Home > Balance Sheet > EPIGRAL

EPIGRAL
Balance Sheet

EPIGRAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹42 Cr₹42 Cr₹42 Cr₹252 Cr
    Equity - Authorised ₹121 Cr₹121 Cr₹121 Cr₹121 Cr₹121 Cr
    Equity - Issued ₹43 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹43 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ----₹211 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,861 Cr₹1,213 Cr₹1,028 Cr₹684 Cr₹432 Cr
    Securities Premium ₹323 Cr----
    Capital Reserves ₹-247 Cr₹-247 Cr₹-247 Cr₹-247 Cr₹-247 Cr
    Profit & Loss Account Balance ₹1,785 Cr₹1,459 Cr₹1,274 Cr₹931 Cr₹678 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,861 Cr₹1,213 Cr₹1,028 Cr₹684 Cr₹432 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,905 Cr₹1,254 Cr₹1,069 Cr₹726 Cr₹684 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹449 Cr₹547 Cr₹545 Cr₹768 Cr₹340 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹535 Cr₹687 Cr₹435 Cr₹517 Cr₹258 Cr
    Term Loans - Institutions --₹240 Cr₹40 Cr₹82 Cr
    Other Secured ₹-86 Cr₹-140 Cr₹-130 Cr₹211 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹294 Cr₹209 Cr₹167 Cr₹92 Cr₹31 Cr
    Deferred Tax Assets ₹5.07 Cr₹41 Cr₹59 Cr₹52 Cr₹96 Cr
    Deferred Tax Liability ₹299 Cr₹250 Cr₹226 Cr₹144 Cr₹127 Cr
Other Long Term Liabilities ₹6.75 Cr₹0.09 Cr₹1.35 Cr₹2.62 Cr₹3.06 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.80 Cr₹4.88 Cr₹2.72 Cr₹2.89 Cr₹1.63 Cr
Total Non-Current Liabilities ₹755 Cr₹761 Cr₹715 Cr₹865 Cr₹376 Cr
Current Liabilities -----
Trade Payables ₹186 Cr₹184 Cr₹110 Cr₹88 Cr₹73 Cr
    Sundry Creditors ₹186 Cr₹184 Cr₹110 Cr₹88 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹257 Cr₹373 Cr₹446 Cr₹354 Cr₹240 Cr
    Bank Overdraft / Short term credit --₹0.94 Cr-₹0.48 Cr
    Advances received from customers ₹6.45 Cr₹12 Cr₹1.56 Cr₹0.81 Cr₹0.86 Cr
    Interest Accrued But Not Due ₹5.01 Cr₹14 Cr₹19 Cr₹18 Cr₹3.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹246 Cr₹346 Cr₹424 Cr₹335 Cr₹236 Cr
Short Term Borrowings ₹50 Cr₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Working Capital Loans- Sec ₹50 Cr₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-221 Cr₹-92 Cr₹-80 Cr₹-75 Cr
Short Term Provisions ₹0.57 Cr₹2.00 Cr₹0.25 Cr₹9.60 Cr₹0.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.25 Cr₹1.80 Cr₹0.10 Cr₹9.42 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.32 Cr₹0.20 Cr₹0.16 Cr₹0.18 Cr₹0.10 Cr
Total Current Liabilities ₹493 Cr₹780 Cr₹648 Cr₹532 Cr₹389 Cr
Total Liabilities ₹3,152 Cr₹2,794 Cr₹2,432 Cr₹2,124 Cr₹1,449 Cr
ASSETS
Gross Block ₹2,953 Cr₹2,406 Cr₹2,320 Cr₹1,475 Cr₹1,424 Cr
Less: Accumulated Depreciation ₹715 Cr₹639 Cr₹516 Cr₹407 Cr₹321 Cr
Less: Impairment of Assets -----
Net Block ₹2,238 Cr₹1,767 Cr₹1,804 Cr₹1,068 Cr₹1,102 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹64 Cr₹483 Cr₹158 Cr₹589 Cr₹126 Cr
Non Current Investments ₹22 Cr₹21 Cr₹21 Cr--
Long Term Investment ₹22 Cr₹21 Cr₹21 Cr--
    Quoted -----
    Unquoted ₹22 Cr₹21 Cr₹21 Cr--
Long Term Loans & Advances ₹54 Cr₹21 Cr₹30 Cr₹18 Cr₹35 Cr
Other Non Current Assets ₹0.03 Cr₹1.25 Cr-₹1.79 Cr₹4.24 Cr
Total Non-Current Assets ₹2,377 Cr₹2,292 Cr₹2,013 Cr₹1,677 Cr₹1,267 Cr
Current Assets Loans & Advances -----
Currents Investments ₹77 Cr----
    Quoted ₹77 Cr----
    Unquoted -----
Inventories ₹388 Cr₹263 Cr₹212 Cr₹154 Cr₹54 Cr
    Raw Materials ₹228 Cr₹76 Cr₹57 Cr₹114 Cr₹19 Cr
    Work-in Progress ₹4.17 Cr₹1.28 Cr₹0.48 Cr--
    Finished Goods ₹73 Cr₹108 Cr₹96 Cr₹7.56 Cr₹9.08 Cr
    Packing Materials ₹2.26 Cr₹1.27 Cr₹1.30 Cr₹0.95 Cr₹0.77 Cr
    Stores  and Spare ₹59 Cr₹53 Cr₹42 Cr₹32 Cr₹24 Cr
    Other Inventory ₹22 Cr₹23 Cr₹14 Cr-₹1.41 Cr
Sundry Debtors ₹232 Cr₹179 Cr₹166 Cr₹256 Cr₹119 Cr
    Debtors more than Six months ₹3.18 Cr₹0.44 Cr₹0.07 Cr₹0.36 Cr₹1.77 Cr
    Debtors Others ₹229 Cr₹178 Cr₹166 Cr₹256 Cr₹117 Cr
Cash and Bank ₹22 Cr₹6.79 Cr₹15 Cr₹25 Cr₹0.68 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹22 Cr₹6.78 Cr₹15 Cr₹25 Cr₹0.26 Cr
    Other cash and bank balances ----₹0.41 Cr
Other Current Assets ₹38 Cr₹41 Cr₹19 Cr₹3.87 Cr₹3.16 Cr
    Interest accrued on Investments ----₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.46 Cr₹2.39 Cr₹1.85 Cr₹1.00 Cr₹1.27 Cr
    Other current_assets ₹36 Cr₹39 Cr₹17 Cr₹2.87 Cr₹1.88 Cr
Short Term Loans and Advances ₹18 Cr₹12 Cr₹7.74 Cr₹7.53 Cr₹4.65 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹9.10 Cr₹5.52 Cr₹5.61 Cr₹2.75 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.10 Cr₹3.34 Cr₹2.22 Cr₹1.92 Cr₹1.91 Cr
Total Current Assets ₹775 Cr₹502 Cr₹419 Cr₹447 Cr₹181 Cr
Net Current Assets (Including Current Investments) ₹283 Cr₹-278 Cr₹-228 Cr₹-85 Cr₹-207 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,152 Cr₹2,794 Cr₹2,432 Cr₹2,124 Cr₹1,449 Cr
Contingent Liabilities ₹67 Cr₹26 Cr₹44 Cr₹79 Cr₹13 Cr
Total Debt ₹585 Cr₹963 Cr₹876 Cr₹989 Cr₹538 Cr
Book Value 441.48301.83257.30174.72113.88
Adjusted Book Value 441.48301.83257.30174.72113.88

Compare Balance Sheet of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹7,671.2 Cr 0.1% 1% 48.5% Stock Analytics
PIDILITE INDUSTRIES ₹155,092.0 Cr -1% 3.2% 2.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹149,696.0 Cr 1.5% 26.2% 72.6% Stock Analytics
SRF ₹92,558.6 Cr 7.7% 5.9% 36.9% Stock Analytics
GODREJ INDUSTRIES ₹45,764.6 Cr 13.3% 22.4% 50.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,110.1 Cr 2.3% -7.2% 19.2% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

0.1%

1%

48.5%

SENSEX

0.9%

1.8%

11.1%


You may also like the below Video Courses