Home > Balance Sheet > ESPIRE HOSPITALITY

ESPIRE HOSPITALITY
Balance Sheet

ESPIRE HOSPITALITY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ESPIRE HOSPITALITY
Please provide your vote to see the results

ESPIRE HOSPITALITY Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹36 Cr₹29 Cr₹-10 Cr₹-13 Cr₹-13 Cr
    Securities Premium ₹30 Cr₹31 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹6.14 Cr₹-2.00 Cr₹-10 Cr₹-13 Cr₹-13 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹36 Cr₹29 Cr₹-10 Cr₹-13 Cr₹-13 Cr
Revaluation reserve -----
Shareholder's Funds ₹51 Cr₹44 Cr₹3.32 Cr₹0.75 Cr₹0.53 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹54 Cr₹29 Cr--
    Non Convertible Debentures ₹20 Cr₹20 Cr₹10.00 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹52 Cr₹37 Cr₹20 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-4.41 Cr₹-3.21 Cr₹-0.71 Cr--
Unsecured Loans ₹25 Cr₹12 Cr₹17 Cr₹9.11 Cr₹3.16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹12 Cr₹17 Cr₹9.11 Cr₹3.16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.20 Cr₹0.39 Cr₹-0.28 Cr₹-0.16 Cr₹0.01 Cr
    Deferred Tax Assets ₹11 Cr₹9.81 Cr₹2.10 Cr₹2.34 Cr₹0.82 Cr
    Deferred Tax Liability ₹10 Cr₹10 Cr₹1.83 Cr₹2.18 Cr₹0.83 Cr
Other Long Term Liabilities ₹34 Cr₹37 Cr₹5.73 Cr₹5.38 Cr₹1.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.09 Cr₹1.51 Cr₹0.96 Cr₹0.69 Cr₹0.03 Cr
Total Non-Current Liabilities ₹129 Cr₹105 Cr₹52 Cr₹15 Cr₹4.66 Cr
Current Liabilities -----
Trade Payables ₹6.45 Cr₹9.07 Cr₹4.25 Cr₹2.28 Cr₹0.60 Cr
    Sundry Creditors ₹6.45 Cr₹9.07 Cr₹4.25 Cr₹2.28 Cr₹0.60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹22 Cr₹9.43 Cr₹7.98 Cr₹1.51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.95 Cr₹0.99 Cr₹0.31 Cr₹1.02 Cr₹0.16 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹21 Cr₹9.13 Cr₹6.97 Cr₹1.35 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹6.19 Cr₹2.04 Cr₹0.44 Cr₹0.25 Cr₹0.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.84 Cr₹1.97 Cr₹0.40 Cr₹0.20 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.35 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.00 Cr
Total Current Liabilities ₹56 Cr₹33 Cr₹14 Cr₹11 Cr₹2.11 Cr
Total Liabilities ₹235 Cr₹181 Cr₹70 Cr₹26 Cr₹7.30 Cr
ASSETS
Gross Block ₹106 Cr₹99 Cr₹61 Cr₹16 Cr₹2.93 Cr
Less: Accumulated Depreciation ₹21 Cr₹10 Cr₹8.01 Cr₹2.95 Cr₹0.31 Cr
Less: Impairment of Assets -----
Net Block ₹84 Cr₹89 Cr₹53 Cr₹13 Cr₹2.61 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹44 Cr₹17 Cr₹0.52 Cr₹5.53 Cr₹0.74 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.90 Cr₹2.34 Cr₹1.45 Cr₹1.90 Cr₹2.41 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹132 Cr₹108 Cr₹55 Cr₹20 Cr₹5.76 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.30 Cr₹0.32 Cr₹0.04 Cr₹0.08 Cr₹0.30 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.30 Cr₹0.32 Cr₹0.04 Cr₹0.08 Cr₹0.30 Cr
Sundry Debtors ₹2.49 Cr₹1.17 Cr₹0.74 Cr₹0.67 Cr₹0.25 Cr
    Debtors more than Six months -₹0.30 Cr₹0.74 Cr₹0.20 Cr₹0.20 Cr
    Debtors Others ₹2.49 Cr₹0.87 Cr-₹0.48 Cr₹0.05 Cr
Cash and Bank ₹3.49 Cr₹2.51 Cr₹1.00 Cr₹0.13 Cr₹0.16 Cr
    Cash in hand ₹0.16 Cr₹0.17 Cr₹0.11 Cr₹0.06 Cr₹0.02 Cr
    Balances at Bank ₹3.33 Cr₹2.35 Cr₹0.88 Cr₹0.07 Cr₹0.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹22 Cr₹7.30 Cr₹1.27 Cr₹0.22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.10 Cr----
    Prepaid Expenses ₹0.08 Cr₹0.04 Cr₹0.07 Cr₹0.53 Cr₹0.22 Cr
    Other current_assets ₹28 Cr₹22 Cr₹7.23 Cr₹0.74 Cr-
Short Term Loans and Advances ₹66 Cr₹47 Cr₹5.24 Cr₹3.85 Cr₹0.62 Cr
    Advances recoverable in cash or in kind ₹4.99 Cr₹28 Cr₹1.13 Cr₹0.48 Cr₹0.53 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹61 Cr₹19 Cr₹4.11 Cr₹3.37 Cr₹0.09 Cr
Total Current Assets ₹103 Cr₹73 Cr₹14 Cr₹6.00 Cr₹1.54 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹40 Cr₹0.18 Cr₹-4.51 Cr₹-0.57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹235 Cr₹181 Cr₹70 Cr₹26 Cr₹7.30 Cr
Contingent Liabilities ₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr
Total Debt ₹102 Cr₹69 Cr₹46 Cr₹9.11 Cr₹3.16 Cr
Book Value -29.152.460.560.39
Adjusted Book Value 34.2529.152.460.560.39

Compare Balance Sheet of peers of ESPIRE HOSPITALITY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESPIRE HOSPITALITY ₹199.4 Cr -0.7% -4.1% -66.8% Stock Analytics
DLF ₹173,284.0 Cr 4.2% 4.6% -10.2% Stock Analytics
LODHA DEVELOPERS ₹100,059.0 Cr 5.8% -6.4% -11.4% Stock Analytics
THE PHOENIX MILLS ₹72,071.4 Cr 2.6% 0.8% 17.2% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹63,437.9 Cr 4% 1.6% -18.3% Stock Analytics
OBEROI REALTY ₹59,374.4 Cr 2.3% -8% -2.7% Stock Analytics


ESPIRE HOSPITALITY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESPIRE HOSPITALITY

-0.7%

-4.1%

-66.8%

SENSEX

2.8%

4.4%

-10.1%


You may also like the below Video Courses