DOLFIN RUBBERS
|
DOLFIN RUBBERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr |
| Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.52 Cr | ₹7.52 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Securities Premium | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr | ₹3.32 Cr |
| Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profit & Loss Account Balance | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹8.76 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.24 Cr | ₹-0.23 Cr | ₹-0.29 Cr | ₹-0.08 Cr | - |
| Reserve excluding Revaluation Reserve | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹33 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.21 Cr | ₹2.10 Cr | ₹2.16 Cr | ₹0.74 Cr | ₹1.23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.88 Cr | ₹1.41 Cr | ₹2.16 Cr | ₹0.74 Cr | ₹1.23 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.33 Cr | ₹0.69 Cr | - | - | - |
| Unsecured Loans | ₹0.11 Cr | ₹0.53 Cr | - | ₹0.92 Cr | ₹1.46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.11 Cr | ₹0.53 Cr | - | ₹0.92 Cr | ₹1.46 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.26 Cr | ₹2.09 Cr | ₹1.53 Cr | ₹1.36 Cr | ₹0.96 Cr |
| Deferred Tax Assets | ₹0.31 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Deferred Tax Liability | ₹2.57 Cr | ₹2.34 Cr | ₹1.75 Cr | ₹1.46 Cr | ₹1.04 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹8.94 Cr | ₹8.87 Cr | ₹6.38 Cr | ₹2.55 Cr |
| Long Term Trade Payables | - | - | ₹0.10 Cr | ₹0.15 Cr | - |
| Long Term Provisions | ₹0.74 Cr | ₹0.60 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.24 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹9.86 Cr | ₹6.44 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.14 Cr | ₹4.69 Cr | ₹6.81 Cr | ₹4.13 Cr | ₹3.02 Cr |
| Sundry Creditors | ₹3.14 Cr | ₹4.69 Cr | ₹6.81 Cr | ₹4.13 Cr | ₹3.02 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.13 Cr | ₹4.48 Cr | ₹3.04 Cr | ₹2.68 Cr | ₹2.94 Cr |
| Bank Overdraft / Short term credit | - | ₹0.49 Cr | - | - | - |
| Advances received from customers | ₹0.35 Cr | ₹0.41 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.44 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.25 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.78 Cr | ₹3.59 Cr | ₹2.54 Cr | ₹2.11 Cr | ₹2.25 Cr |
| Short Term Borrowings | ₹16 Cr | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹11 Cr | ₹9.86 Cr | ₹8.12 Cr | ₹7.82 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-11 Cr | ₹-9.86 Cr | ₹-8.12 Cr | ₹-7.82 Cr |
| Short Term Provisions | ₹0.62 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹0.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.19 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.43 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
| Total Liabilities | ₹73 Cr | ₹63 Cr | ₹58 Cr | ₹47 Cr | ₹40 Cr |
| ASSETS | |||||
| Gross Block | ₹37 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Less: Accumulated Depreciation | ₹10 Cr | ₹8.86 Cr | ₹7.35 Cr | ₹6.08 Cr | ₹4.94 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.27 Cr | - | ₹2.18 Cr | ₹1.13 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.71 Cr | ₹0.77 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹0.95 Cr |
| Other Non Current Assets | ₹0.08 Cr | - | - | - | - |
| Total Non-Current Assets | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹7.62 Cr |
| Raw Materials | ₹15 Cr | ₹12 Cr | ₹9.34 Cr | ₹8.10 Cr | ₹5.60 Cr |
| Work-in Progress | ₹4.73 Cr | ₹0.97 Cr | ₹0.59 Cr | ₹0.45 Cr | - |
| Finished Goods | ₹3.43 Cr | ₹5.01 Cr | ₹5.33 Cr | ₹3.02 Cr | ₹1.30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.75 Cr | ₹2.13 Cr | ₹1.18 Cr | ₹1.39 Cr | ₹0.58 Cr |
| Other Inventory | - | - | - | - | ₹0.14 Cr |
| Sundry Debtors | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Cash and Bank | ₹0.86 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.84 Cr | ₹0.82 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.18 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.07 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other current_assets | ₹0.11 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Short Term Loans and Advances | ₹1.13 Cr | ₹0.73 Cr | ₹2.15 Cr | ₹0.89 Cr | ₹1.54 Cr |
| Advances recoverable in cash or in kind | ₹0.89 Cr | ₹0.62 Cr | ₹2.08 Cr | ₹0.69 Cr | ₹1.21 Cr |
| Advance income tax and TDS | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.24 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Total Current Assets | ₹45 Cr | ₹37 Cr | ₹35 Cr | ₹26 Cr | ₹22 Cr |
| Net Current Assets (Including Current Investments) | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹7.61 Cr |
| Miscellaneous Expenses not written off | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Total Assets | ₹73 Cr | ₹63 Cr | ₹58 Cr | ₹47 Cr | ₹40 Cr |
| Contingent Liabilities | ₹0.56 Cr | ₹0.76 Cr | ₹0.71 Cr | - | ₹1.81 Cr |
| Total Debt | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr |
| Book Value | - | 28.18 | 24.59 | 28.67 | 26.18 |
| Adjusted Book Value | 33.28 | 28.18 | 24.59 | 21.51 | 19.64 |
Compare Balance Sheet of peers of DOLFIN RUBBERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOLFIN RUBBERS | ₹187.4 Cr | 6.7% | -5.4% | -20.3% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,979.0 Cr | 0% | 0.7% | -4.1% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹1,836.4 Cr | -1.8% | -12.9% | -15.7% | Stock Analytics | |
| GRP | ₹1,146.7 Cr | -0.9% | -2.9% | -36.2% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹431.4 Cr | 1.2% | -4.6% | 3.1% | Stock Analytics | |
| CAPTAIN PIPES | ₹198.1 Cr | -1.8% | -6.8% | -16.6% | Stock Analytics | |
DOLFIN RUBBERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOLFIN RUBBERS | 6.7% |
-5.4% |
-20.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses