EPACK PREFAB TECHNOLOGIES
|
EPACK PREFAB TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹17 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr |
| Equity - Authorised | ₹24 Cr | ₹22 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Issued | ₹20 Cr | ₹16 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr |
| Equity Paid Up | ₹20 Cr | ₹16 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹1.41 Cr | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.39 Cr | ₹0.30 Cr | - | - | - |
| Total Reserves | ₹710 Cr | ₹337 Cr | ₹165 Cr | ₹122 Cr | ₹98 Cr |
| Securities Premium | ₹405 Cr | ₹124 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹305 Cr | ₹213 Cr | ₹165 Cr | ₹122 Cr | ₹98 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.41 Cr | ₹-0.34 Cr | ₹-0.01 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹710 Cr | ₹337 Cr | ₹165 Cr | ₹122 Cr | ₹98 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹735 Cr | ₹354 Cr | ₹169 Cr | ₹126 Cr | ₹102 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹32 Cr | ₹102 Cr | ₹77 Cr | ₹59 Cr | ₹39 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹100 Cr | ₹53 Cr | ₹42 Cr | ₹52 Cr |
| Term Loans - Institutions | ₹0.85 Cr | ₹42 Cr | ₹48 Cr | ₹30 Cr | - |
| Other Secured | ₹-11 Cr | ₹-40 Cr | ₹-24 Cr | ₹-14 Cr | ₹-13 Cr |
| Unsecured Loans | - | - | ₹3.58 Cr | ₹2.85 Cr | ₹5.96 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3.58 Cr | ₹2.85 Cr | ₹5.96 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹8.80 Cr | ₹7.39 Cr | ₹6.08 Cr | ₹5.47 Cr |
| Deferred Tax Assets | ₹4.79 Cr | ₹3.52 Cr | - | - | - |
| Deferred Tax Liability | ₹16 Cr | ₹12 Cr | ₹7.39 Cr | ₹6.08 Cr | ₹5.47 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹28 Cr | ₹22 Cr | ₹9.98 Cr | ₹8.65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.09 Cr | ₹3.44 Cr | ₹1.71 Cr | ₹1.97 Cr | ₹1.64 Cr |
| Total Non-Current Liabilities | ₹76 Cr | ₹142 Cr | ₹112 Cr | ₹80 Cr | ₹60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹398 Cr | ₹223 Cr | ₹183 Cr | ₹125 Cr | ₹82 Cr |
| Sundry Creditors | ₹398 Cr | ₹223 Cr | ₹183 Cr | ₹125 Cr | ₹82 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹157 Cr | ₹126 Cr | ₹96 Cr | ₹64 Cr | ₹42 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹111 Cr | ₹67 Cr | ₹52 Cr | ₹31 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | ₹0.22 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹46 Cr | ₹59 Cr | ₹43 Cr | ₹33 Cr | ₹32 Cr |
| Short Term Borrowings | ₹59 Cr | ₹66 Cr | ₹38 Cr | ₹26 Cr | ₹13 Cr |
| Secured ST Loans repayable on Demands | ₹59 Cr | ₹66 Cr | ₹16 Cr | ₹26 Cr | ₹12 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹66 Cr | ₹16 Cr | ₹26 Cr | ₹12 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-66 Cr | ₹6.67 Cr | ₹-26 Cr | ₹-9.74 Cr |
| Short Term Provisions | ₹30 Cr | ₹3.20 Cr | ₹16 Cr | ₹11 Cr | ₹5.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹28 Cr | ₹2.02 Cr | ₹14 Cr | ₹8.94 Cr | ₹4.35 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.30 Cr | ₹1.18 Cr | ₹2.03 Cr | ₹1.70 Cr | ₹1.48 Cr |
| Total Current Liabilities | ₹645 Cr | ₹418 Cr | ₹333 Cr | ₹226 Cr | ₹143 Cr |
| Total Liabilities | ₹1,455 Cr | ₹913 Cr | ₹614 Cr | ₹432 Cr | ₹306 Cr |
| ASSETS | |||||
| Gross Block | ₹409 Cr | ₹281 Cr | ₹319 Cr | ₹221 Cr | ₹206 Cr |
| Less: Accumulated Depreciation | ₹52 Cr | ₹30 Cr | ₹81 Cr | ₹69 Cr | ₹59 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹357 Cr | ₹251 Cr | ₹238 Cr | ₹153 Cr | ₹147 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹56 Cr | - | ₹2.07 Cr | ₹0.62 Cr |
| Non Current Investments | ₹3.75 Cr | ₹2.00 Cr | ₹1.92 Cr | ₹1.98 Cr | - |
| Long Term Investment | ₹3.75 Cr | ₹2.00 Cr | ₹1.92 Cr | ₹1.98 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.75 Cr | ₹2.00 Cr | ₹1.92 Cr | ₹1.98 Cr | - |
| Long Term Loans & Advances | ₹18 Cr | ₹4.19 Cr | ₹0.61 Cr | ₹11 Cr | ₹0.00 Cr |
| Other Non Current Assets | ₹0.11 Cr | ₹1.23 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹440 Cr | ₹315 Cr | ₹241 Cr | ₹168 Cr | ₹147 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹23 Cr | ₹0.16 Cr | - | - | - |
| Quoted | ₹23 Cr | ₹0.16 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹266 Cr | ₹151 Cr | ₹138 Cr | ₹82 Cr | ₹55 Cr |
| Raw Materials | ₹127 Cr | ₹55 Cr | ₹56 Cr | ₹42 Cr | ₹36 Cr |
| Work-in Progress | ₹112 Cr | ₹78 Cr | ₹66 Cr | ₹28 Cr | ₹9.42 Cr |
| Finished Goods | ₹3.03 Cr | ₹2.63 Cr | ₹2.29 Cr | ₹2.05 Cr | ₹2.28 Cr |
| Packing Materials | - | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.41 Cr |
| Stores  and Spare | ₹18 Cr | ₹9.58 Cr | ₹7.95 Cr | ₹5.60 Cr | ₹3.07 Cr |
| Other Inventory | ₹6.10 Cr | ₹6.05 Cr | ₹5.92 Cr | ₹4.52 Cr | ₹3.91 Cr |
| Sundry Debtors | ₹309 Cr | ₹205 Cr | ₹127 Cr | ₹120 Cr | ₹66 Cr |
| Debtors more than Six months | ₹99 Cr | ₹54 Cr | ₹27 Cr | ₹19 Cr | ₹4.96 Cr |
| Debtors Others | ₹214 Cr | ₹154 Cr | ₹102 Cr | ₹103 Cr | ₹62 Cr |
| Cash and Bank | ₹285 Cr | ₹155 Cr | ₹16 Cr | ₹13 Cr | ₹7.15 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.39 Cr | ₹0.63 Cr | ₹0.25 Cr | ₹0.36 Cr |
| Balances at Bank | ₹285 Cr | ₹155 Cr | ₹15 Cr | ₹13 Cr | ₹6.79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹11 Cr | ₹4.58 Cr | ₹2.32 Cr | ₹2.07 Cr |
| Interest accrued on Investments | ₹6.11 Cr | ₹1.21 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1.44 Cr | ₹0.94 Cr | ₹1.29 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.51 Cr | ₹3.07 Cr | ₹2.73 Cr | ₹2.32 Cr | ₹2.07 Cr |
| Other current_assets | - | ₹5.38 Cr | ₹0.57 Cr | - | - |
| Short Term Loans and Advances | ₹117 Cr | ₹76 Cr | ₹88 Cr | ₹47 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹60 Cr | ₹61 Cr | ₹42 Cr | ₹15 Cr | ₹7.05 Cr |
| Advance income tax and TDS | ₹32 Cr | - | ₹14 Cr | ₹12 Cr | ₹5.60 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹15 Cr | ₹32 Cr | ₹20 Cr | ₹16 Cr |
| Total Current Assets | ₹1,015 Cr | ₹599 Cr | ₹373 Cr | ₹264 Cr | ₹158 Cr |
| Net Current Assets (Including Current Investments) | ₹371 Cr | ₹181 Cr | ₹40 Cr | ₹38 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,455 Cr | ₹913 Cr | ₹614 Cr | ₹432 Cr | ₹306 Cr |
| Contingent Liabilities | ₹215 Cr | ₹316 Cr | ₹318 Cr | ₹105 Cr | ₹59 Cr |
| Total Debt | ₹108 Cr | ₹210 Cr | ₹145 Cr | ₹106 Cr | ₹73 Cr |
| Book Value | - | 45.44 | 436.02 | 325.41 | 263.50 |
| Adjusted Book Value | 72.69 | 45.44 | 21.80 | 16.27 | 13.18 |
Compare Balance Sheet of peers of EPACK PREFAB TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EPACK PREFAB TECHNOLOGIES | ₹2,450.1 Cr | -3.8% | 8% | NA | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,023.1 Cr | -0.6% | -5.3% | -19.6% | Stock Analytics | |
| ASTRAL | ₹36,950.1 Cr | -1.6% | -10.4% | -4.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,279.4 Cr | 7% | -3.1% | 109.4% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹13,989.7 Cr | -5.2% | -7% | 34.2% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,384.7 Cr | -2% | -5.9% | -28.4% | Stock Analytics | |
EPACK PREFAB TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EPACK PREFAB TECHNOLOGIES | -3.8% |
8% |
|
| SENSEX | -2.7% |
-5.7% |
-11.7% |
You may also like the below Video Courses