ELECON ENGINEERING COMPANY
|
ELECON ENGINEERING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,976 Cr | ₹1,582 Cr | ₹1,257 Cr | ₹1,028 Cr | ₹897 Cr |
| Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Capital Reserves | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr |
| Profit & Loss Account Balance | ₹1,472 Cr | ₹1,089 Cr | ₹766 Cr | ₹544 Cr | ₹385 Cr |
| General Reserves | ₹443 Cr | ₹443 Cr | ₹443 Cr | ₹443 Cr | ₹443 Cr |
| Other Reserves | ₹29 Cr | ₹18 Cr | ₹16 Cr | ₹9.61 Cr | ₹38 Cr |
| Reserve excluding Revaluation Reserve | ₹1,976 Cr | ₹1,582 Cr | ₹1,257 Cr | ₹1,028 Cr | ₹897 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,999 Cr | ₹1,604 Cr | ₹1,279 Cr | ₹1,050 Cr | ₹919 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹20 Cr | ₹117 Cr |
| Non Convertible Debentures | - | - | - | - | ₹98 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹1.26 Cr |
| Term Loans - Institutions | - | - | - | ₹20 Cr | ₹18 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹9.73 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹38 Cr | ₹46 Cr |
| Other Long Term Liabilities | ₹168 Cr | ₹78 Cr | ₹51 Cr | ₹32 Cr | ₹32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.74 Cr | ₹17 Cr | ₹33 Cr | ₹49 Cr | ₹55 Cr |
| Total Non-Current Liabilities | ₹194 Cr | ₹120 Cr | ₹108 Cr | ₹125 Cr | ₹230 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹280 Cr | ₹188 Cr | ₹196 Cr | ₹270 Cr | ₹424 Cr |
| Sundry Creditors | ₹280 Cr | ₹188 Cr | ₹196 Cr | ₹270 Cr | ₹424 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹223 Cr | ₹186 Cr | ₹128 Cr | ₹145 Cr | ₹241 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹105 Cr | ₹105 Cr | ₹81 Cr | ₹116 Cr | ₹141 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.41 Cr | ₹2.87 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹5.71 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹118 Cr | ₹81 Cr | ₹47 Cr | ₹29 Cr | ₹91 Cr |
| Short Term Borrowings | ₹3.31 Cr | - | - | ₹80 Cr | ₹130 Cr |
| Secured ST Loans repayable on Demands | ₹3.31 Cr | - | - | ₹80 Cr | ₹129 Cr |
| Working Capital Loans- Sec | ₹3.31 Cr | - | - | ₹80 Cr | ₹129 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.31 Cr | - | - | ₹-80 Cr | ₹-128 Cr |
| Short Term Provisions | ₹31 Cr | ₹25 Cr | ₹19 Cr | ₹44 Cr | ₹43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.31 Cr | ₹7.88 Cr | ₹5.27 Cr | ₹20 Cr | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹23 Cr | ₹26 Cr |
| Total Current Liabilities | ₹537 Cr | ₹399 Cr | ₹343 Cr | ₹540 Cr | ₹839 Cr |
| Total Liabilities | ₹2,729 Cr | ₹2,123 Cr | ₹1,730 Cr | ₹1,715 Cr | ₹1,988 Cr |
| ASSETS | |||||
| Gross Block | ₹1,348 Cr | ₹1,156 Cr | ₹1,101 Cr | ₹1,052 Cr | ₹1,087 Cr |
| Less: Accumulated Depreciation | ₹459 Cr | ₹412 Cr | ₹372 Cr | ₹338 Cr | ₹355 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹889 Cr | ₹743 Cr | ₹729 Cr | ₹714 Cr | ₹732 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.70 Cr | ₹0.91 Cr | ₹0.12 Cr | ₹0.51 Cr | ₹0.31 Cr |
| Non Current Investments | ₹81 Cr | ₹83 Cr | ₹58 Cr | ₹54 Cr | ₹53 Cr |
| Long Term Investment | ₹81 Cr | ₹83 Cr | ₹58 Cr | ₹54 Cr | ₹53 Cr |
| Quoted | ₹81 Cr | ₹83 Cr | ₹57 Cr | ₹54 Cr | ₹53 Cr |
| Unquoted | - | - | ₹0.59 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Long Term Loans & Advances | ₹31 Cr | ₹51 Cr | ₹21 Cr | ₹30 Cr | ₹29 Cr |
| Other Non Current Assets | ₹0.47 Cr | ₹0.80 Cr | ₹9.67 Cr | ₹3.92 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹1,033 Cr | ₹904 Cr | ₹842 Cr | ₹828 Cr | ₹854 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹415 Cr | ₹203 Cr | ₹19 Cr | - | - |
| Quoted | ₹415 Cr | ₹203 Cr | ₹19 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹243 Cr | ₹230 Cr | ₹279 Cr | ₹262 Cr | ₹250 Cr |
| Raw Materials | ₹99 Cr | ₹81 Cr | ₹101 Cr | ₹91 Cr | ₹111 Cr |
| Work-in Progress | ₹74 Cr | ₹58 Cr | ₹70 Cr | ₹92 Cr | ₹64 Cr |
| Finished Goods | ₹47 Cr | ₹49 Cr | ₹63 Cr | ₹53 Cr | ₹41 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.36 Cr | ₹1.57 Cr | ₹12 Cr | ₹8.44 Cr | ₹13 Cr |
| Other Inventory | ₹20 Cr | ₹40 Cr | ₹34 Cr | ₹17 Cr | ₹21 Cr |
| Sundry Debtors | ₹614 Cr | ₹445 Cr | ₹346 Cr | ₹415 Cr | ₹508 Cr |
| Debtors more than Six months | ₹35 Cr | ₹40 Cr | ₹59 Cr | ₹155 Cr | ₹353 Cr |
| Debtors Others | ₹603 Cr | ₹424 Cr | ₹298 Cr | ₹278 Cr | ₹182 Cr |
| Cash and Bank | ₹358 Cr | ₹263 Cr | ₹210 Cr | ₹112 Cr | ₹141 Cr |
| Cash in hand | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹358 Cr | ₹263 Cr | ₹210 Cr | ₹112 Cr | ₹141 Cr |
| Other cash and bank balances | ₹0.11 Cr | - | - | - | ₹0.21 Cr |
| Other Current Assets | ₹29 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr |
| Interest accrued on Investments | ₹7.92 Cr | ₹5.41 Cr | ₹2.44 Cr | ₹0.78 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹18 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
| Other current_assets | ₹2.38 Cr | ₹3.77 Cr | ₹3.00 Cr | ₹2.23 Cr | ₹3.99 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹55 Cr | ₹11 Cr | ₹79 Cr | ₹214 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹3.12 Cr | ₹2.47 Cr | ₹68 Cr | ₹204 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹52 Cr | ₹9.00 Cr | ₹11 Cr | ₹11 Cr |
| Total Current Assets | ₹1,696 Cr | ₹1,219 Cr | ₹888 Cr | ₹887 Cr | ₹1,134 Cr |
| Net Current Assets (Including Current Investments) | ₹1,159 Cr | ₹820 Cr | ₹545 Cr | ₹347 Cr | ₹295 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,729 Cr | ₹2,123 Cr | ₹1,730 Cr | ₹1,715 Cr | ₹1,988 Cr |
| Contingent Liabilities | ₹107 Cr | ₹112 Cr | ₹108 Cr | ₹128 Cr | ₹487 Cr |
| Total Debt | ₹3.31 Cr | - | - | ₹100 Cr | ₹286 Cr |
| Book Value | 89.07 | 142.96 | 114.00 | 93.60 | 81.93 |
| Adjusted Book Value | 89.07 | 71.48 | 57.00 | 46.80 | 40.96 |
Compare Balance Sheet of peers of ELECON ENGINEERING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELECON ENGINEERING COMPANY | ₹10,660.1 Cr | -0.7% | -11.4% | -26% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹96,766.5 Cr | 0.5% | -3.8% | 15.2% | Stock Analytics | |
| THERMAX | ₹34,312.8 Cr | 2.8% | -2.2% | -39.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,266.3 Cr | -2.6% | -4.8% | -25% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,725.6 Cr | 0.3% | -2.6% | -34.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,085.8 Cr | 4.6% | -5% | -27.7% | Stock Analytics | |
ELECON ENGINEERING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELECON ENGINEERING COMPANY | -0.7% |
-11.4% |
-26% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses