ESTER INDUSTRIES
|
ESTER INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹47 Cr | ₹47 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Equity - Issued | ₹47 Cr | ₹47 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity Paid Up | ₹47 Cr | ₹47 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹45 Cr | ₹1.43 Cr | ₹1.10 Cr | ₹0.62 Cr | - |
Total Reserves | ₹681 Cr | ₹669 Cr | ₹701 Cr | ₹579 Cr | ₹470 Cr |
Securities Premium | ₹157 Cr | ₹156 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Capital Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Profit & Loss Account Balance | ₹473 Cr | ₹460 Cr | ₹586 Cr | ₹464 Cr | ₹355 Cr |
General Reserves | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹0.28 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.49 Cr | ₹4.12 Cr |
Reserve excluding Revaluation Reserve | ₹681 Cr | ₹669 Cr | ₹701 Cr | ₹579 Cr | ₹470 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹773 Cr | ₹718 Cr | ₹743 Cr | ₹622 Cr | ₹512 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹405 Cr | ₹439 Cr | ₹538 Cr | ₹473 Cr | ₹94 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹180 Cr | ₹176 Cr | ₹236 Cr | ₹171 Cr | ₹44 Cr |
Term Loans - Institutions | ₹222 Cr | ₹260 Cr | ₹299 Cr | ₹300 Cr | ₹47 Cr |
Other Secured | ₹2.34 Cr | ₹2.07 Cr | ₹2.74 Cr | ₹1.70 Cr | ₹2.50 Cr |
Unsecured Loans | - | - | - | ₹0.97 Cr | ₹5.22 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | ₹0.97 Cr | ₹5.22 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹16 Cr | ₹30 Cr | ₹31 Cr | ₹32 Cr |
Deferred Tax Assets | ₹6.39 Cr | ₹16 Cr | ₹3.44 Cr | ₹4.62 Cr | ₹5.03 Cr |
Deferred Tax Liability | ₹31 Cr | ₹32 Cr | ₹34 Cr | ₹35 Cr | ₹37 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹32 Cr | ₹34 Cr | ₹20 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹96 Cr | ₹91 Cr | ₹219 Cr | ₹220 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹554 Cr | ₹577 Cr | ₹822 Cr | ₹744 Cr | ₹164 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹47 Cr | ₹64 Cr | ₹32 Cr | ₹63 Cr | ₹38 Cr |
Sundry Creditors | ₹47 Cr | ₹64 Cr | ₹32 Cr | ₹63 Cr | ₹38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹108 Cr | ₹138 Cr | ₹144 Cr | ₹86 Cr | ₹69 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.73 Cr | ₹1.39 Cr | ₹2.72 Cr | ₹4.32 Cr | ₹3.77 Cr |
Interest Accrued But Not Due | ₹2.31 Cr | ₹3.10 Cr | ₹1.92 Cr | ₹0.27 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹104 Cr | ₹134 Cr | ₹139 Cr | ₹82 Cr | ₹65 Cr |
Short Term Borrowings | ₹171 Cr | ₹220 Cr | ₹174 Cr | ₹118 Cr | ₹73 Cr |
Secured ST Loans repayable on Demands | ₹171 Cr | ₹220 Cr | ₹174 Cr | ₹118 Cr | ₹73 Cr |
Working Capital Loans- Sec | ₹143 Cr | ₹155 Cr | ₹115 Cr | ₹48 Cr | ₹37 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-143 Cr | ₹-155 Cr | ₹-115 Cr | ₹-48 Cr | ₹-37 Cr |
Short Term Provisions | ₹194 Cr | ₹191 Cr | ₹59 Cr | ₹8.55 Cr | ₹5.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹190 Cr | ₹187 Cr | ₹56 Cr | ₹5.49 Cr | ₹3.23 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.53 Cr | ₹4.21 Cr | ₹3.09 Cr | ₹3.06 Cr | ₹2.05 Cr |
Total Current Liabilities | ₹520 Cr | ₹614 Cr | ₹410 Cr | ₹276 Cr | ₹185 Cr |
Total Liabilities | ₹1,847 Cr | ₹1,908 Cr | ₹1,974 Cr | ₹1,642 Cr | ₹862 Cr |
ASSETS | |||||
Gross Block | ₹1,294 Cr | ₹1,240 Cr | ₹1,171 Cr | ₹558 Cr | ₹509 Cr |
Less: Accumulated Depreciation | ₹317 Cr | ₹252 Cr | ₹192 Cr | ₹168 Cr | ₹132 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹977 Cr | ₹989 Cr | ₹979 Cr | ₹390 Cr | ₹377 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹39 Cr | ₹83 Cr | ₹79 Cr | ₹435 Cr | ₹76 Cr |
Non Current Investments | ₹17 Cr | - | - | - | - |
Long Term Investment | ₹17 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹17 Cr | - | - | - | - |
Long Term Loans & Advances | ₹117 Cr | ₹106 Cr | ₹254 Cr | ₹280 Cr | ₹52 Cr |
Other Non Current Assets | ₹3.14 Cr | ₹3.01 Cr | ₹5.23 Cr | ₹3.96 Cr | ₹2.45 Cr |
Total Non-Current Assets | ₹1,153 Cr | ₹1,181 Cr | ₹1,317 Cr | ₹1,109 Cr | ₹508 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹58 Cr | ₹69 Cr | ₹154 Cr | - | ₹1.33 Cr |
Quoted | ₹58 Cr | ₹69 Cr | ₹154 Cr | - | ₹1.33 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹161 Cr | ₹145 Cr | ₹172 Cr | ₹203 Cr | ₹137 Cr |
Raw Materials | ₹52 Cr | ₹38 Cr | ₹68 Cr | ₹74 Cr | ₹47 Cr |
Work-in Progress | ₹20 Cr | ₹20 Cr | ₹26 Cr | ₹19 Cr | ₹10 Cr |
Finished Goods | ₹27 Cr | ₹26 Cr | ₹27 Cr | ₹33 Cr | ₹19 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹38 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
Other Inventory | ₹24 Cr | ₹27 Cr | ₹17 Cr | ₹50 Cr | ₹38 Cr |
Sundry Debtors | ₹170 Cr | ₹147 Cr | ₹152 Cr | ₹193 Cr | ₹151 Cr |
Debtors more than Six months | ₹1.64 Cr | ₹0.45 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.65 Cr |
Debtors Others | ₹169 Cr | ₹147 Cr | ₹152 Cr | ₹193 Cr | ₹152 Cr |
Cash and Bank | ₹68 Cr | ₹117 Cr | ₹52 Cr | ₹61 Cr | ₹28 Cr |
Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹68 Cr | ₹117 Cr | ₹52 Cr | ₹61 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.99 Cr | ₹7.64 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.30 Cr | ₹4.14 Cr | ₹6.93 Cr | ₹5.27 Cr | ₹4.87 Cr |
Other current_assets | ₹4.70 Cr | ₹3.50 Cr | ₹4.60 Cr | ₹7.31 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹228 Cr | ₹242 Cr | ₹116 Cr | ₹63 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹10 Cr | ₹6.88 Cr | ₹14 Cr | ₹22 Cr | ₹14 Cr |
Advance income tax and TDS | ₹188 Cr | ₹184 Cr | ₹51 Cr | ₹4.73 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹51 Cr | ₹51 Cr | ₹36 Cr | ₹7.78 Cr |
Total Current Assets | ₹694 Cr | ₹728 Cr | ₹657 Cr | ₹534 Cr | ₹354 Cr |
Net Current Assets (Including Current Investments) | ₹173 Cr | ₹114 Cr | ₹248 Cr | ₹258 Cr | ₹169 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,847 Cr | ₹1,908 Cr | ₹1,974 Cr | ₹1,642 Cr | ₹862 Cr |
Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹660 Cr | ₹773 Cr | ₹816 Cr | ₹638 Cr | ₹206 Cr |
Book Value | - | 76.22 | 89.02 | 74.48 | 61.40 |
Adjusted Book Value | 77.41 | 76.22 | 89.02 | 74.48 | 61.40 |
Compare Balance Sheet of peers of ESTER INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESTER INDUSTRIES | ₹1,103.9 Cr | -1.9% | -2.5% | -23.7% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,202.7 Cr | -0.2% | -5.1% | -19.9% | Stock Analytics | |
ASTRAL | ₹38,852.6 Cr | 0.5% | -0.4% | -22.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,894.5 Cr | -0.1% | -11.6% | -38.9% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,084.7 Cr | 0.7% | -7.1% | -0.9% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,342.8 Cr | 4.1% | -6.6% | -22.2% | Stock Analytics |
ESTER INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESTER INDUSTRIES | -1.9% |
-2.5% |
-23.7% |
SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses