Home > Balance Sheet > EMS

EMS
Balance Sheet

EMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EMS
Please provide your vote to see the results

EMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹56 Cr₹47 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹56 Cr₹56 Cr₹47 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹56 Cr₹56 Cr₹47 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹920 Cr₹743 Cr₹444 Cr₹371 Cr₹290 Cr
    Securities Premium ₹155 Cr₹155 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹763 Cr₹585 Cr₹441 Cr₹368 Cr₹287 Cr
    General Reserves ₹1.93 Cr₹1.93 Cr₹1.93 Cr₹1.93 Cr₹1.93 Cr
    Other Reserves ₹0.12 Cr₹0.07 Cr₹0.27 Cr₹0.12 Cr-
Reserve excluding Revaluation Reserve ₹920 Cr₹743 Cr₹444 Cr₹371 Cr₹290 Cr
Revaluation reserve -----
Shareholder's Funds ₹976 Cr₹798 Cr₹491 Cr₹383 Cr₹302 Cr
Minority Interest ₹2.63 Cr₹2.39 Cr₹2.11 Cr₹0.94 Cr₹0.16 Cr
Long-Term Borrowings -----
Secured Loans ₹58 Cr₹46 Cr₹45 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹45 Cr₹45 Cr--
    Term Loans - Institutions -----
    Other Secured ₹2.65 Cr₹1.05 Cr---
Unsecured Loans ₹25 Cr₹24 Cr₹0.40 Cr₹3.71 Cr₹3.16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹24 Cr₹0.40 Cr₹3.71 Cr₹3.16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.57 Cr₹-0.13 Cr₹-0.33 Cr₹-0.45 Cr₹-0.47 Cr
    Deferred Tax Assets ₹1.11 Cr₹0.80 Cr₹0.61 Cr₹0.50 Cr₹0.48 Cr
    Deferred Tax Liability ₹0.54 Cr₹0.67 Cr₹0.28 Cr₹0.05 Cr₹0.01 Cr
Other Long Term Liabilities ₹11 Cr₹9.71 Cr₹23 Cr₹9.86 Cr₹6.72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.90 Cr₹0.52 Cr₹0.24 Cr₹0.27 Cr₹0.27 Cr
Total Non-Current Liabilities ₹94 Cr₹81 Cr₹68 Cr₹13 Cr₹9.69 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹8.08 Cr₹15 Cr₹43 Cr₹40 Cr
    Sundry Creditors ₹15 Cr₹8.08 Cr₹15 Cr₹43 Cr₹40 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹62 Cr₹69 Cr₹62 Cr₹61 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.10 Cr--₹0.00 Cr₹0.85 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹62 Cr₹69 Cr₹62 Cr₹61 Cr₹9.63 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹15 Cr₹12 Cr₹0.18 Cr₹3.46 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹12 Cr₹0.16 Cr₹3.45 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Total Current Liabilities ₹92 Cr₹89 Cr₹78 Cr₹107 Cr₹66 Cr
Total Liabilities ₹1,165 Cr₹970 Cr₹639 Cr₹504 Cr₹378 Cr
ASSETS
Gross Block ₹102 Cr₹97 Cr₹62 Cr₹59 Cr₹43 Cr
Less: Accumulated Depreciation ₹34 Cr₹25 Cr₹18 Cr₹16 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹72 Cr₹44 Cr₹43 Cr₹29 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹4.03 Cr₹0.30 Cr₹2.75 Cr
Non Current Investments ₹18 Cr₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr
Long Term Investment ₹18 Cr₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr
    Quoted -----
    Unquoted ₹18 Cr₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr
Long Term Loans & Advances ₹117 Cr₹122 Cr₹50 Cr₹42 Cr₹0.57 Cr
Other Non Current Assets ₹185 Cr₹152 Cr₹128 Cr₹36 Cr₹39 Cr
Total Non-Current Assets ₹415 Cr₹378 Cr₹238 Cr₹130 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹48 Cr₹89 Cr₹105 Cr₹54 Cr₹35 Cr
    Raw Materials -----
    Work-in Progress ₹48 Cr₹89 Cr₹105 Cr₹54 Cr₹35 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹377 Cr₹243 Cr₹124 Cr₹116 Cr₹93 Cr
    Debtors more than Six months ₹35 Cr₹64 Cr₹83 Cr₹0.01 Cr₹12 Cr
    Debtors Others ₹343 Cr₹179 Cr₹40 Cr₹116 Cr₹81 Cr
Cash and Bank ₹162 Cr₹111 Cr₹121 Cr₹90 Cr₹68 Cr
    Cash in hand ₹0.23 Cr₹0.17 Cr₹0.10 Cr₹0.12 Cr₹0.30 Cr
    Balances at Bank ₹161 Cr₹111 Cr₹91 Cr₹90 Cr₹67 Cr
    Other cash and bank balances --₹30 Cr--
Other Current Assets ₹15 Cr₹8.69 Cr₹13 Cr₹17 Cr₹16 Cr
    Interest accrued on Investments ----₹9.46 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.82 Cr₹5.95 Cr₹9.08 Cr₹9.55 Cr-
    Prepaid Expenses ₹2.19 Cr₹1.13 Cr₹0.62 Cr₹0.27 Cr₹0.25 Cr
    Other current_assets ₹8.55 Cr₹1.61 Cr₹3.65 Cr₹7.06 Cr₹6.08 Cr
Short Term Loans and Advances ₹148 Cr₹140 Cr₹38 Cr₹97 Cr₹88 Cr
    Advances recoverable in cash or in kind ₹80 Cr₹56 Cr₹12 Cr₹4.81 Cr₹8.48 Cr
    Advance income tax and TDS ₹0.13 Cr₹0.13 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹85 Cr₹26 Cr₹92 Cr₹79 Cr
Total Current Assets ₹750 Cr₹592 Cr₹400 Cr₹374 Cr₹300 Cr
Net Current Assets (Including Current Investments) ₹658 Cr₹503 Cr₹323 Cr₹267 Cr₹234 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,165 Cr₹970 Cr₹639 Cr₹504 Cr₹378 Cr
Contingent Liabilities ₹196 Cr₹288 Cr₹252 Cr₹188 Cr₹139 Cr
Total Debt ₹86 Cr₹71 Cr₹45 Cr₹3.71 Cr₹3.16 Cr
Book Value -143.73104.41325.86256.95
Adjusted Book Value 175.70143.73104.4181.4764.24

Compare Balance Sheet of peers of EMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMS ₹2,985.6 Cr -2% -8.5% -32.6% Stock Analytics
LARSEN & TOUBRO ₹531,226.0 Cr 1.8% 4.2% 8.7% Stock Analytics
RAIL VIKAS NIGAM ₹70,088.0 Cr -2.2% -8% -29% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,010.0 Cr 0.1% -2.8% -26.9% Stock Analytics
KEC INTERNATIONAL ₹22,740.1 Cr -1.5% -4% -16.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,885.0 Cr -4% -1.9% NA Stock Analytics


EMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMS

-2%

-8.5%

-32.6%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses