ELECTROSTEEL CASTINGS
|
ELECTROSTEEL CASTINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹62 Cr | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr |
| Equity - Authorised | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
| Equity - Issued | ₹62 Cr | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr |
| Equity Paid Up | ₹62 Cr | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹25 Cr | - | ₹16 Cr |
| Total Reserves | ₹5,720 Cr | ₹5,051 Cr | ₹4,298 Cr | ₹4,044 Cr | ₹3,667 Cr |
| Securities Premium | ₹1,175 Cr | ₹1,175 Cr | ₹1,078 Cr | ₹1,078 Cr | ₹1,078 Cr |
| Capital Reserves | ₹-384 Cr | ₹-402 Cr | ₹-402 Cr | ₹-402 Cr | ₹-402 Cr |
| Profit & Loss Account Balance | ₹3,348 Cr | ₹2,694 Cr | ₹2,039 Cr | ₹1,773 Cr | ₹1,453 Cr |
| General Reserves | ₹1,481 Cr | ₹1,481 Cr | ₹1,481 Cr | ₹1,481 Cr | ₹1,481 Cr |
| Other Reserves | ₹100 Cr | ₹102 Cr | ₹102 Cr | ₹113 Cr | ₹57 Cr |
| Reserve excluding Revaluation Reserve | ₹5,720 Cr | ₹5,051 Cr | ₹4,298 Cr | ₹4,044 Cr | ₹3,667 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,782 Cr | ₹5,113 Cr | ₹4,383 Cr | ₹4,103 Cr | ₹3,726 Cr |
| Minority Interest | ₹1.13 Cr | ₹1.53 Cr | ₹1.10 Cr | ₹1.40 Cr | ₹1.51 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹213 Cr | ₹399 Cr | ₹706 Cr | ₹839 Cr | ₹771 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹423 Cr | ₹517 Cr | ₹704 Cr | ₹919 Cr | ₹795 Cr |
| Term Loans - Institutions | - | - | ₹163 Cr | ₹112 Cr | ₹108 Cr |
| Other Secured | ₹-210 Cr | ₹-118 Cr | ₹-161 Cr | ₹-193 Cr | ₹-133 Cr |
| Unsecured Loans | ₹5.51 Cr | ₹19 Cr | ₹31 Cr | ₹39 Cr | ₹32 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹17 Cr | ₹31 Cr | ₹43 Cr | - | - |
| Loans - Banks | - | - | - | ₹53 Cr | ₹66 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-12 Cr | ₹-13 Cr | ₹-12 Cr | ₹-15 Cr | ₹-34 Cr |
| Deferred Tax Assets / Liabilities | ₹235 Cr | ₹305 Cr | ₹320 Cr | ₹345 Cr | ₹362 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹79 Cr | ₹72 Cr | ₹55 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹309 Cr | ₹384 Cr | ₹391 Cr | ₹401 Cr | ₹413 Cr |
| Other Long Term Liabilities | ₹612 Cr | ₹310 Cr | ₹34 Cr | ₹64 Cr | ₹83 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹69 Cr | ₹62 Cr | ₹102 Cr | ₹104 Cr | ₹100 Cr |
| Total Non-Current Liabilities | ₹1,134 Cr | ₹1,095 Cr | ₹1,193 Cr | ₹1,391 Cr | ₹1,348 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹557 Cr | ₹545 Cr | ₹587 Cr | ₹628 Cr | ₹449 Cr |
| Sundry Creditors | ₹541 Cr | ₹535 Cr | ₹477 Cr | ₹608 Cr | ₹384 Cr |
| Acceptances | ₹16 Cr | ₹9.50 Cr | ₹110 Cr | ₹21 Cr | ₹65 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹563 Cr | ₹585 Cr | ₹590 Cr | ₹633 Cr | ₹478 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹3.95 Cr |
| Advances received from customers | ₹83 Cr | ₹210 Cr | ₹150 Cr | ₹252 Cr | ₹85 Cr |
| Interest Accrued But Not Due | ₹5.31 Cr | ₹6.94 Cr | ₹16 Cr | ₹4.30 Cr | ₹6.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹474 Cr | ₹369 Cr | ₹425 Cr | ₹376 Cr | ₹382 Cr |
| Short Term Borrowings | ₹1,619 Cr | ₹1,718 Cr | ₹1,718 Cr | ₹1,845 Cr | ₹1,126 Cr |
| Secured ST Loans repayable on Demands | ₹797 Cr | ₹902 Cr | ₹1,007 Cr | ₹1,590 Cr | ₹738 Cr |
| Working Capital Loans- Sec | ₹479 Cr | ₹509 Cr | ₹438 Cr | ₹874 Cr | ₹444 Cr |
| Buyers Credits - Unsec | ₹65 Cr | ₹24 Cr | ₹73 Cr | - | - |
| Commercial Borrowings- Unsec | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | - | ₹27 Cr |
| Other Unsecured Loans | ₹269 Cr | ₹272 Cr | ₹190 Cr | ₹-619 Cr | ₹-83 Cr |
| Short Term Provisions | ₹40 Cr | ₹51 Cr | ₹46 Cr | ₹23 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.81 Cr | ₹17 Cr | ₹11 Cr | ₹6.62 Cr | ₹7.99 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹14 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹34 Cr | ₹35 Cr | ₹16 Cr | ₹0.74 Cr |
| Total Current Liabilities | ₹2,779 Cr | ₹2,899 Cr | ₹2,942 Cr | ₹3,129 Cr | ₹2,076 Cr |
| Total Liabilities | ₹9,695 Cr | ₹9,108 Cr | ₹8,519 Cr | ₹8,624 Cr | ₹7,152 Cr |
| ASSETS | |||||
| Gross Block | ₹4,090 Cr | ₹3,767 Cr | ₹3,482 Cr | ₹3,403 Cr | ₹3,207 Cr |
| Less: Accumulated Depreciation | ₹988 Cr | ₹839 Cr | ₹751 Cr | ₹640 Cr | ₹574 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,102 Cr | ₹2,928 Cr | ₹2,731 Cr | ₹2,763 Cr | ₹2,633 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,249 Cr | ₹1,229 Cr | ₹1,302 Cr | ₹1,208 Cr | ₹1,337 Cr |
| Non Current Investments | ₹49 Cr | ₹60 Cr | ₹66 Cr | ₹95 Cr | ₹46 Cr |
| Long Term Investment | ₹49 Cr | ₹60 Cr | ₹66 Cr | ₹95 Cr | ₹46 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹58 Cr | ₹68 Cr | ₹75 Cr | ₹104 Cr | ₹54 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹44 Cr | ₹74 Cr | ₹63 Cr | ₹48 Cr |
| Other Non Current Assets | ₹604 Cr | ₹271 Cr | ₹31 Cr | ₹3.74 Cr | ₹55 Cr |
| Total Non-Current Assets | ₹5,040 Cr | ₹4,532 Cr | ₹4,205 Cr | ₹4,133 Cr | ₹4,118 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹96 Cr | ₹144 Cr | ₹95 Cr | ₹362 Cr | ₹157 Cr |
| Quoted | ₹85 Cr | ₹82 Cr | ₹95 Cr | ₹242 Cr | - |
| Unquoted | ₹11 Cr | ₹62 Cr | ₹0.52 Cr | ₹120 Cr | ₹157 Cr |
| Inventories | ₹2,464 Cr | ₹2,273 Cr | ₹2,269 Cr | ₹2,245 Cr | ₹1,229 Cr |
| Raw Materials | ₹741 Cr | ₹1,004 Cr | ₹865 Cr | ₹983 Cr | ₹543 Cr |
| Work-in Progress | ₹225 Cr | ₹144 Cr | ₹177 Cr | ₹212 Cr | ₹114 Cr |
| Finished Goods | ₹731 Cr | ₹595 Cr | ₹590 Cr | ₹452 Cr | ₹306 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹344 Cr | ₹230 Cr | ₹219 Cr | ₹175 Cr | ₹130 Cr |
| Other Inventory | ₹423 Cr | ₹301 Cr | ₹418 Cr | ₹423 Cr | ₹135 Cr |
| Sundry Debtors | ₹1,483 Cr | ₹1,365 Cr | ₹1,056 Cr | ₹942 Cr | ₹769 Cr |
| Debtors more than Six months | ₹24 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr |
| Debtors Others | ₹1,474 Cr | ₹1,365 Cr | ₹1,061 Cr | ₹941 Cr | ₹763 Cr |
| Cash and Bank | ₹206 Cr | ₹400 Cr | ₹412 Cr | ₹519 Cr | ₹510 Cr |
| Cash in hand | ₹0.77 Cr | ₹0.79 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.15 Cr |
| Balances at Bank | ₹205 Cr | ₹400 Cr | ₹412 Cr | ₹519 Cr | ₹510 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹212 Cr | ₹204 Cr | ₹204 Cr | ₹208 Cr | ₹228 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.70 Cr | ₹2.37 Cr | ₹9.98 Cr | ₹4.68 Cr | ₹5.32 Cr |
| Prepaid Expenses | ₹13 Cr | ₹21 Cr | ₹9.73 Cr | ₹8.30 Cr | ₹11 Cr |
| Other current_assets | ₹194 Cr | ₹181 Cr | ₹184 Cr | ₹195 Cr | ₹212 Cr |
| Short Term Loans and Advances | ₹195 Cr | ₹188 Cr | ₹277 Cr | ₹215 Cr | ₹141 Cr |
| Advances recoverable in cash or in kind | ₹112 Cr | ₹85 Cr | ₹96 Cr | ₹84 Cr | ₹74 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹109 Cr | ₹53 Cr | ₹17 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹83 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹50 Cr |
| Total Current Assets | ₹4,655 Cr | ₹4,576 Cr | ₹4,314 Cr | ₹4,491 Cr | ₹3,034 Cr |
| Net Current Assets (Including Current Investments) | ₹1,876 Cr | ₹1,677 Cr | ₹1,372 Cr | ₹1,363 Cr | ₹958 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,695 Cr | ₹9,108 Cr | ₹8,519 Cr | ₹8,624 Cr | ₹7,152 Cr |
| Contingent Liabilities | ₹184 Cr | ₹189 Cr | ₹190 Cr | ₹223 Cr | ₹207 Cr |
| Total Debt | ₹2,060 Cr | ₹2,266 Cr | ₹2,628 Cr | ₹2,930 Cr | ₹2,096 Cr |
| Book Value | 93.53 | 82.71 | 73.29 | 69.01 | 85.69 |
| Adjusted Book Value | 93.53 | 82.71 | 73.29 | 69.01 | 85.69 |
Compare Balance Sheet of peers of ELECTROSTEEL CASTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELECTROSTEEL CASTINGS | ₹5,749.9 Cr | -3.2% | -5.3% | -48.9% | Stock Analytics | |
| AIA ENGINEERING | ₹31,358.9 Cr | 1.8% | 10% | -18.5% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,466.3 Cr | 1.1% | 11.7% | 29.8% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,599.4 Cr | 2.3% | -2.2% | -20% | Stock Analytics | |
| STEELCAST | ₹2,260.8 Cr | 0.7% | 3.7% | 47.7% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,424.4 Cr | 2.1% | -5.9% | -33.6% | Stock Analytics | |
ELECTROSTEEL CASTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELECTROSTEEL CASTINGS | -3.2% |
-5.3% |
-48.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses