Home > Balance Sheet > EMERALD LEISURES

EMERALD LEISURES
Balance Sheet

EMERALD LEISURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMERALD LEISURES
Please provide your vote to see the results

EMERALD LEISURES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
    Equity Paid Up ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-79 Cr₹-70 Cr₹-60 Cr₹-71 Cr₹-60 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹-109 Cr₹-99 Cr₹-89 Cr₹-100 Cr₹-90 Cr
    General Reserves -----
    Other Reserves ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹-108 Cr₹-98 Cr₹-88 Cr₹-100 Cr₹-89 Cr
Revaluation reserve ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
Shareholder's Funds ₹-77 Cr₹-67 Cr₹-57 Cr₹-69 Cr₹-58 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹19 Cr₹23 Cr₹23 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹23 Cr₹23 Cr₹19 Cr
    Term Loans - Institutions ₹11 Cr₹19 Cr---
    Other Secured -----
Unsecured Loans ₹35 Cr₹32 Cr₹29 Cr₹50 Cr₹50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹35 Cr₹32 Cr₹29 Cr₹50 Cr₹50 Cr
Deferred Tax Assets / Liabilities --₹-0.17 Cr₹-0.17 Cr₹-0.17 Cr
    Deferred Tax Assets --₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹11 Cr₹12 Cr₹6.61 Cr₹5.98 Cr₹5.31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.18 Cr₹0.17 Cr₹0.14 Cr₹0.14 Cr₹0.18 Cr
Total Non-Current Liabilities ₹57 Cr₹63 Cr₹58 Cr₹79 Cr₹74 Cr
Current Liabilities -----
Trade Payables ₹1.88 Cr₹1.52 Cr₹1.67 Cr₹0.28 Cr₹0.23 Cr
    Sundry Creditors ₹1.88 Cr₹1.52 Cr₹1.67 Cr₹0.28 Cr₹0.23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹14 Cr₹28 Cr₹29 Cr₹28 Cr
    Bank Overdraft / Short term credit ---₹0.95 Cr₹0.99 Cr
    Advances received from customers ₹0.51 Cr₹0.38 Cr₹0.34 Cr₹0.35 Cr₹0.28 Cr
    Interest Accrued But Not Due ₹4.09 Cr₹3.43 Cr₹12 Cr₹14 Cr₹12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹9.93 Cr₹15 Cr₹14 Cr₹15 Cr
Short Term Borrowings ₹67 Cr₹60 Cr₹43 Cr₹38 Cr₹35 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹67 Cr₹60 Cr₹43 Cr₹38 Cr₹35 Cr
Short Term Provisions ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.64 Cr₹0.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.64 Cr₹0.20 Cr
Total Current Liabilities ₹88 Cr₹75 Cr₹73 Cr₹67 Cr₹64 Cr
Total Liabilities ₹68 Cr₹70 Cr₹74 Cr₹78 Cr₹80 Cr
ASSETS
Gross Block ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
Less: Accumulated Depreciation ₹43 Cr₹41 Cr₹38 Cr₹34 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹63 Cr₹65 Cr₹68 Cr₹71 Cr₹75 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.51 Cr₹1.53 Cr₹2.05 Cr₹2.54 Cr₹1.16 Cr
Long Term Investment ₹1.51 Cr₹1.53 Cr₹2.05 Cr₹2.54 Cr₹1.16 Cr
    Quoted -----
    Unquoted ₹1.51 Cr₹1.53 Cr₹2.05 Cr₹2.54 Cr₹1.16 Cr
Long Term Loans & Advances ₹0.53 Cr₹0.65 Cr₹0.91 Cr₹0.92 Cr₹0.97 Cr
Other Non Current Assets ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
Total Non-Current Assets ₹65 Cr₹67 Cr₹71 Cr₹75 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1.13 Cr₹0.71 Cr₹0.74 Cr₹0.50 Cr₹0.53 Cr
    Raw Materials -----
    Work-in Progress ₹0.80 Cr₹0.38 Cr---
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.33 Cr₹0.33 Cr₹0.74 Cr₹0.50 Cr₹0.53 Cr
Sundry Debtors ₹0.65 Cr₹0.96 Cr₹0.83 Cr₹0.79 Cr₹0.83 Cr
    Debtors more than Six months ₹0.26 Cr₹0.69 Cr₹0.61 Cr--
    Debtors Others ₹0.39 Cr₹0.28 Cr₹0.22 Cr₹0.79 Cr₹0.83 Cr
Cash and Bank ₹0.41 Cr₹0.61 Cr₹0.57 Cr₹0.56 Cr₹0.49 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.30 Cr₹0.23 Cr₹0.15 Cr
    Balances at Bank ₹0.29 Cr₹0.53 Cr₹0.27 Cr₹0.33 Cr₹0.34 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.07 Cr₹0.16 Cr₹0.13 Cr₹0.32 Cr₹0.37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.07 Cr₹0.16 Cr₹0.13 Cr₹0.06 Cr₹0.08 Cr
    Other current_assets ---₹0.26 Cr₹0.29 Cr
Short Term Loans and Advances ₹0.72 Cr₹0.60 Cr₹0.50 Cr₹0.54 Cr₹0.47 Cr
    Advances recoverable in cash or in kind ₹0.01 Cr₹0.09 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
    Advance income tax and TDS ₹0.59 Cr₹0.44 Cr₹0.42 Cr₹0.47 Cr₹0.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.13 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
Total Current Assets ₹2.97 Cr₹3.03 Cr₹2.77 Cr₹2.70 Cr₹2.69 Cr
Net Current Assets (Including Current Investments) ₹-85 Cr₹-72 Cr₹-70 Cr₹-65 Cr₹-61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹68 Cr₹70 Cr₹74 Cr₹78 Cr₹80 Cr
Contingent Liabilities -----
Total Debt ₹120 Cr₹114 Cr₹99 Cr₹113 Cr₹107 Cr
Book Value -210.75-191.37-171.14-388.12-345.24
Adjusted Book Value -75.97-68.99-61.69-69.96-62.23

Compare Balance Sheet of peers of EMERALD LEISURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMERALD LEISURES ₹315.0 Cr 4% 12.8% 203.6% Stock Analytics
THE INDIAN HOTELS COMPANY ₹104,373.0 Cr -5.9% -4% 27.8% Stock Analytics
EIH ₹22,453.7 Cr -5.8% -1.4% -16.2% Stock Analytics
CHALET HOTELS ₹19,198.8 Cr -5% -3.9% 5.9% Stock Analytics
LEMON TREE HOTELS ₹10,976.6 Cr -1.7% -0.2% -3.8% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,978.7 Cr -3.6% -3.7% -13.6% Stock Analytics


EMERALD LEISURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMERALD LEISURES

4%

12.8%

203.6%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses