EMERALD LEISURES
|
EMERALD LEISURES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity Paid Up | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-79 Cr | ₹-70 Cr | ₹-60 Cr | ₹-71 Cr | ₹-60 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-109 Cr | ₹-99 Cr | ₹-89 Cr | ₹-100 Cr | ₹-90 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Reserve excluding Revaluation Reserve | ₹-108 Cr | ₹-98 Cr | ₹-88 Cr | ₹-100 Cr | ₹-89 Cr |
Revaluation reserve | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Shareholder's Funds | ₹-77 Cr | ₹-67 Cr | ₹-57 Cr | ₹-69 Cr | ₹-58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹23 Cr | ₹23 Cr | ₹19 Cr |
Term Loans - Institutions | ₹11 Cr | ₹19 Cr | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹50 Cr | ₹50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹50 Cr | ₹50 Cr |
Deferred Tax Assets / Liabilities | - | - | ₹-0.17 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Deferred Tax Assets | - | - | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹6.61 Cr | ₹5.98 Cr | ₹5.31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.18 Cr |
Total Non-Current Liabilities | ₹57 Cr | ₹63 Cr | ₹58 Cr | ₹79 Cr | ₹74 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.88 Cr | ₹1.52 Cr | ₹1.67 Cr | ₹0.28 Cr | ₹0.23 Cr |
Sundry Creditors | ₹1.88 Cr | ₹1.52 Cr | ₹1.67 Cr | ₹0.28 Cr | ₹0.23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹14 Cr | ₹28 Cr | ₹29 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.95 Cr | ₹0.99 Cr |
Advances received from customers | ₹0.51 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.28 Cr |
Interest Accrued But Not Due | ₹4.09 Cr | ₹3.43 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹9.93 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
Short Term Borrowings | ₹67 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹67 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr |
Short Term Provisions | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.64 Cr | ₹0.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.64 Cr | ₹0.20 Cr |
Total Current Liabilities | ₹88 Cr | ₹75 Cr | ₹73 Cr | ₹67 Cr | ₹64 Cr |
Total Liabilities | ₹68 Cr | ₹70 Cr | ₹74 Cr | ₹78 Cr | ₹80 Cr |
ASSETS | |||||
Gross Block | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹41 Cr | ₹38 Cr | ₹34 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹63 Cr | ₹65 Cr | ₹68 Cr | ₹71 Cr | ₹75 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr | ₹1.16 Cr |
Long Term Investment | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr | ₹1.16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.51 Cr | ₹1.53 Cr | ₹2.05 Cr | ₹2.54 Cr | ₹1.16 Cr |
Long Term Loans & Advances | ₹0.53 Cr | ₹0.65 Cr | ₹0.91 Cr | ₹0.92 Cr | ₹0.97 Cr |
Other Non Current Assets | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr |
Total Non-Current Assets | ₹65 Cr | ₹67 Cr | ₹71 Cr | ₹75 Cr | ₹78 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.13 Cr | ₹0.71 Cr | ₹0.74 Cr | ₹0.50 Cr | ₹0.53 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹0.80 Cr | ₹0.38 Cr | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.33 Cr | ₹0.33 Cr | ₹0.74 Cr | ₹0.50 Cr | ₹0.53 Cr |
Sundry Debtors | ₹0.65 Cr | ₹0.96 Cr | ₹0.83 Cr | ₹0.79 Cr | ₹0.83 Cr |
Debtors more than Six months | ₹0.26 Cr | ₹0.69 Cr | ₹0.61 Cr | - | - |
Debtors Others | ₹0.39 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.79 Cr | ₹0.83 Cr |
Cash and Bank | ₹0.41 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹0.49 Cr |
Cash in hand | ₹0.12 Cr | ₹0.08 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.15 Cr |
Balances at Bank | ₹0.29 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹0.34 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.07 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.32 Cr | ₹0.37 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.07 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.08 Cr |
Other current_assets | - | - | - | ₹0.26 Cr | ₹0.29 Cr |
Short Term Loans and Advances | ₹0.72 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹0.47 Cr |
Advances recoverable in cash or in kind | ₹0.01 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advance income tax and TDS | ₹0.59 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.43 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.13 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Total Current Assets | ₹2.97 Cr | ₹3.03 Cr | ₹2.77 Cr | ₹2.70 Cr | ₹2.69 Cr |
Net Current Assets (Including Current Investments) | ₹-85 Cr | ₹-72 Cr | ₹-70 Cr | ₹-65 Cr | ₹-61 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹68 Cr | ₹70 Cr | ₹74 Cr | ₹78 Cr | ₹80 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹120 Cr | ₹114 Cr | ₹99 Cr | ₹113 Cr | ₹107 Cr |
Book Value | -210.75 | -191.37 | -171.14 | -388.12 | -345.24 |
Adjusted Book Value | -75.97 | -68.99 | -61.69 | -69.96 | -62.23 |
Compare Balance Sheet of peers of EMERALD LEISURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMERALD LEISURES | ₹315.0 Cr | 4% | 12.8% | 203.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹104,373.0 Cr | -5.9% | -4% | 27.8% | Stock Analytics | |
EIH | ₹22,453.7 Cr | -5.8% | -1.4% | -16.2% | Stock Analytics | |
CHALET HOTELS | ₹19,198.8 Cr | -5% | -3.9% | 5.9% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,976.6 Cr | -1.7% | -0.2% | -3.8% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,978.7 Cr | -3.6% | -3.7% | -13.6% | Stock Analytics |
EMERALD LEISURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMERALD LEISURES | 4% |
12.8% |
203.6% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses