EPL
|
EPL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
| Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹29 Cr | ₹37 Cr | ₹33 Cr | ₹23 Cr | ₹14 Cr |
| Total Reserves | ₹2,262 Cr | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr |
| Securities Premium | ₹194 Cr | ₹162 Cr | ₹157 Cr | ₹99 Cr | ₹90 Cr |
| Capital Reserves | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr |
| Profit & Loss Account Balance | ₹1,221 Cr | ₹1,016 Cr | ₹943 Cr | ₹887 Cr | ₹807 Cr |
| General Reserves | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹234 Cr | ₹200 Cr | ₹181 Cr | ₹142 Cr | ₹113 Cr |
| Reserve excluding Revaluation Reserve | ₹2,262 Cr | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,355 Cr | ₹2,092 Cr | ₹1,989 Cr | ₹1,825 Cr | ₹1,698 Cr |
| Minority Interest | ₹3.90 Cr | ₹-0.90 Cr | ₹3.60 Cr | ₹34 Cr | ₹33 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹329 Cr | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹336 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹329 Cr | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹330 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹5.90 Cr |
| Unsecured Loans | ₹-16 Cr | ₹-26 Cr | ₹-1.10 Cr | ₹42 Cr | ₹18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹149 Cr | ₹172 Cr | ₹150 Cr | ₹122 Cr | ₹26 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-165 Cr | ₹-198 Cr | ₹-151 Cr | ₹-80 Cr | ₹-7.20 Cr |
| Deferred Tax Assets / Liabilities | ₹5.90 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹37 Cr |
| Deferred Tax Assets | ₹56 Cr | ₹42 Cr | ₹41 Cr | ₹34 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹62 Cr | ₹68 Cr | ₹73 Cr | ₹68 Cr | ₹60 Cr |
| Other Long Term Liabilities | ₹100 Cr | ₹91 Cr | ₹98 Cr | ₹92 Cr | ₹78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹645 Cr | ₹585 Cr | ₹524 Cr | ₹511 Cr | ₹505 Cr |
| Total Non-Current Liabilities | ₹1,063 Cr | ₹1,159 Cr | ₹1,151 Cr | ₹999 Cr | ₹975 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹594 Cr | ₹566 Cr | ₹499 Cr | ₹453 Cr | ₹422 Cr |
| Sundry Creditors | ₹584 Cr | ₹551 Cr | ₹492 Cr | ₹446 Cr | ₹413 Cr |
| Acceptances | ₹11 Cr | ₹15 Cr | ₹7.10 Cr | ₹7.50 Cr | ₹9.50 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹333 Cr | ₹347 Cr | ₹340 Cr | ₹260 Cr | ₹184 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.70 Cr | ₹5.00 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹2.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹329 Cr | ₹342 Cr | ₹329 Cr | ₹248 Cr | ₹171 Cr |
| Short Term Borrowings | ₹195 Cr | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹141 Cr |
| Secured ST Loans repayable on Demands | ₹195 Cr | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr |
| Working Capital Loans- Sec | ₹177 Cr | ₹141 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-177 Cr | ₹-141 Cr | ₹-100 Cr | ₹-163 Cr | ₹43 Cr |
| Short Term Provisions | ₹51 Cr | ₹57 Cr | ₹57 Cr | ₹23 Cr | ₹28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹37 Cr | ₹45 Cr | ₹45 Cr | ₹9.60 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Total Current Liabilities | ₹1,173 Cr | ₹1,118 Cr | ₹996 Cr | ₹898 Cr | ₹775 Cr |
| Total Liabilities | ₹4,595 Cr | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr |
| ASSETS | |||||
| Gross Block | ₹4,349 Cr | ₹3,964 Cr | ₹3,449 Cr | ₹2,981 Cr | ₹2,797 Cr |
| Less: Accumulated Depreciation | ₹2,379 Cr | ₹2,052 Cr | ₹1,756 Cr | ₹1,508 Cr | ₹1,266 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,970 Cr | ₹1,912 Cr | ₹1,694 Cr | ₹1,473 Cr | ₹1,531 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹69 Cr | ₹68 Cr | ₹175 Cr | ₹145 Cr | ₹23 Cr |
| Non Current Investments | ₹14 Cr | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr |
| Long Term Investment | ₹14 Cr | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹41 Cr | ₹35 Cr | ₹31 Cr | ₹34 Cr | ₹42 Cr |
| Long Term Loans & Advances | ₹781 Cr | ₹692 Cr | ₹604 Cr | ₹589 Cr | ₹557 Cr |
| Other Non Current Assets | ₹0.60 Cr | ₹4.00 Cr | ₹4.80 Cr | ₹5.20 Cr | ₹5.00 Cr |
| Total Non-Current Assets | ₹2,839 Cr | ₹2,687 Cr | ₹2,484 Cr | ₹2,221 Cr | ₹2,136 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹25 Cr | - | ₹15 Cr | - | - |
| Quoted | - | - | ₹15 Cr | - | - |
| Unquoted | ₹25 Cr | - | - | - | - |
| Inventories | ₹720 Cr | ₹656 Cr | ₹608 Cr | ₹594 Cr | ₹415 Cr |
| Raw Materials | ₹268 Cr | ₹239 Cr | ₹256 Cr | ₹289 Cr | ₹182 Cr |
| Work-in Progress | ₹158 Cr | ₹159 Cr | ₹110 Cr | ₹110 Cr | ₹68 Cr |
| Finished Goods | ₹134 Cr | ₹116 Cr | ₹117 Cr | ₹86 Cr | ₹72 Cr |
| Packing Materials | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.50 Cr | ₹7.20 Cr |
| Stores  and Spare | ₹141 Cr | ₹125 Cr | ₹113 Cr | ₹99 Cr | ₹86 Cr |
| Other Inventory | ₹0.80 Cr | ₹1.30 Cr | ₹0.80 Cr | ₹0.40 Cr | ₹0.10 Cr |
| Sundry Debtors | ₹699 Cr | ₹695 Cr | ₹643 Cr | ₹637 Cr | ₹589 Cr |
| Debtors more than Six months | ₹8.50 Cr | ₹9.10 Cr | ₹9.90 Cr | ₹8.40 Cr | ₹9.20 Cr |
| Debtors Others | ₹698 Cr | ₹694 Cr | ₹641 Cr | ₹634 Cr | ₹587 Cr |
| Cash and Bank | ₹197 Cr | ₹207 Cr | ₹244 Cr | ₹193 Cr | ₹241 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Balances at Bank | ₹177 Cr | ₹200 Cr | ₹237 Cr | ₹189 Cr | ₹237 Cr |
| Other cash and bank balances | ₹20 Cr | ₹7.40 Cr | ₹6.90 Cr | ₹3.60 Cr | ₹4.70 Cr |
| Other Current Assets | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹20 Cr |
| Other current_assets | ₹7.50 Cr | ₹6.30 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹88 Cr | ₹93 Cr | ₹113 Cr | ₹77 Cr | ₹70 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹22 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr |
| Advance income tax and TDS | ₹21 Cr | ₹34 Cr | ₹33 Cr | ₹2.10 Cr | ₹1.90 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹36 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr |
| Total Current Assets | ₹1,756 Cr | ₹1,681 Cr | ₹1,655 Cr | ₹1,534 Cr | ₹1,346 Cr |
| Net Current Assets (Including Current Investments) | ₹583 Cr | ₹562 Cr | ₹660 Cr | ₹636 Cr | ₹571 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,595 Cr | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr |
| Contingent Liabilities | ₹71 Cr | ₹69 Cr | ₹65 Cr | ₹50 Cr | ₹48 Cr |
| Total Debt | ₹673 Cr | ₹804 Cr | ₹769 Cr | ₹659 Cr | ₹554 Cr |
| Book Value | - | 64.51 | 61.53 | 57.03 | 53.37 |
| Adjusted Book Value | 72.79 | 64.51 | 61.53 | 57.03 | 53.37 |
Compare Balance Sheet of peers of EPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EPL | ₹6,415.2 Cr | 4.4% | -4% | -22.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹47,128.9 Cr | -4.1% | -11% | -16.4% | Stock Analytics | |
| ASTRAL | ₹40,700.5 Cr | -3.4% | 6.7% | -13.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,665.0 Cr | -0.5% | -1.4% | -35.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹10,151.6 Cr | -2.7% | -4.7% | -1.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,725.2 Cr | 7% | 25% | -10.1% | Stock Analytics | |
EPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EPL | 4.4% |
-4% |
-22.1% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses