EMERALD LEISURES
|
EMERALD LEISURES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.51 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity - Authorised | ₹18 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹7.51 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity Paid Up | ₹7.51 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-83 Cr | ₹-79 Cr | ₹-70 Cr | ₹-60 Cr | ₹-71 Cr |
| Securities Premium | ₹7.18 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-120 Cr | ₹-109 Cr | ₹-99 Cr | ₹-89 Cr | ₹-100 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Reserve excluding Revaluation Reserve | ₹-112 Cr | ₹-108 Cr | ₹-98 Cr | ₹-88 Cr | ₹-100 Cr |
| Revaluation reserve | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Shareholder's Funds | ₹-76 Cr | ₹-77 Cr | ₹-67 Cr | ₹-57 Cr | ₹-69 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹11 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹23 Cr | ₹23 Cr |
| Term Loans - Institutions | ₹20 Cr | ₹11 Cr | ₹19 Cr | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹50 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | ₹-0.17 Cr | ₹-0.17 Cr |
| Deferred Tax Assets | - | - | - | ₹0.17 Cr | ₹0.17 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹6.61 Cr | ₹5.98 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.20 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Total Non-Current Liabilities | ₹69 Cr | ₹57 Cr | ₹63 Cr | ₹58 Cr | ₹79 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.76 Cr | ₹1.88 Cr | ₹1.52 Cr | ₹1.67 Cr | ₹0.28 Cr |
| Sundry Creditors | ₹1.76 Cr | ₹1.88 Cr | ₹1.52 Cr | ₹1.67 Cr | ₹0.28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹28 Cr | ₹29 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.95 Cr |
| Advances received from customers | ₹0.41 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Interest Accrued But Not Due | ₹7.22 Cr | ₹4.09 Cr | ₹3.43 Cr | ₹12 Cr | ₹14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹14 Cr | ₹9.93 Cr | ₹15 Cr | ₹14 Cr |
| Short Term Borrowings | ₹69 Cr | ₹67 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹69 Cr | ₹67 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr |
| Short Term Provisions | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.64 Cr |
| Total Current Liabilities | ₹94 Cr | ₹88 Cr | ₹75 Cr | ₹73 Cr | ₹67 Cr |
| Total Liabilities | ₹88 Cr | ₹68 Cr | ₹70 Cr | ₹74 Cr | ₹78 Cr |
| ASSETS | |||||
| Gross Block | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| Less: Accumulated Depreciation | ₹46 Cr | ₹43 Cr | ₹41 Cr | ₹38 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹60 Cr | ₹63 Cr | ₹65 Cr | ₹68 Cr | ₹71 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1.90 Cr | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr |
| Long Term Investment | ₹1.90 Cr | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.90 Cr | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr |
| Long Term Loans & Advances | ₹1.10 Cr | ₹1.12 Cr | ₹0.65 Cr | ₹0.91 Cr | ₹0.92 Cr |
| Other Non Current Assets | ₹0.30 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹64 Cr | ₹65 Cr | ₹67 Cr | ₹71 Cr | ₹75 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹23 Cr | ₹1.13 Cr | ₹0.71 Cr | ₹0.74 Cr | ₹0.50 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹23 Cr | ₹0.80 Cr | ₹0.38 Cr | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.30 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.74 Cr | ₹0.50 Cr |
| Sundry Debtors | ₹0.50 Cr | ₹0.65 Cr | ₹0.96 Cr | ₹0.83 Cr | ₹0.79 Cr |
| Debtors more than Six months | ₹0.13 Cr | ₹0.26 Cr | ₹0.69 Cr | ₹0.61 Cr | - |
| Debtors Others | ₹0.37 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.79 Cr |
| Cash and Bank | ₹0.13 Cr | ₹0.41 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.56 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.30 Cr | ₹0.23 Cr |
| Balances at Bank | ₹0.02 Cr | ₹0.29 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹0.33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.19 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.32 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.19 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Other current_assets | - | - | - | - | ₹0.26 Cr |
| Short Term Loans and Advances | ₹0.21 Cr | ₹0.13 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.54 Cr |
| Advances recoverable in cash or in kind | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Advance income tax and TDS | - | - | ₹0.44 Cr | ₹0.42 Cr | ₹0.47 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.21 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Total Current Assets | ₹24 Cr | ₹2.39 Cr | ₹3.03 Cr | ₹2.77 Cr | ₹2.70 Cr |
| Net Current Assets (Including Current Investments) | ₹-70 Cr | ₹-85 Cr | ₹-72 Cr | ₹-70 Cr | ₹-65 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹88 Cr | ₹68 Cr | ₹70 Cr | ₹74 Cr | ₹78 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹136 Cr | ₹120 Cr | ₹114 Cr | ₹99 Cr | ₹113 Cr |
| Book Value | -69.31 | -210.75 | -191.37 | -171.14 | -388.12 |
| Adjusted Book Value | -69.31 | -75.97 | -68.99 | -61.69 | -69.96 |
Compare Balance Sheet of peers of EMERALD LEISURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMERALD LEISURES | ₹307.5 Cr | 0.6% | -1.9% | 28.3% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹103,576.0 Cr | -3.3% | 3.7% | -9.8% | Stock Analytics | |
| EIH | ₹23,813.9 Cr | -1.4% | -5% | -5.7% | Stock Analytics | |
| CHALET HOTELS | ₹19,219.5 Cr | 1.4% | -2.6% | 0.6% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,068.1 Cr | -1.6% | -1.8% | 23.8% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,233.8 Cr | -3.1% | -3.2% | -19.3% | Stock Analytics | |
EMERALD LEISURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMERALD LEISURES | 0.6% |
-1.9% |
28.3% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses