Home > Balance Sheet > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Balance Sheet

EMPIRE INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity Paid Up ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹345 Cr₹308 Cr₹294 Cr₹277 Cr₹250 Cr
    Securities Premium ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Capital Reserves ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
    Profit & Loss Account Balance -----
    General Reserves ₹371 Cr₹334 Cr₹315 Cr₹293 Cr₹261 Cr
    Other Reserves ₹-26 Cr₹-27 Cr₹-22 Cr₹-16 Cr₹-12 Cr
Reserve excluding Revaluation Reserve ₹345 Cr₹308 Cr₹294 Cr₹277 Cr₹250 Cr
Revaluation reserve -----
Shareholder's Funds ₹351 Cr₹314 Cr₹300 Cr₹283 Cr₹256 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹14 Cr₹53 Cr₹86 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹14 Cr₹53 Cr₹86 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹68 Cr₹68 Cr₹45 Cr₹51 Cr₹50 Cr
    Fixed Deposits - Public ₹68 Cr₹68 Cr₹45 Cr₹51 Cr₹50 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.68 Cr₹9.50 Cr₹14 Cr₹12 Cr₹14 Cr
    Deferred Tax Assets ₹35 Cr₹28 Cr₹23 Cr₹23 Cr₹19 Cr
    Deferred Tax Liability ₹38 Cr₹37 Cr₹37 Cr₹35 Cr₹33 Cr
Other Long Term Liabilities ₹107 Cr₹96 Cr₹64 Cr₹84 Cr₹79 Cr
Long Term Trade Payables ₹0.75 Cr₹0.77 Cr₹0.76 Cr₹0.76 Cr₹0.75 Cr
Long Term Provisions ₹42 Cr₹40 Cr₹40 Cr₹36 Cr₹33 Cr
Total Non-Current Liabilities ₹221 Cr₹214 Cr₹177 Cr₹237 Cr₹263 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹39 Cr₹30 Cr₹40 Cr₹17 Cr
    Sundry Creditors ₹42 Cr₹39 Cr₹30 Cr₹40 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹66 Cr₹63 Cr₹86 Cr₹82 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹27 Cr₹18 Cr₹11 Cr₹21 Cr₹10 Cr
    Interest Accrued But Not Due ₹4.01 Cr₹3.37 Cr₹3.14 Cr₹3.05 Cr₹2.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹35 Cr₹42 Cr₹72 Cr₹58 Cr₹52 Cr
Short Term Borrowings ₹97 Cr₹75 Cr₹91 Cr₹54 Cr₹69 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹9.86 Cr₹7.48 Cr₹4.14 Cr₹19 Cr
    Working Capital Loans- Sec ₹21 Cr₹9.86 Cr₹7.48 Cr₹4.14 Cr₹3.91 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹47 Cr₹56 Cr₹76 Cr₹45 Cr₹46 Cr
Short Term Provisions ₹37 Cr₹46 Cr₹40 Cr₹44 Cr₹37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.52 Cr₹2.90 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹35 Cr₹43 Cr₹40 Cr₹44 Cr₹37 Cr
Total Current Liabilities ₹243 Cr₹223 Cr₹247 Cr₹219 Cr₹188 Cr
Total Liabilities ₹815 Cr₹751 Cr₹724 Cr₹740 Cr₹707 Cr
ASSETS
Gross Block ₹468 Cr₹459 Cr₹456 Cr₹444 Cr₹470 Cr
Less: Accumulated Depreciation ₹167 Cr₹155 Cr₹141 Cr₹127 Cr₹118 Cr
Less: Impairment of Assets -----
Net Block ₹301 Cr₹304 Cr₹315 Cr₹317 Cr₹352 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.11 Cr₹0.43 Cr₹0.18 Cr₹9.45 Cr₹9.00 Cr
Non Current Investments ₹59 Cr₹11 Cr₹29 Cr₹1.41 Cr-
Long Term Investment ₹59 Cr₹11 Cr₹29 Cr₹1.41 Cr-
    Quoted -----
    Unquoted ₹59 Cr₹11 Cr₹29 Cr₹1.41 Cr-
Long Term Loans & Advances ₹11 Cr₹40 Cr₹12 Cr₹10 Cr₹15 Cr
Other Non Current Assets ₹5.90 Cr₹4.96 Cr₹3.86 Cr₹3.94 Cr₹6.71 Cr
Total Non-Current Assets ₹380 Cr₹361 Cr₹360 Cr₹342 Cr₹383 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹143 Cr₹96 Cr₹106 Cr₹110 Cr₹108 Cr
    Raw Materials ₹6.67 Cr₹3.78 Cr₹3.94 Cr₹1.08 Cr₹1.54 Cr
    Work-in Progress ₹60 Cr₹51 Cr₹56 Cr₹62 Cr₹63 Cr
    Finished Goods ₹15 Cr₹7.21 Cr₹5.35 Cr₹8.17 Cr₹9.82 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹9.65 Cr₹9.13 Cr₹9.13 Cr₹9.90 Cr
    Other Inventory ₹51 Cr₹25 Cr₹31 Cr₹29 Cr₹24 Cr
Sundry Debtors ₹136 Cr₹140 Cr₹160 Cr₹195 Cr₹124 Cr
    Debtors more than Six months ₹26 Cr₹27 Cr₹71 Cr₹77 Cr₹29 Cr
    Debtors Others ₹115 Cr₹117 Cr₹93 Cr₹118 Cr₹95 Cr
Cash and Bank ₹120 Cr₹132 Cr₹79 Cr₹74 Cr₹53 Cr
    Cash in hand ₹0.30 Cr₹0.28 Cr₹0.19 Cr₹0.35 Cr₹0.19 Cr
    Balances at Bank ₹119 Cr₹132 Cr₹79 Cr₹73 Cr₹52 Cr
    Other cash and bank balances ----₹0.85 Cr
Other Current Assets ₹19 Cr₹7.79 Cr₹4.61 Cr₹8.82 Cr₹6.31 Cr
    Interest accrued on Investments ₹4.81 Cr₹3.86 Cr₹2.07 Cr₹2.51 Cr₹1.70 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.16 Cr₹3.86 Cr₹2.35 Cr₹3.75 Cr₹4.19 Cr
    Other current_assets ₹10 Cr₹0.07 Cr₹0.19 Cr₹2.56 Cr₹0.42 Cr
Short Term Loans and Advances ₹18 Cr₹13 Cr₹14 Cr₹11 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹6.11 Cr₹4.93 Cr₹2.95 Cr₹4.11 Cr₹2.60 Cr
    Advance income tax and TDS --₹3.56 Cr-₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹8.13 Cr₹7.48 Cr₹7.04 Cr₹7.39 Cr
Total Current Assets ₹436 Cr₹389 Cr₹364 Cr₹398 Cr₹324 Cr
Net Current Assets (Including Current Investments) ₹193 Cr₹166 Cr₹117 Cr₹178 Cr₹136 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹815 Cr₹751 Cr₹724 Cr₹740 Cr₹707 Cr
Contingent Liabilities ₹6.87 Cr₹7.46 Cr₹5.94 Cr₹5.94 Cr₹6.87 Cr
Total Debt ₹165 Cr₹143 Cr₹160 Cr₹170 Cr₹221 Cr
Book Value 585.78523.43500.36472.35426.18
Adjusted Book Value 585.78523.43500.36472.35426.18

Compare Balance Sheet of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹716.1 Cr 9% 16.4% 9.1% Stock Analytics
GRASIM INDUSTRIES ₹225,136.0 Cr 1.4% 6.3% 19.2% Stock Analytics
3M INDIA ₹37,917.3 Cr -3.3% -4.5% 10.5% Stock Analytics
DCM SHRIRAM ₹16,854.2 Cr 6% 7.2% -15.9% Stock Analytics
HINDUSTAN FOODS ₹7,816.8 Cr 6% 13.4% 26.3% Stock Analytics
BALMER LAWRIE & COMPANY ₹2,986.6 Cr 0.1% -0.6% -18.7% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

9%

16.4%

9.1%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses