recoverable in cash or in kind | ₹5.03 Cr | ₹1.92 Cr | ₹4.13 Cr | ₹2.06 Cr | ₹1.05 Cr |
| Advance income tax and TDS | ₹0.01 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹9.82 Cr | ₹5.86 Cr | ₹8.05 Cr | ₹2.11 Cr |
| Total Current Assets | ₹228 Cr | ₹215 Cr | ₹186 Cr | ₹155 Cr | ₹113 Cr |
| Net Current Assets (Including Current Investments) | ₹75 Cr | ₹71 Cr | ₹79 Cr | ₹76 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹310 Cr | ₹281 Cr | ₹222 Cr | ₹185 Cr | ₹142 Cr |
| Contingent Liabilities | ₹4.20 Cr | ₹3.56 Cr | ₹1.68 Cr | ₹0.68 Cr | ₹21 Cr |
| Total Debt | ₹112 Cr | ₹88 Cr | ₹52 Cr | ₹29 Cr | ₹30 Cr |
| Book Value | - | 46.89 | 40.97 | 36.89 | 18.65 |
| Adjusted Book Value | 54.38 | 46.89 | 40.97 | 36.89 | 18.65 |
Compare Balance Sheet of peers of EURO PANEL PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EURO PANEL PRODUCTS | ₹401.8 Cr | -2.8% | -6.6% | NA | Stock Analytics | |
| NATIONAL ALUMINIUM COMPANY | ₹63,170.9 Cr | 1.9% | -2.6% | 82.2% | Stock Analytics | |
| ARFIN INDIA | ₹1,547.4 Cr | 6.3% | -2.3% | 227.6% | Stock Analytics | |
| MMP INDUSTRIES | ₹715.6 Cr | 1.4% | 3.1% | -0.1% | Stock Analytics | |
| MAAN ALUMINIUM | ₹685.3 Cr | -2.7% | -10.1% | -3.7% | Stock Analytics | |
| PG FOILS | ₹202.1 Cr | -3.9% | -13% | -25.8% | Stock Analytics | |
EURO PANEL PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EURO PANEL PRODUCTS | -2.8% |
-6.6% |
|
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses