DUROPLY INDUSTRIES
|
DUROPLY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.87 Cr | ₹9.87 Cr | ₹7.78 Cr | ₹6.46 Cr | ₹6.46 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹7.95 Cr | ₹6.64 Cr | ₹6.64 Cr |
Equity Paid Up | ₹9.86 Cr | ₹9.86 Cr | ₹7.77 Cr | ₹6.46 Cr | ₹6.46 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.00 Cr | ₹5.00 Cr | ₹2.88 Cr | - | - |
Total Reserves | ₹119 Cr | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr |
Securities Premium | ₹56 Cr | ₹56 Cr | ₹23 Cr | ₹7.54 Cr | ₹7.54 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹51 Cr | ₹43 Cr | ₹43 Cr | ₹38 Cr | ₹46 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | - | - | - | - | ₹-2.51 Cr |
Reserve excluding Revaluation Reserve | ₹119 Cr | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹134 Cr | ₹126 Cr | ₹88 Cr | ₹64 Cr | ₹70 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.89 Cr | ₹8.27 Cr | ₹5.80 Cr | ₹9.11 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.60 Cr | ₹2.36 Cr | ₹9.56 Cr | ₹13 Cr | ₹15 Cr |
Term Loans - Institutions | ₹7.26 Cr | ₹8.36 Cr | - | ₹0.05 Cr | ₹0.11 Cr |
Other Secured | ₹-1.97 Cr | ₹-2.45 Cr | ₹-3.76 Cr | ₹-3.52 Cr | ₹-4.32 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.48 Cr | ₹8.39 Cr | ₹8.39 Cr | ₹5.70 Cr | ₹3.91 Cr |
Deferred Tax Assets | ₹4.62 Cr | ₹8.38 Cr | ₹8.38 Cr | ₹11 Cr | ₹16 Cr |
Deferred Tax Liability | ₹12 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Other Long Term Liabilities | ₹5.29 Cr | ₹5.30 Cr | ₹3.86 Cr | ₹5.33 Cr | ₹2.13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.41 Cr | ₹6.16 Cr | ₹5.17 Cr | ₹4.17 Cr | ₹3.47 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹78 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr |
Sundry Creditors | ₹78 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.83 Cr | ₹1.97 Cr | ₹0.88 Cr | ₹3.37 Cr | ₹2.97 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.89 Cr | ₹8.71 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
Short Term Borrowings | ₹43 Cr | ₹30 Cr | ₹32 Cr | ₹41 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | ₹40 Cr | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr |
Working Capital Loans- Sec | ₹40 Cr | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-37 Cr | ₹-22 Cr | ₹-21 Cr | ₹-17 Cr | ₹-33 Cr |
Short Term Provisions | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
Total Current Liabilities | ₹132 Cr | ₹105 Cr | ₹113 Cr | ₹117 Cr | ₹118 Cr |
Total Liabilities | ₹293 Cr | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr |
ASSETS | |||||
Gross Block | ₹129 Cr | ₹121 Cr | ₹116 Cr | ₹114 Cr | ₹107 Cr |
Less: Accumulated Depreciation | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹8.83 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹108 Cr | ₹103 Cr | ₹102 Cr | ₹102 Cr | ₹98 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.35 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.08 Cr |
Non Current Investments | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
Long Term Investment | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
Quoted | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹7.54 Cr | ₹6.91 Cr | ₹7.47 Cr | ₹7.73 Cr | ₹13 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹0.72 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹120 Cr | ₹112 Cr | ₹110 Cr | ₹110 Cr | ₹111 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹8.01 Cr | - | - | - |
Quoted | - | ₹8.01 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹110 Cr | ₹88 Cr | ₹72 Cr | ₹64 Cr | ₹62 Cr |
Raw Materials | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr |
Work-in Progress | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9.27 Cr | ₹9.02 Cr |
Finished Goods | ₹31 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.92 Cr | ₹3.02 Cr | ₹2.06 Cr | ₹2.56 Cr | ₹2.82 Cr |
Other Inventory | ₹19 Cr | ₹10 Cr | ₹8.02 Cr | ₹6.12 Cr | ₹4.23 Cr |
Sundry Debtors | ₹48 Cr | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr |
Debtors more than Six months | ₹2.86 Cr | ₹4.85 Cr | ₹4.41 Cr | ₹5.76 Cr | ₹4.80 Cr |
Debtors Others | ₹46 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹14 Cr |
Cash and Bank | ₹3.62 Cr | ₹4.10 Cr | ₹3.43 Cr | ₹3.54 Cr | ₹3.26 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Balances at Bank | ₹3.60 Cr | ₹3.33 Cr | ₹3.36 Cr | ₹3.42 Cr | ₹3.21 Cr |
Other cash and bank balances | - | ₹0.73 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.00 Cr |
Other Current Assets | ₹1.63 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹1.37 Cr | ₹8.70 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.54 Cr | ₹1.16 Cr | ₹0.86 Cr | ₹0.55 Cr | ₹0.48 Cr |
Prepaid Expenses | ₹0.09 Cr | ₹0.42 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.42 Cr |
Other current_assets | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹7.81 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹12 Cr | ₹9.27 Cr | ₹5.69 Cr | ₹5.59 Cr |
Advances recoverable in cash or in kind | ₹8.00 Cr | ₹8.93 Cr | ₹7.99 Cr | ₹4.52 Cr | ₹4.85 Cr |
Advance income tax and TDS | ₹0.79 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.31 Cr | ₹2.65 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.61 Cr |
Total Current Assets | ₹173 Cr | ₹148 Cr | ₹115 Cr | ₹94 Cr | ₹98 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹43 Cr | ₹1.84 Cr | ₹-22 Cr | ₹-20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹293 Cr | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr |
Contingent Liabilities | ₹2.59 Cr | ₹1.89 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Total Debt | ₹52 Cr | ₹41 Cr | ₹41 Cr | ₹53 Cr | ₹65 Cr |
Book Value | 130.33 | 123.13 | 110.05 | 98.93 | 108.55 |
Adjusted Book Value | 130.33 | 123.13 | 110.05 | 98.93 | 108.55 |
Compare Balance Sheet of peers of DUROPLY INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DUROPLY INDUSTRIES | ₹229.9 Cr | 1.6% | 1.8% | -18.2% | Stock Analytics | |
CENTURY PLYBOARDS (INDIA) | ₹16,169.8 Cr | -1.7% | -1.5% | 2.2% | Stock Analytics | |
GREENPLY INDUSTRIES | ₹4,024.9 Cr | -2.8% | 2.2% | 2% | Stock Analytics | |
GREENPANEL INDUSTRIES | ₹3,604.6 Cr | -8.2% | 5.6% | -10.9% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE | ₹1,094.7 Cr | -1.2% | -11.7% | -57.1% | Stock Analytics | |
ARCHIDPLY INDUSTRIES | ₹220.5 Cr | 10.3% | 2.8% | 21.3% | Stock Analytics |
DUROPLY INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DUROPLY INDUSTRIES | 1.6% |
1.8% |
-18.2% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses