Home > Balance Sheet > EPACK PREFAB TECHNOLOGIES

EPACK PREFAB TECHNOLOGIES
Balance Sheet

COMMUNITY POLL
for EPACK PREFAB TECHNOLOGIES
Please provide your vote to see the results

EPACK PREFAB TECHNOLOGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹17 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity - Authorised ₹24 Cr₹22 Cr₹4.00 Cr₹4.00 Cr₹4.00 Cr
    Equity - Issued ₹20 Cr₹16 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity Paid Up ₹20 Cr₹16 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹1.41 Cr---
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.39 Cr₹0.30 Cr---
Total Reserves ₹710 Cr₹337 Cr₹165 Cr₹122 Cr₹98 Cr
    Securities Premium ₹405 Cr₹124 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹305 Cr₹213 Cr₹165 Cr₹122 Cr₹98 Cr
    General Reserves -----
    Other Reserves ₹-0.41 Cr₹-0.34 Cr₹-0.01 Cr₹0.09 Cr₹0.08 Cr
Reserve excluding Revaluation Reserve ₹710 Cr₹337 Cr₹165 Cr₹122 Cr₹98 Cr
Revaluation reserve -----
Shareholder's Funds ₹735 Cr₹354 Cr₹169 Cr₹126 Cr₹102 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹102 Cr₹77 Cr₹59 Cr₹39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹43 Cr₹100 Cr₹53 Cr₹42 Cr₹52 Cr
    Term Loans - Institutions ₹0.85 Cr₹42 Cr₹48 Cr₹30 Cr-
    Other Secured ₹-11 Cr₹-40 Cr₹-24 Cr₹-14 Cr₹-13 Cr
Unsecured Loans --₹3.58 Cr₹2.85 Cr₹5.96 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹3.58 Cr₹2.85 Cr₹5.96 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹8.80 Cr₹7.39 Cr₹6.08 Cr₹5.47 Cr
    Deferred Tax Assets ₹4.79 Cr₹3.52 Cr---
    Deferred Tax Liability ₹16 Cr₹12 Cr₹7.39 Cr₹6.08 Cr₹5.47 Cr
Other Long Term Liabilities ₹27 Cr₹28 Cr₹22 Cr₹9.98 Cr₹8.65 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.09 Cr₹3.44 Cr₹1.71 Cr₹1.97 Cr₹1.64 Cr
Total Non-Current Liabilities ₹76 Cr₹142 Cr₹112 Cr₹80 Cr₹60 Cr
Current Liabilities -----
Trade Payables ₹398 Cr₹223 Cr₹183 Cr₹125 Cr₹82 Cr
    Sundry Creditors ₹398 Cr₹223 Cr₹183 Cr₹125 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹157 Cr₹126 Cr₹96 Cr₹64 Cr₹42 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹111 Cr₹67 Cr₹52 Cr₹31 Cr₹10 Cr
    Interest Accrued But Not Due --₹0.22 Cr₹0.01 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹59 Cr₹43 Cr₹33 Cr₹32 Cr
Short Term Borrowings ₹59 Cr₹66 Cr₹38 Cr₹26 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹66 Cr₹16 Cr₹26 Cr₹12 Cr
    Working Capital Loans- Sec ₹59 Cr₹66 Cr₹16 Cr₹26 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-59 Cr₹-66 Cr₹6.67 Cr₹-26 Cr₹-9.74 Cr
Short Term Provisions ₹30 Cr₹3.20 Cr₹16 Cr₹11 Cr₹5.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹28 Cr₹2.02 Cr₹14 Cr₹8.94 Cr₹4.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.30 Cr₹1.18 Cr₹2.03 Cr₹1.70 Cr₹1.48 Cr
Total Current Liabilities ₹645 Cr₹418 Cr₹333 Cr₹226 Cr₹143 Cr
Total Liabilities ₹1,455 Cr₹913 Cr₹614 Cr₹432 Cr₹306 Cr
ASSETS
Gross Block ₹409 Cr₹281 Cr₹319 Cr₹221 Cr₹206 Cr
Less: Accumulated Depreciation ₹52 Cr₹30 Cr₹81 Cr₹69 Cr₹59 Cr
Less: Impairment of Assets -----
Net Block ₹357 Cr₹251 Cr₹238 Cr₹153 Cr₹147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹60 Cr₹56 Cr-₹2.07 Cr₹0.62 Cr
Non Current Investments ₹3.75 Cr₹2.00 Cr₹1.92 Cr₹1.98 Cr-
Long Term Investment ₹3.75 Cr₹2.00 Cr₹1.92 Cr₹1.98 Cr-
    Quoted -----
    Unquoted ₹3.75 Cr₹2.00 Cr₹1.92 Cr₹1.98 Cr-
Long Term Loans & Advances ₹18 Cr₹4.19 Cr₹0.61 Cr₹11 Cr₹0.00 Cr
Other Non Current Assets ₹0.11 Cr₹1.23 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Total Non-Current Assets ₹440 Cr₹315 Cr₹241 Cr₹168 Cr₹147 Cr
Current Assets Loans & Advances -----
Currents Investments ₹23 Cr₹0.16 Cr---
    Quoted ₹23 Cr₹0.16 Cr---
    Unquoted -----
Inventories ₹266 Cr₹151 Cr₹138 Cr₹82 Cr₹55 Cr
    Raw Materials ₹127 Cr₹55 Cr₹56 Cr₹42 Cr₹36 Cr
    Work-in Progress ₹112 Cr₹78 Cr₹66 Cr₹28 Cr₹9.42 Cr
    Finished Goods ₹3.03 Cr₹2.63 Cr₹2.29 Cr₹2.05 Cr₹2.28 Cr
    Packing Materials --₹0.09 Cr₹0.09 Cr₹0.41 Cr
    Stores  and Spare ₹18 Cr₹9.58 Cr₹7.95 Cr₹5.60 Cr₹3.07 Cr
    Other Inventory ₹6.10 Cr₹6.05 Cr₹5.92 Cr₹4.52 Cr₹3.91 Cr
Sundry Debtors ₹309 Cr₹205 Cr₹127 Cr₹120 Cr₹66 Cr
    Debtors more than Six months ₹99 Cr₹54 Cr₹27 Cr₹19 Cr₹4.96 Cr
    Debtors Others ₹214 Cr₹154 Cr₹102 Cr₹103 Cr₹62 Cr
Cash and Bank ₹285 Cr₹155 Cr₹16 Cr₹13 Cr₹7.15 Cr
    Cash in hand ₹0.13 Cr₹0.39 Cr₹0.63 Cr₹0.25 Cr₹0.36 Cr
    Balances at Bank ₹285 Cr₹155 Cr₹15 Cr₹13 Cr₹6.79 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹11 Cr₹4.58 Cr₹2.32 Cr₹2.07 Cr
    Interest accrued on Investments ₹6.11 Cr₹1.21 Cr---
    Interest accrued on Debentures -----
    Deposits with Government ₹1.44 Cr₹0.94 Cr₹1.29 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.51 Cr₹3.07 Cr₹2.73 Cr₹2.32 Cr₹2.07 Cr
    Other current_assets -₹5.38 Cr₹0.57 Cr--
Short Term Loans and Advances ₹117 Cr₹76 Cr₹88 Cr₹47 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹60 Cr₹61 Cr₹42 Cr₹15 Cr₹7.05 Cr
    Advance income tax and TDS ₹32 Cr-₹14 Cr₹12 Cr₹5.60 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹15 Cr₹32 Cr₹20 Cr₹16 Cr
Total Current Assets ₹1,015 Cr₹599 Cr₹373 Cr₹264 Cr₹158 Cr
Net Current Assets (Including Current Investments) ₹371 Cr₹181 Cr₹40 Cr₹38 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,455 Cr₹913 Cr₹614 Cr₹432 Cr₹306 Cr
Contingent Liabilities ₹215 Cr₹316 Cr₹318 Cr₹105 Cr₹59 Cr
Total Debt ₹108 Cr₹210 Cr₹145 Cr₹106 Cr₹73 Cr
Book Value -45.44436.02325.41263.50
Adjusted Book Value 72.6945.4421.8016.2713.18

Compare Balance Sheet of peers of EPACK PREFAB TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES ₹2,450.1 Cr -3.8% 8% NA Stock Analytics
SUPREME INDUSTRIES ₹44,023.1 Cr -0.6% -5.3% -19.6% Stock Analytics
ASTRAL ₹36,950.1 Cr -1.6% -10.4% -4.7% Stock Analytics
GARWARE HITECH FILMS ₹16,279.4 Cr 7% -3.1% 109.4% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,989.7 Cr -5.2% -7% 34.2% Stock Analytics
FINOLEX INDUSTRIES ₹9,384.7 Cr -2% -5.9% -28.4% Stock Analytics


EPACK PREFAB TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES

-3.8%

8%

NA
SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses