Home > Balance Sheet > EMBASSY DEVELOPMENTS

EMBASSY DEVELOPMENTS
Balance Sheet

COMMUNITY POLL
for EMBASSY DEVELOPMENTS
Please provide your vote to see the results

EMBASSY DEVELOPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹278 Cr₹244 Cr₹533 Cr₹533 Cr₹516 Cr
    Equity - Authorised ₹1,320 Cr₹1,320 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹278 Cr₹244 Cr₹108 Cr₹108 Cr₹91 Cr
    Equity Paid Up ₹278 Cr₹244 Cr₹108 Cr₹108 Cr₹91 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹425 Cr₹425 Cr₹425 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -₹601 Cr₹3.62 Cr₹3.60 Cr₹3.33 Cr
Total Reserves ₹9,590 Cr₹8,476 Cr₹2,217 Cr₹3,119 Cr₹2,896 Cr
    Securities Premium ₹11,347 Cr₹9,506 Cr₹6,217 Cr₹6,217 Cr₹5,384 Cr
    Capital Reserves ₹1,562 Cr₹1,430 Cr₹277 Cr₹277 Cr₹277 Cr
    Profit & Loss Account Balance ₹-4,287 Cr₹-3,397 Cr₹-5,176 Cr₹-4,124 Cr₹-3,518 Cr
    General Reserves ₹920 Cr₹920 Cr₹909 Cr₹868 Cr₹801 Cr
    Other Reserves ₹48 Cr₹17 Cr₹-11 Cr₹-119 Cr₹-48 Cr
Reserve excluding Revaluation Reserve ₹9,590 Cr₹8,476 Cr₹2,217 Cr₹3,119 Cr₹2,896 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,868 Cr₹9,321 Cr₹2,753 Cr₹3,656 Cr₹3,415 Cr
Minority Interest ₹96 Cr₹5.56 Cr₹12 Cr₹12 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹3,261 Cr₹1,796 Cr₹267 Cr₹164 Cr₹345 Cr
    Non Convertible Debentures ₹2,784 Cr₹542 Cr₹168 Cr₹256 Cr₹798 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹462 Cr₹1,240 Cr---
    Term Loans - Institutions --₹98 Cr--
    Other Secured ₹15 Cr₹14 Cr₹0.84 Cr₹-92 Cr₹-453 Cr
Unsecured Loans -₹720 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹720 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹872 Cr₹906 Cr₹-76 Cr₹-72 Cr₹-105 Cr
    Deferred Tax Assets ₹41 Cr₹14 Cr₹76 Cr₹76 Cr₹105 Cr
    Deferred Tax Liability ₹913 Cr₹919 Cr-₹3.94 Cr-
Other Long Term Liabilities ₹1,374 Cr₹640 Cr₹167 Cr₹172 Cr₹182 Cr
Long Term Trade Payables -----
Long Term Provisions ₹43 Cr₹38 Cr₹12 Cr₹10 Cr₹13 Cr
Total Non-Current Liabilities ₹5,550 Cr₹4,099 Cr₹370 Cr₹274 Cr₹434 Cr
Current Liabilities -----
Trade Payables ₹932 Cr₹1,019 Cr₹391 Cr₹422 Cr₹344 Cr
    Sundry Creditors ₹932 Cr₹1,019 Cr₹391 Cr₹422 Cr₹344 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,743 Cr₹4,391 Cr₹2,017 Cr₹2,047 Cr₹2,903 Cr
    Bank Overdraft / Short term credit -₹6.18 Cr---
    Advances received from customers ₹2,560 Cr₹2,690 Cr₹1,908 Cr₹1,845 Cr₹2,234 Cr
    Interest Accrued But Not Due ₹33 Cr₹53 Cr₹4.89 Cr₹0.09 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹453 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,149 Cr₹1,642 Cr₹105 Cr₹202 Cr₹188 Cr
Short Term Borrowings ₹1,108 Cr₹1,385 Cr₹34 Cr-₹512 Cr
    Secured ST Loans repayable on Demands ₹478 Cr₹475 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹73 Cr₹34 Cr--
    Other Unsecured Loans ₹630 Cr₹837 Cr--₹512 Cr
Short Term Provisions ₹214 Cr₹260 Cr₹193 Cr₹24 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.14 Cr₹27 Cr₹3.66 Cr₹10 Cr₹8.86 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹210 Cr₹234 Cr₹189 Cr₹14 Cr₹18 Cr
Total Current Liabilities ₹5,997 Cr₹7,055 Cr₹2,636 Cr₹2,494 Cr₹3,786 Cr
Total Liabilities ₹21,528 Cr₹20,481 Cr₹5,771 Cr₹6,435 Cr₹7,646 Cr
ASSETS
Gross Block ₹2,763 Cr₹2,678 Cr₹85 Cr₹111 Cr₹133 Cr
Less: Accumulated Depreciation ₹100 Cr₹68 Cr₹71 Cr₹87 Cr₹97 Cr
Less: Impairment of Assets -----
Net Block ₹2,663 Cr₹2,610 Cr₹14 Cr₹24 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.70 Cr₹9.30 Cr---
Non Current Investments ₹30 Cr₹28 Cr₹146 Cr₹111 Cr₹200 Cr
Long Term Investment ₹30 Cr₹28 Cr₹146 Cr₹111 Cr₹200 Cr
    Quoted --₹146 Cr₹111 Cr₹117 Cr
    Unquoted ₹327 Cr₹326 Cr--₹83 Cr
Long Term Loans & Advances ₹230 Cr₹592 Cr₹108 Cr₹120 Cr₹196 Cr
Other Non Current Assets ₹132 Cr₹46 Cr₹7.00 Cr₹9.00 Cr₹57 Cr
Total Non-Current Assets ₹6,580 Cr₹6,765 Cr₹333 Cr₹323 Cr₹548 Cr
Current Assets Loans & Advances -----
Currents Investments ₹134 Cr₹69 Cr₹12 Cr₹47 Cr₹70 Cr
    Quoted ₹134 Cr₹69 Cr₹12 Cr₹47 Cr₹70 Cr
    Unquoted -----
Inventories ₹12,433 Cr₹12,051 Cr₹4,783 Cr₹4,822 Cr₹5,521 Cr
    Raw Materials ₹12,422 Cr₹12,003 Cr₹4,783 Cr₹4,822 Cr₹5,521 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹11 Cr₹49 Cr---
Sundry Debtors ₹23 Cr₹52 Cr₹63 Cr₹76 Cr₹273 Cr
    Debtors more than Six months ₹29 Cr₹46 Cr₹55 Cr₹86 Cr₹233 Cr
    Debtors Others ₹5.13 Cr₹18 Cr₹21 Cr₹3.16 Cr₹56 Cr
Cash and Bank ₹1,002 Cr₹415 Cr₹129 Cr₹137 Cr₹121 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.05 Cr--
    Balances at Bank ₹1,002 Cr₹415 Cr₹129 Cr₹137 Cr₹121 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹15 Cr₹2.73 Cr₹631 Cr₹986 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹3.13 Cr₹3.21 Cr---
    Deposits with Government ₹0.62 Cr₹1.50 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹7.70 Cr₹2.73 Cr₹2.26 Cr₹4.72 Cr
    Other current_assets ₹7.49 Cr₹2.15 Cr-₹629 Cr₹981 Cr
Short Term Loans and Advances ₹627 Cr₹532 Cr₹448 Cr₹399 Cr₹127 Cr
    Advances recoverable in cash or in kind ₹533 Cr₹423 Cr₹50 Cr₹84 Cr₹83 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹94 Cr₹108 Cr₹398 Cr₹315 Cr₹44 Cr
Total Current Assets ₹14,255 Cr₹13,133 Cr₹5,438 Cr₹6,112 Cr₹7,097 Cr
Net Current Assets (Including Current Investments) ₹8,258 Cr₹6,077 Cr₹2,802 Cr₹3,618 Cr₹3,312 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,528 Cr₹20,481 Cr₹5,771 Cr₹6,435 Cr₹7,646 Cr
Contingent Liabilities ₹154 Cr₹209 Cr₹100 Cr₹67 Cr₹119 Cr
Total Debt ₹5,218 Cr₹4,540 Cr₹302 Cr₹256 Cr₹1,310 Cr
Book Value -71.3342.9659.6465.93
Adjusted Book Value 70.9971.3642.9659.6465.93

Compare Balance Sheet of peers of EMBASSY DEVELOPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS ₹9,018.0 Cr 2.6% 5.5% -41.8% Stock Analytics
DLF ₹167,925.0 Cr 0.7% 5.6% -9.9% Stock Analytics
LODHA DEVELOPERS ₹123,354.0 Cr -1.6% 7.7% 0.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹70,230.6 Cr 2.4% 0.5% -1% Stock Analytics
THE PHOENIX MILLS ₹69,029.1 Cr -0.2% -5.2% 34.4% Stock Analytics
OBEROI REALTY ₹68,575.4 Cr -2.4% 3.7% 17.7% Stock Analytics


EMBASSY DEVELOPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS

2.6%

5.5%

-41.8%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses