Home > Balance Sheet > EMAMI REALTY

EMAMI REALTY
Balance Sheet

EMAMI REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI REALTY
Please provide your vote to see the results

EMAMI REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹8.77 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹8.77 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr
    Equity Paid Up ₹8.77 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr₹7.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹26 Cr----
Total Reserves ₹-283 Cr₹-169 Cr₹-43 Cr₹80 Cr₹120 Cr
    Securities Premium ₹76 Cr----
    Capital Reserves ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹-393 Cr₹-203 Cr₹-77 Cr₹46 Cr₹84 Cr
    General Reserves -----
    Other Reserves ₹7.94 Cr₹8.12 Cr₹7.91 Cr₹7.84 Cr₹9.75 Cr
Reserve excluding Revaluation Reserve ₹-283 Cr₹-169 Cr₹-43 Cr₹80 Cr₹120 Cr
Revaluation reserve -----
Shareholder's Funds ₹-248 Cr₹-162 Cr₹-36 Cr₹87 Cr₹127 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹217 Cr₹121 Cr₹60 Cr₹32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹213 Cr₹317 Cr₹238 Cr₹113 Cr₹84 Cr
    Term Loans - Institutions ----₹54 Cr
    Other Secured ₹-160 Cr₹-100 Cr₹-117 Cr₹-53 Cr₹-106 Cr
Unsecured Loans ₹713 Cr₹726 Cr₹745 Cr₹806 Cr₹186 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹14 Cr₹33 Cr₹52 Cr₹52 Cr₹75 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹699 Cr₹694 Cr₹693 Cr₹755 Cr₹111 Cr
Deferred Tax Assets / Liabilities ₹-128 Cr₹-99 Cr₹-79 Cr₹-34 Cr₹-20 Cr
    Deferred Tax Assets ₹128 Cr₹100 Cr₹79 Cr₹34 Cr₹20 Cr
    Deferred Tax Liability ₹0.15 Cr₹0.38 Cr₹0.51 Cr₹0.12 Cr₹0.26 Cr
Other Long Term Liabilities ₹37 Cr₹38 Cr₹38 Cr₹37 Cr₹38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.50 Cr₹2.46 Cr₹1.90 Cr₹1.78 Cr₹1.42 Cr
Total Non-Current Liabilities ₹679 Cr₹884 Cr₹827 Cr₹872 Cr₹238 Cr
Current Liabilities -----
Trade Payables ₹5.26 Cr₹3.25 Cr₹5.22 Cr₹2.52 Cr₹4.51 Cr
    Sundry Creditors ₹5.26 Cr₹3.25 Cr₹5.22 Cr₹2.52 Cr₹4.51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹676 Cr₹509 Cr₹484 Cr₹329 Cr₹306 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹390 Cr₹297 Cr₹274 Cr₹216 Cr₹112 Cr
    Interest Accrued But Not Due ₹48 Cr₹48 Cr₹43 Cr₹0.62 Cr₹0.55 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹238 Cr₹164 Cr₹167 Cr₹112 Cr₹193 Cr
Short Term Borrowings ₹1,061 Cr₹842 Cr₹913 Cr₹648 Cr₹1,156 Cr
    Secured ST Loans repayable on Demands ----₹1.92 Cr
    Working Capital Loans- Sec ----₹1.92 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹95 Cr₹150 Cr₹245 Cr₹370 Cr₹354 Cr
    Other Unsecured Loans ₹966 Cr₹691 Cr₹667 Cr₹278 Cr₹799 Cr
Short Term Provisions ₹0.32 Cr₹0.20 Cr₹0.98 Cr₹0.93 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.32 Cr₹0.20 Cr₹0.98 Cr₹0.93 Cr₹15 Cr
Total Current Liabilities ₹1,743 Cr₹1,354 Cr₹1,403 Cr₹981 Cr₹1,482 Cr
Total Liabilities ₹2,174 Cr₹2,077 Cr₹2,195 Cr₹1,940 Cr₹1,847 Cr
ASSETS
Gross Block ₹35 Cr₹33 Cr₹32 Cr₹32 Cr₹31 Cr
Less: Accumulated Depreciation ₹6.37 Cr₹5.04 Cr₹3.97 Cr₹5.29 Cr₹4.31 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹28 Cr₹28 Cr₹27 Cr₹27 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹109 Cr₹108 Cr₹37 Cr₹97 Cr₹91 Cr
Long Term Investment ₹109 Cr₹108 Cr₹37 Cr₹97 Cr₹91 Cr
    Quoted -----
    Unquoted ₹110 Cr₹108 Cr₹37 Cr₹98 Cr₹92 Cr
Long Term Loans & Advances ₹1.64 Cr₹3.41 Cr₹3.28 Cr₹9.96 Cr₹8.43 Cr
Other Non Current Assets ₹0.70 Cr₹3.35 Cr₹0.19 Cr₹0.16 Cr-
Total Non-Current Assets ₹145 Cr₹150 Cr₹76 Cr₹156 Cr₹150 Cr
Current Assets Loans & Advances -----
Currents Investments ₹43 Cr₹24 Cr₹86 Cr₹8.26 Cr₹12 Cr
    Quoted ₹41 Cr₹21 Cr₹18 Cr₹5.08 Cr₹8.82 Cr
    Unquoted ₹2.81 Cr₹2.81 Cr₹68 Cr₹3.18 Cr₹3.65 Cr
Inventories ₹1,280 Cr₹1,013 Cr₹937 Cr₹908 Cr₹832 Cr
    Raw Materials ₹78 Cr₹78 Cr₹76 Cr₹76 Cr₹76 Cr
    Work-in Progress ₹1,145 Cr₹900 Cr₹810 Cr₹751 Cr₹632 Cr
    Finished Goods ₹33 Cr₹9.98 Cr₹28 Cr₹57 Cr₹100 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Sundry Debtors ₹6.84 Cr₹10 Cr₹12 Cr₹13 Cr₹14 Cr
    Debtors more than Six months ₹7.19 Cr₹9.94 Cr₹12 Cr₹12 Cr₹11 Cr
    Debtors Others -₹0.07 Cr₹0.03 Cr₹0.44 Cr₹3.18 Cr
Cash and Bank ₹13 Cr₹6.72 Cr₹24 Cr₹18 Cr₹11 Cr
    Cash in hand ₹0.02 Cr₹0.09 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹13 Cr₹4.65 Cr₹22 Cr₹16 Cr₹11 Cr
    Other cash and bank balances -₹1.99 Cr₹1.51 Cr₹1.56 Cr-
Other Current Assets ₹99 Cr₹94 Cr₹76 Cr₹77 Cr₹104 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.03 Cr₹0.05 Cr₹0.08 Cr₹0.02 Cr₹0.04 Cr
    Other current_assets ₹99 Cr₹94 Cr₹76 Cr₹77 Cr₹104 Cr
Short Term Loans and Advances ₹586 Cr₹778 Cr₹984 Cr₹760 Cr₹724 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹59 Cr₹36 Cr₹31 Cr₹11 Cr
    Advance income tax and TDS ₹6.99 Cr₹7.42 Cr₹15 Cr₹9.69 Cr₹7.70 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹524 Cr₹712 Cr₹933 Cr₹719 Cr₹705 Cr
Total Current Assets ₹2,030 Cr₹1,926 Cr₹2,119 Cr₹1,784 Cr₹1,698 Cr
Net Current Assets (Including Current Investments) ₹287 Cr₹572 Cr₹715 Cr₹803 Cr₹216 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,174 Cr₹2,077 Cr₹2,195 Cr₹1,940 Cr₹1,847 Cr
Contingent Liabilities ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹124 Cr₹51 Cr
Total Debt ₹2,001 Cr₹1,904 Cr₹1,914 Cr₹1,587 Cr₹1,526 Cr
Book Value -62.60-42.73-9.4323.0333.68
Adjusted Book Value -62.60-42.73-9.4323.0333.68

Compare Balance Sheet of peers of EMAMI REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI REALTY ₹353.9 Cr 0.2% NA -41.3% Stock Analytics
DLF ₹164,744.0 Cr 0.8% -2.3% -6.9% Stock Analytics
LODHA DEVELOPERS ₹113,821.0 Cr 2.7% -6.7% -2.5% Stock Analytics
THE PHOENIX MILLS ₹67,207.7 Cr -2.6% -4.1% 24.6% Stock Analytics
OBEROI REALTY ₹64,139.4 Cr -0.2% -7.4% 10.5% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹62,890.9 Cr 2.7% -10.2% -4.9% Stock Analytics


EMAMI REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI REALTY

0.2%

NA

-41.3%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses