Home > Balance Sheet > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Balance Sheet

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹30 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.03 Cr₹1.76 Cr₹1.27 Cr₹0.30 Cr₹0.02 Cr
Total Reserves ₹1,576 Cr₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr
    Securities Premium ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹41 Cr
    Capital Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹1,395 Cr₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr
    General Reserves ₹116 Cr₹116 Cr₹116 Cr₹116 Cr₹116 Cr
    Other Reserves ₹22 Cr₹35 Cr₹30 Cr₹28 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹1,576 Cr₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,611 Cr₹1,371 Cr₹1,033 Cr₹870 Cr₹769 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.39 Cr₹13 Cr₹58 Cr₹73 Cr₹103 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹32 Cr₹82 Cr₹102 Cr₹117 Cr
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-19 Cr₹-24 Cr₹-28 Cr₹-15 Cr
Unsecured Loans ₹16 Cr₹8.90 Cr-₹7.73 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹16 Cr₹8.90 Cr-₹7.73 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-21 Cr₹-8.73 Cr₹-12 Cr₹-12 Cr₹-12 Cr
    Deferred Tax Assets ₹62 Cr₹47 Cr₹45 Cr₹38 Cr₹31 Cr
    Deferred Tax Liability ₹42 Cr₹38 Cr₹33 Cr₹25 Cr₹19 Cr
Other Long Term Liabilities ₹54 Cr₹48 Cr₹48 Cr₹53 Cr₹37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
Total Non-Current Liabilities ₹71 Cr₹78 Cr₹109 Cr₹134 Cr₹140 Cr
Current Liabilities -----
Trade Payables ₹345 Cr₹314 Cr₹319 Cr₹289 Cr₹209 Cr
    Sundry Creditors ₹345 Cr₹314 Cr₹319 Cr₹289 Cr₹209 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹188 Cr₹157 Cr₹138 Cr₹120 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹38 Cr₹33 Cr₹24 Cr₹19 Cr₹20 Cr
    Interest Accrued But Not Due ₹2.09 Cr₹2.77 Cr₹1.12 Cr₹0.73 Cr₹0.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹151 Cr₹132 Cr₹118 Cr₹100 Cr
Short Term Borrowings ₹524 Cr₹465 Cr₹288 Cr₹288 Cr₹287 Cr
    Secured ST Loans repayable on Demands ₹357 Cr₹330 Cr₹236 Cr₹149 Cr₹163 Cr
    Working Capital Loans- Sec ₹15 Cr₹30 Cr--₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹151 Cr₹105 Cr₹52 Cr₹139 Cr₹98 Cr
Short Term Provisions ₹45 Cr₹54 Cr₹42 Cr₹33 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.29 Cr₹23 Cr₹26 Cr₹20 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹31 Cr₹16 Cr₹13 Cr₹14 Cr
Total Current Liabilities ₹1,104 Cr₹1,021 Cr₹806 Cr₹749 Cr₹630 Cr
Total Liabilities ₹2,786 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr
ASSETS
Gross Block ₹1,089 Cr₹1,030 Cr₹916 Cr₹866 Cr₹827 Cr
Less: Accumulated Depreciation ₹507 Cr₹447 Cr₹379 Cr₹311 Cr₹244 Cr
Less: Impairment of Assets -----
Net Block ₹582 Cr₹583 Cr₹536 Cr₹555 Cr₹583 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.53 Cr₹2.79 Cr₹6.82 Cr₹4.12 Cr₹3.72 Cr
Non Current Investments ₹41 Cr₹37 Cr₹31 Cr₹24 Cr₹12 Cr
Long Term Investment ₹41 Cr₹37 Cr₹31 Cr₹24 Cr₹12 Cr
    Quoted ₹17 Cr₹12 Cr₹11 Cr₹8.49 Cr₹4.89 Cr
    Unquoted ₹24 Cr₹25 Cr₹20 Cr₹15 Cr₹7.55 Cr
Long Term Loans & Advances ₹30 Cr₹20 Cr₹22 Cr₹19 Cr₹26 Cr
Other Non Current Assets ₹0.29 Cr₹0.17 Cr---
Total Non-Current Assets ₹667 Cr₹647 Cr₹614 Cr₹619 Cr₹642 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹622 Cr₹602 Cr₹483 Cr₹343 Cr₹343 Cr
    Raw Materials ₹223 Cr₹210 Cr₹169 Cr₹139 Cr₹107 Cr
    Work-in Progress ₹39 Cr₹37 Cr₹32 Cr₹22 Cr₹26 Cr
    Finished Goods ₹286 Cr₹306 Cr₹238 Cr₹143 Cr₹167 Cr
    Packing Materials -----
    Stores  and Spare ₹8.26 Cr₹5.66 Cr₹4.32 Cr₹3.38 Cr₹4.78 Cr
    Other Inventory ₹66 Cr₹43 Cr₹40 Cr₹36 Cr₹38 Cr
Sundry Debtors ₹603 Cr₹551 Cr₹472 Cr₹400 Cr₹347 Cr
    Debtors more than Six months ₹41 Cr₹25 Cr₹22 Cr₹14 Cr-
    Debtors Others ₹576 Cr₹537 Cr₹460 Cr₹394 Cr₹352 Cr
Cash and Bank ₹774 Cr₹351 Cr₹220 Cr₹262 Cr₹86 Cr
    Cash in hand ₹0.20 Cr₹0.08 Cr₹0.22 Cr₹0.12 Cr₹0.11 Cr
    Balances at Bank ₹766 Cr₹349 Cr₹217 Cr₹262 Cr₹86 Cr
    Other cash and bank balances ₹7.92 Cr₹1.80 Cr₹3.10 Cr--
Other Current Assets ₹51 Cr₹39 Cr₹32 Cr₹33 Cr₹30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹18 Cr₹8.94 Cr₹2.20 Cr₹3.38 Cr₹1.92 Cr
    Prepaid Expenses ₹22 Cr₹22 Cr₹18 Cr₹15 Cr₹12 Cr
    Other current_assets ₹12 Cr₹7.75 Cr₹12 Cr₹15 Cr₹16 Cr
Short Term Loans and Advances ₹65 Cr₹281 Cr₹103 Cr₹73 Cr₹91 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹13 Cr₹12 Cr₹14 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹268 Cr₹91 Cr₹59 Cr₹74 Cr
Total Current Assets ₹2,116 Cr₹1,824 Cr₹1,310 Cr₹1,111 Cr₹897 Cr
Net Current Assets (Including Current Investments) ₹1,012 Cr₹803 Cr₹504 Cr₹362 Cr₹267 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,786 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr
Contingent Liabilities ₹4.37 Cr₹4.50 Cr₹4.88 Cr₹5.21 Cr₹5.34 Cr
Total Debt ₹558 Cr₹506 Cr₹370 Cr₹398 Cr₹404 Cr
Book Value -43.2132.5427.4448.53
Adjusted Book Value 50.7443.2132.5427.4424.27

Compare Balance Sheet of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹16,184.1 Cr -3.9% 8.2% -24.9% Stock Analytics
KSB ₹14,398.3 Cr 1.2% 4% -11.4% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,856.5 Cr -1.9% -5.7% -19.2% Stock Analytics
SHAKTI PUMPS (INDIA) ₹11,636.4 Cr -2.9% 14.4% 101.1% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹8,724.8 Cr -0.8% 10.2% -1.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,779.4 Cr -3.4% 3.1% -10.6% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-3.9%

8.2%

-24.9%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses