DWARIKESH SUGAR INDUSTRIES
|
DWARIKESH SUGAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹788 Cr | ₹803 Cr | ₹721 Cr | ₹654 Cr | ₹560 Cr |
| Securities Premium | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
| Capital Reserves | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Profit & Loss Account Balance | ₹603 Cr | ₹618 Cr | ₹535 Cr | ₹468 Cr | ₹374 Cr |
| General Reserves | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr |
| Other Reserves | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹38 Cr | ₹37 Cr |
| Reserve excluding Revaluation Reserve | ₹788 Cr | ₹803 Cr | ₹721 Cr | ₹654 Cr | ₹560 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹806 Cr | ₹822 Cr | ₹740 Cr | ₹673 Cr | ₹579 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹93 Cr | ₹147 Cr | ₹214 Cr | ₹201 Cr | ₹147 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹93 Cr | ₹147 Cr | ₹214 Cr | ₹201 Cr | ₹148 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-1.43 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹51 Cr | ₹32 Cr | ₹-3.58 Cr | ₹-25 Cr | ₹-50 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹33 Cr | ₹66 Cr | ₹85 Cr | ₹112 Cr |
| Deferred Tax Liability | ₹65 Cr | ₹65 Cr | ₹63 Cr | ₹60 Cr | ₹62 Cr |
| Other Long Term Liabilities | ₹5.11 Cr | ₹4.03 Cr | ₹3.07 Cr | ₹1.44 Cr | ₹2.23 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹58 Cr | ₹129 Cr | ₹99 Cr | ₹148 Cr | ₹126 Cr |
| Total Non-Current Liabilities | ₹206 Cr | ₹312 Cr | ₹313 Cr | ₹326 Cr | ₹225 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹43 Cr | ₹55 Cr | ₹97 Cr | ₹188 Cr |
| Sundry Creditors | ₹32 Cr | ₹43 Cr | ₹55 Cr | ₹97 Cr | ₹188 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹81 Cr | ₹94 Cr | ₹146 Cr | ₹141 Cr | ₹88 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.24 Cr | ₹0.66 Cr | ₹0.99 Cr | ₹0.52 Cr | ₹1.20 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹1.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹81 Cr | ₹93 Cr | ₹145 Cr | ₹141 Cr | ₹85 Cr |
| Short Term Borrowings | ₹356 Cr | ₹236 Cr | ₹88 Cr | ₹271 Cr | ₹410 Cr |
| Secured ST Loans repayable on Demands | ₹356 Cr | ₹236 Cr | ₹88 Cr | ₹172 Cr | ₹410 Cr |
| Working Capital Loans- Sec | ₹356 Cr | ₹236 Cr | ₹88 Cr | ₹172 Cr | ₹410 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-356 Cr | ₹-236 Cr | ₹-88 Cr | ₹-72 Cr | ₹-410 Cr |
| Short Term Provisions | ₹16 Cr | ₹31 Cr | ₹32 Cr | ₹44 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.61 Cr | ₹25 Cr | ₹27 Cr | ₹40 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.56 Cr | ₹5.47 Cr | ₹4.95 Cr | ₹4.41 Cr | ₹3.79 Cr |
| Total Current Liabilities | ₹485 Cr | ₹404 Cr | ₹321 Cr | ₹553 Cr | ₹711 Cr |
| Total Liabilities | ₹1,497 Cr | ₹1,537 Cr | ₹1,373 Cr | ₹1,552 Cr | ₹1,515 Cr |
| ASSETS | |||||
| Gross Block | ₹1,239 Cr | ₹1,229 Cr | ₹1,186 Cr | ₹947 Cr | ₹927 Cr |
| Less: Accumulated Depreciation | ₹692 Cr | ₹646 Cr | ₹603 Cr | ₹559 Cr | ₹517 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹547 Cr | ₹583 Cr | ₹582 Cr | ₹388 Cr | ₹410 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.40 Cr | - | ₹143 Cr | ₹0.52 Cr |
| Non Current Investments | ₹0.32 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr |
| Long Term Investment | ₹0.32 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.32 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr |
| Long Term Loans & Advances | ₹32 Cr | ₹102 Cr | ₹76 Cr | ₹140 Cr | ₹105 Cr |
| Other Non Current Assets | ₹4.33 Cr | ₹5.71 Cr | ₹6.03 Cr | ₹3.38 Cr | ₹2.27 Cr |
| Total Non-Current Assets | ₹583 Cr | ₹692 Cr | ₹665 Cr | ₹674 Cr | ₹518 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.23 Cr | ₹0.21 Cr | - | - | ₹0.20 Cr |
| Quoted | ₹0.23 Cr | ₹0.21 Cr | - | - | - |
| Unquoted | - | - | - | - | ₹0.20 Cr |
| Inventories | ₹751 Cr | ₹741 Cr | ₹561 Cr | ₹758 Cr | ₹855 Cr |
| Raw Materials | ₹0.35 Cr | - | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr |
| Work-in Progress | ₹12 Cr | ₹6.28 Cr | ₹12 Cr | ₹8.13 Cr | ₹5.93 Cr |
| Finished Goods | ₹687 Cr | ₹688 Cr | ₹505 Cr | ₹710 Cr | ₹815 Cr |
| Packing Materials | ₹0.29 Cr | ₹0.29 Cr | ₹1.31 Cr | ₹1.39 Cr | ₹1.43 Cr |
| Stores  and Spare | ₹49 Cr | ₹46 Cr | ₹41 Cr | ₹37 Cr | ₹32 Cr |
| Other Inventory | ₹1.55 Cr | - | - | - | - |
| Sundry Debtors | ₹62 Cr | ₹36 Cr | ₹72 Cr | ₹35 Cr | ₹68 Cr |
| Debtors more than Six months | ₹0.69 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Debtors Others | ₹62 Cr | ₹36 Cr | ₹72 Cr | ₹35 Cr | ₹68 Cr |
| Cash and Bank | ₹83 Cr | ₹34 Cr | ₹40 Cr | ₹39 Cr | ₹1.18 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Balances at Bank | ₹83 Cr | ₹33 Cr | ₹40 Cr | ₹38 Cr | ₹1.09 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.74 Cr | ₹8.14 Cr | ₹7.41 Cr | ₹4.52 Cr | ₹56 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.00 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.01 Cr |
| Prepaid Expenses | ₹6.79 Cr | ₹6.06 Cr | ₹5.11 Cr | ₹3.37 Cr | ₹3.24 Cr |
| Other current_assets | ₹1.89 Cr | ₹1.98 Cr | ₹2.21 Cr | ₹1.15 Cr | ₹52 Cr |
| Short Term Loans and Advances | ₹9.82 Cr | ₹27 Cr | ₹29 Cr | ₹43 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹1.27 Cr | ₹1.71 Cr | ₹4.04 Cr | ₹0.42 Cr | ₹0.75 Cr |
| Advance income tax and TDS | ₹7.90 Cr | ₹21 Cr | ₹23 Cr | ₹31 Cr | ₹15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.65 Cr | ₹4.74 Cr | ₹2.23 Cr | ₹11 Cr | ₹0.14 Cr |
| Total Current Assets | ₹914 Cr | ₹846 Cr | ₹708 Cr | ₹878 Cr | ₹997 Cr |
| Net Current Assets (Including Current Investments) | ₹429 Cr | ₹442 Cr | ₹387 Cr | ₹325 Cr | ₹286 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,497 Cr | ₹1,537 Cr | ₹1,373 Cr | ₹1,552 Cr | ₹1,515 Cr |
| Contingent Liabilities | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹4.41 Cr | ₹3.89 Cr |
| Total Debt | ₹503 Cr | ₹451 Cr | ₹371 Cr | ₹522 Cr | ₹607 Cr |
| Book Value | - | 43.66 | 39.28 | 35.76 | 30.74 |
| Adjusted Book Value | 43.51 | 43.66 | 39.28 | 35.76 | 30.74 |
Compare Balance Sheet of peers of DWARIKESH SUGAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DWARIKESH SUGAR INDUSTRIES | ₹779.2 Cr | -0.3% | -3% | -34.4% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,086.7 Cr | -3% | -1.9% | 26.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,166.5 Cr | 0.9% | -5.3% | -24.4% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,951.5 Cr | 1.4% | 3% | -12.6% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,013.0 Cr | -3.4% | -7.1% | -33.8% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,545.6 Cr | 1.1% | 0.6% | 4.3% | Stock Analytics | |
DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DWARIKESH SUGAR INDUSTRIES | -0.3% |
-3% |
-34.4% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses