DLF
|
DLF Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
Equity - Authorised | ₹1,002 Cr | ₹1,002 Cr | ₹1,002 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr |
Equity Paid Up | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr | ₹495 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹38,936 Cr | ₹37,192 Cr | ₹35,867 Cr | ₹34,849 Cr | ₹33,952 Cr |
Securities Premium | ₹25,071 Cr | ₹25,071 Cr | ₹25,071 Cr | ₹25,071 Cr | ₹25,071 Cr |
Capital Reserves | ₹43 Cr | ₹43 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹11,000 Cr | ₹9,264 Cr | ₹7,968 Cr | ₹6,961 Cr | ₹5,978 Cr |
General Reserves | ₹2,801 Cr | ₹2,801 Cr | ₹2,801 Cr | ₹2,801 Cr | ₹2,801 Cr |
Other Reserves | ₹20 Cr | ₹13 Cr | ₹-1.70 Cr | ₹-12 Cr | ₹73 Cr |
Reserve excluding Revaluation Reserve | ₹38,936 Cr | ₹37,192 Cr | ₹35,867 Cr | ₹34,849 Cr | ₹33,952 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹39,431 Cr | ₹37,688 Cr | ₹36,362 Cr | ₹35,344 Cr | ₹34,447 Cr |
Minority Interest | ₹0.80 Cr | ₹4.36 Cr | ₹19 Cr | ₹20 Cr | ₹18 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,439 Cr | ₹1,050 Cr | ₹2,189 Cr | ₹3,295 Cr | ₹3,890 Cr |
Non Convertible Debentures | ₹598 Cr | - | ₹499 Cr | ₹994 Cr | ₹1,332 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,909 Cr | ₹1,062 Cr | ₹1,467 Cr | ₹1,918 Cr | ₹2,623 Cr |
Term Loans - Institutions | - | ₹61 Cr | ₹291 Cr | ₹1,406 Cr | ₹1,706 Cr |
Other Secured | ₹-68 Cr | ₹-74 Cr | ₹-68 Cr | ₹-1,022 Cr | ₹-1,771 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1,597 Cr | ₹1,219 Cr | ₹805 Cr | ₹541 Cr | ₹247 Cr |
Deferred Tax Assets | ₹2,738 Cr | ₹3,138 Cr | ₹3,449 Cr | ₹3,699 Cr | ₹3,999 Cr |
Deferred Tax Liability | ₹4,334 Cr | ₹4,357 Cr | ₹4,254 Cr | ₹4,240 Cr | ₹4,246 Cr |
Other Long Term Liabilities | ₹612 Cr | ₹583 Cr | ₹544 Cr | ₹658 Cr | ₹699 Cr |
Long Term Trade Payables | ₹794 Cr | ₹794 Cr | ₹794 Cr | ₹795 Cr | ₹794 Cr |
Long Term Provisions | ₹54 Cr | ₹50 Cr | ₹49 Cr | ₹51 Cr | ₹60 Cr |
Total Non-Current Liabilities | ₹5,496 Cr | ₹3,696 Cr | ₹4,381 Cr | ₹5,339 Cr | ₹5,690 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,788 Cr | ₹1,644 Cr | ₹1,529 Cr | ₹1,234 Cr | ₹1,056 Cr |
Sundry Creditors | ₹1,788 Cr | ₹1,644 Cr | ₹1,529 Cr | ₹1,234 Cr | ₹1,056 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10,183 Cr | ₹7,268 Cr | ₹7,106 Cr | ₹8,943 Cr | ₹12,119 Cr |
Bank Overdraft / Short term credit | - | ₹3.73 Cr | ₹0.21 Cr | ₹9.49 Cr | ₹7.08 Cr |
Advances received from customers | ₹9,033 Cr | ₹6,171 Cr | ₹5,748 Cr | ₹6,618 Cr | ₹9,086 Cr |
Interest Accrued But Not Due | ₹48 Cr | ₹32 Cr | ₹47 Cr | ₹123 Cr | ₹80 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹496 Cr | ₹838 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,102 Cr | ₹1,061 Cr | ₹1,311 Cr | ₹1,697 Cr | ₹2,108 Cr |
Short Term Borrowings | ₹2,091 Cr | ₹1,980 Cr | ₹1,702 Cr | ₹2,345 Cr | ₹2,439 Cr |
Secured ST Loans repayable on Demands | ₹1,410 Cr | ₹1,935 Cr | ₹1,624 Cr | ₹2,216 Cr | ₹2,243 Cr |
Working Capital Loans- Sec | ₹1,410 Cr | ₹126 Cr | - | - | ₹3.88 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹70 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹51 Cr |
Other Unsecured Loans | ₹-798 Cr | ₹-126 Cr | ₹34 Cr | ₹84 Cr | ₹142 Cr |
Short Term Provisions | ₹75 Cr | ₹36 Cr | ₹45 Cr | ₹54 Cr | ₹87 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹41 Cr | ₹4.03 Cr | ₹11 Cr | ₹19 Cr | ₹37 Cr |
Provision for post retirement benefits | ₹1.83 Cr | ₹1.93 Cr | ₹1.98 Cr | ₹2.03 Cr | ₹1.78 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹31 Cr | ₹30 Cr | ₹32 Cr | ₹32 Cr | ₹48 Cr |
Total Current Liabilities | ₹14,137 Cr | ₹10,927 Cr | ₹10,382 Cr | ₹12,577 Cr | ₹15,701 Cr |
Total Liabilities | ₹59,069 Cr | ₹52,572 Cr | ₹51,167 Cr | ₹53,488 Cr | ₹55,890 Cr |
ASSETS | |||||
Gross Block | ₹2,920 Cr | ₹2,896 Cr | ₹2,888 Cr | ₹3,108 Cr | ₹3,336 Cr |
Less: Accumulated Depreciation | ₹1,066 Cr | ₹979 Cr | ₹887 Cr | ₹806 Cr | ₹745 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,854 Cr | ₹1,917 Cr | ₹2,002 Cr | ₹2,302 Cr | ₹2,591 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹68 Cr | ₹61 Cr | ₹81 Cr | ₹94 Cr | ₹89 Cr |
Non Current Investments | ₹19,757 Cr | ₹19,010 Cr | ₹19,536 Cr | ₹19,029 Cr | ₹18,132 Cr |
Long Term Investment | ₹19,757 Cr | ₹19,010 Cr | ₹19,536 Cr | ₹19,029 Cr | ₹18,132 Cr |
Quoted | ₹5.66 Cr | ₹1.33 Cr | ₹1.99 Cr | ₹0.66 Cr | ₹0.34 Cr |
Unquoted | ₹19,796 Cr | ₹19,115 Cr | ₹19,640 Cr | ₹19,073 Cr | ₹18,177 Cr |
Long Term Loans & Advances | ₹2,771 Cr | ₹2,832 Cr | ₹2,526 Cr | ₹2,834 Cr | ₹3,459 Cr |
Other Non Current Assets | ₹34 Cr | ₹112 Cr | ₹71 Cr | ₹80 Cr | ₹231 Cr |
Total Non-Current Assets | ₹26,512 Cr | ₹26,802 Cr | ₹27,076 Cr | ₹26,895 Cr | ₹27,097 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹381 Cr | ₹471 Cr | ₹243 Cr | ₹717 Cr | ₹433 Cr |
Quoted | - | ₹100 Cr | ₹212 Cr | ₹262 Cr | ₹122 Cr |
Unquoted | ₹381 Cr | ₹371 Cr | ₹31 Cr | ₹454 Cr | ₹311 Cr |
Inventories | ₹21,154 Cr | ₹19,361 Cr | ₹20,107 Cr | ₹21,087 Cr | ₹22,486 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.76 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr | ₹43 Cr |
Other Inventory | ₹21,152 Cr | ₹19,325 Cr | ₹20,077 Cr | ₹21,057 Cr | ₹22,443 Cr |
Sundry Debtors | ₹538 Cr | ₹549 Cr | ₹564 Cr | ₹581 Cr | ₹720 Cr |
Debtors more than Six months | ₹1,397 Cr | ₹1,402 Cr | ₹1,397 Cr | ₹1,485 Cr | ₹918 Cr |
Debtors Others | ₹82 Cr | ₹76 Cr | ₹91 Cr | ₹84 Cr | ₹720 Cr |
Cash and Bank | ₹4,384 Cr | ₹2,275 Cr | ₹932 Cr | ₹1,407 Cr | ₹2,420 Cr |
Cash in hand | ₹0.62 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.99 Cr | ₹0.88 Cr |
Balances at Bank | ₹4,384 Cr | ₹2,274 Cr | ₹930 Cr | ₹1,406 Cr | ₹2,420 Cr |
Other cash and bank balances | ₹0.03 Cr | - | ₹0.99 Cr | ₹0.15 Cr | - |
Other Current Assets | ₹504 Cr | ₹159 Cr | ₹15 Cr | ₹2.08 Cr | ₹1.98 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹2.08 Cr | ₹1.98 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹491 Cr | ₹145 Cr | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹5,057 Cr | ₹2,428 Cr | ₹1,959 Cr | ₹2,378 Cr | ₹2,568 Cr |
Advances recoverable in cash or in kind | ₹2,182 Cr | ₹1,615 Cr | ₹1,305 Cr | ₹1,346 Cr | ₹1,526 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | ₹34 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,875 Cr | ₹812 Cr | ₹654 Cr | ₹1,032 Cr | ₹1,008 Cr |
Total Current Assets | ₹32,018 Cr | ₹25,243 Cr | ₹23,818 Cr | ₹26,172 Cr | ₹28,630 Cr |
Net Current Assets (Including Current Investments) | ₹17,882 Cr | ₹14,315 Cr | ₹13,436 Cr | ₹13,595 Cr | ₹12,929 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹59,069 Cr | ₹52,572 Cr | ₹51,167 Cr | ₹53,488 Cr | ₹55,890 Cr |
Contingent Liabilities | ₹2,398 Cr | ₹2,208 Cr | ₹9,775 Cr | ₹9,413 Cr | ₹10,237 Cr |
Total Debt | ₹4,599 Cr | ₹3,103 Cr | ₹3,960 Cr | ₹6,663 Cr | ₹8,103 Cr |
Book Value | 159.30 | 152.25 | 146.90 | 142.79 | 139.16 |
Adjusted Book Value | 159.30 | 152.25 | 146.90 | 142.79 | 139.16 |
Compare Balance Sheet of peers of DLF
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DLF | ₹209,756.9 Cr | 2.8% | 2.9% | 59.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹116,329.0 Cr | -1.5% | -2.4% | 52.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹83,752.3 Cr | 5.5% | 6.3% | 84.8% | Stock Analytics | |
PRESTIGE ESTATES PROJECTS | ₹79,917.7 Cr | 6.8% | 3.9% | 177.7% | Stock Analytics | |
OBEROI REALTY | ₹69,786.2 Cr | 9.8% | 9.6% | 69.2% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,224.4 Cr | -2.6% | -5.3% | 85.2% | Stock Analytics |
DLF Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DLF | 2.8% |
2.9% |
59.1% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses