EMPIRE INDUSTRIES
|
EMPIRE INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Paid Up | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹345 Cr | ₹308 Cr | ₹294 Cr | ₹277 Cr | ₹250 Cr |
| Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Capital Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹371 Cr | ₹334 Cr | ₹315 Cr | ₹293 Cr | ₹261 Cr |
| Other Reserves | ₹-26 Cr | ₹-27 Cr | ₹-22 Cr | ₹-16 Cr | ₹-12 Cr |
| Reserve excluding Revaluation Reserve | ₹345 Cr | ₹308 Cr | ₹294 Cr | ₹277 Cr | ₹250 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹351 Cr | ₹314 Cr | ₹300 Cr | ₹283 Cr | ₹256 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹14 Cr | ₹53 Cr | ₹86 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹14 Cr | ₹53 Cr | ₹86 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹68 Cr | ₹68 Cr | ₹45 Cr | ₹51 Cr | ₹50 Cr |
| Fixed Deposits - Public | ₹68 Cr | ₹68 Cr | ₹45 Cr | ₹51 Cr | ₹50 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.68 Cr | ₹9.50 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹35 Cr | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹107 Cr | ₹96 Cr | ₹64 Cr | ₹84 Cr | ₹79 Cr |
| Long Term Trade Payables | ₹0.75 Cr | ₹0.77 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.75 Cr |
| Long Term Provisions | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr |
| Total Non-Current Liabilities | ₹221 Cr | ₹214 Cr | ₹177 Cr | ₹237 Cr | ₹263 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹40 Cr | ₹17 Cr |
| Sundry Creditors | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹40 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹66 Cr | ₹63 Cr | ₹86 Cr | ₹82 Cr | ₹65 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹27 Cr | ₹18 Cr | ₹11 Cr | ₹21 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹4.01 Cr | ₹3.37 Cr | ₹3.14 Cr | ₹3.05 Cr | ₹2.77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹35 Cr | ₹42 Cr | ₹72 Cr | ₹58 Cr | ₹52 Cr |
| Short Term Borrowings | ₹97 Cr | ₹75 Cr | ₹91 Cr | ₹54 Cr | ₹69 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹9.86 Cr | ₹7.48 Cr | ₹4.14 Cr | ₹19 Cr |
| Working Capital Loans- Sec | ₹21 Cr | ₹9.86 Cr | ₹7.48 Cr | ₹4.14 Cr | ₹3.91 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹47 Cr | ₹56 Cr | ₹76 Cr | ₹45 Cr | ₹46 Cr |
| Short Term Provisions | ₹37 Cr | ₹46 Cr | ₹40 Cr | ₹44 Cr | ₹37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.52 Cr | ₹2.90 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹35 Cr | ₹43 Cr | ₹40 Cr | ₹44 Cr | ₹37 Cr |
| Total Current Liabilities | ₹243 Cr | ₹223 Cr | ₹247 Cr | ₹219 Cr | ₹188 Cr |
| Total Liabilities | ₹815 Cr | ₹751 Cr | ₹724 Cr | ₹740 Cr | ₹707 Cr |
| ASSETS | |||||
| Gross Block | ₹468 Cr | ₹459 Cr | ₹456 Cr | ₹444 Cr | ₹470 Cr |
| Less: Accumulated Depreciation | ₹167 Cr | ₹155 Cr | ₹141 Cr | ₹127 Cr | ₹118 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹301 Cr | ₹304 Cr | ₹315 Cr | ₹317 Cr | ₹352 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.11 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹9.45 Cr | ₹9.00 Cr |
| Non Current Investments | ₹59 Cr | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - |
| Long Term Investment | ₹59 Cr | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹59 Cr | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - |
| Long Term Loans & Advances | ₹11 Cr | ₹40 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
| Other Non Current Assets | ₹5.90 Cr | ₹4.96 Cr | ₹3.86 Cr | ₹3.94 Cr | ₹6.71 Cr |
| Total Non-Current Assets | ₹380 Cr | ₹361 Cr | ₹360 Cr | ₹342 Cr | ₹383 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹143 Cr | ₹96 Cr | ₹106 Cr | ₹110 Cr | ₹108 Cr |
| Raw Materials | ₹6.67 Cr | ₹3.78 Cr | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr |
| Work-in Progress | ₹60 Cr | ₹51 Cr | ₹56 Cr | ₹62 Cr | ₹63 Cr |
| Finished Goods | ₹15 Cr | ₹7.21 Cr | ₹5.35 Cr | ₹8.17 Cr | ₹9.82 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹9.65 Cr | ₹9.13 Cr | ₹9.13 Cr | ₹9.90 Cr |
| Other Inventory | ₹51 Cr | ₹25 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr |
| Sundry Debtors | ₹136 Cr | ₹140 Cr | ₹160 Cr | ₹195 Cr | ₹124 Cr |
| Debtors more than Six months | ₹26 Cr | ₹27 Cr | ₹71 Cr | ₹77 Cr | ₹29 Cr |
| Debtors Others | ₹115 Cr | ₹117 Cr | ₹93 Cr | ₹118 Cr | ₹95 Cr |
| Cash and Bank | ₹120 Cr | ₹132 Cr | ₹79 Cr | ₹74 Cr | ₹53 Cr |
| Cash in hand | ₹0.30 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.35 Cr | ₹0.19 Cr |
| Balances at Bank | ₹119 Cr | ₹132 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.85 Cr |
| Other Current Assets | ₹19 Cr | ₹7.79 Cr | ₹4.61 Cr | ₹8.82 Cr | ₹6.31 Cr |
| Interest accrued on Investments | ₹4.81 Cr | ₹3.86 Cr | ₹2.07 Cr | ₹2.51 Cr | ₹1.70 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.16 Cr | ₹3.86 Cr | ₹2.35 Cr | ₹3.75 Cr | ₹4.19 Cr |
| Other current_assets | ₹10 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹2.56 Cr | ₹0.42 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹6.11 Cr | ₹4.93 Cr | ₹2.95 Cr | ₹4.11 Cr | ₹2.60 Cr |
| Advance income tax and TDS | - | - | ₹3.56 Cr | - | ₹23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹8.13 Cr | ₹7.48 Cr | ₹7.04 Cr | ₹7.39 Cr |
| Total Current Assets | ₹436 Cr | ₹389 Cr | ₹364 Cr | ₹398 Cr | ₹324 Cr |
| Net Current Assets (Including Current Investments) | ₹193 Cr | ₹166 Cr | ₹117 Cr | ₹178 Cr | ₹136 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹815 Cr | ₹751 Cr | ₹724 Cr | ₹740 Cr | ₹707 Cr |
| Contingent Liabilities | ₹6.87 Cr | ₹7.46 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹6.87 Cr |
| Total Debt | ₹165 Cr | ₹143 Cr | ₹160 Cr | ₹170 Cr | ₹221 Cr |
| Book Value | 585.78 | 523.43 | 500.36 | 472.35 | 426.18 |
| Adjusted Book Value | 585.78 | 523.43 | 500.36 | 472.35 | 426.18 |
Compare Balance Sheet of peers of EMPIRE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPIRE INDUSTRIES | ₹716.1 Cr | 9% | 16.4% | 9.1% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹225,136.0 Cr | 1.4% | 6.3% | 19.2% | Stock Analytics | |
| 3M INDIA | ₹37,917.3 Cr | -3.3% | -4.5% | 10.5% | Stock Analytics | |
| DCM SHRIRAM | ₹16,854.2 Cr | 6% | 7.2% | -15.9% | Stock Analytics | |
| HINDUSTAN FOODS | ₹7,816.8 Cr | 6% | 13.4% | 26.3% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹2,986.6 Cr | 0.1% | -0.6% | -18.7% | Stock Analytics | |
EMPIRE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPIRE INDUSTRIES | 9% |
16.4% |
9.1% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses