DISA INDIA
|
DISA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity Paid Up | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹304 Cr | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹205 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹303 Cr | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹204 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Reserve excluding Revaluation Reserve | ₹304 Cr | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹205 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹305 Cr | ₹267 Cr | ₹246 Cr | ₹219 Cr | ₹206 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.80 Cr | ₹-1.57 Cr | ₹-1.02 Cr | ₹-0.45 Cr | ₹-0.73 Cr |
| Deferred Tax Assets | ₹3.71 Cr | ₹3.28 Cr | ₹3.02 Cr | ₹2.41 Cr | ₹1.66 Cr |
| Deferred Tax Liability | ₹1.91 Cr | ₹1.71 Cr | ₹2.00 Cr | ₹1.96 Cr | ₹0.93 Cr |
| Other Long Term Liabilities | - | - | ₹0.75 Cr | ₹1.94 Cr | ₹2.94 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | ₹59 Cr |
| Total Non-Current Liabilities | ₹-1.80 Cr | ₹-1.57 Cr | ₹-0.27 Cr | ₹1.49 Cr | ₹62 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹56 Cr | ₹46 Cr | ₹42 Cr | ₹38 Cr |
| Sundry Creditors | ₹57 Cr | ₹56 Cr | ₹46 Cr | ₹42 Cr | ₹38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹96 Cr | ₹104 Cr | ₹119 Cr | ₹87 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹74 Cr | ₹89 Cr | ₹109 Cr | ₹77 Cr | ₹54 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹29 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹17 Cr | ₹9.78 Cr | ₹7.69 Cr | ₹4.64 Cr | ₹51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.71 Cr | - | ₹0.62 Cr | ₹0.17 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹9.78 Cr | ₹7.07 Cr | ₹4.47 Cr | ₹4.32 Cr |
| Total Current Liabilities | ₹170 Cr | ₹170 Cr | ₹173 Cr | ₹134 Cr | ₹173 Cr |
| Total Liabilities | ₹473 Cr | ₹435 Cr | ₹418 Cr | ₹355 Cr | ₹441 Cr |
| ASSETS | |||||
| Gross Block | ₹102 Cr | ₹102 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr |
| Less: Accumulated Depreciation | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹43 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹57 Cr | ₹58 Cr | ₹46 Cr | ₹47 Cr | ₹36 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹29 Cr | ₹0.23 Cr | ₹0.82 Cr | - | ₹3.60 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.11 Cr | ₹5.70 Cr | ₹5.74 Cr | ₹6.70 Cr | ₹64 Cr |
| Other Non Current Assets | ₹5.06 Cr | ₹27 Cr | ₹1.40 Cr | ₹4.44 Cr | ₹0.30 Cr |
| Total Non-Current Assets | ₹102 Cr | ₹94 Cr | ₹54 Cr | ₹59 Cr | ₹104 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹76 Cr | ₹77 Cr | ₹84 Cr | ₹53 Cr | ₹52 Cr |
| Raw Materials | ₹51 Cr | ₹57 Cr | ₹53 Cr | ₹34 Cr | ₹31 Cr |
| Work-in Progress | ₹16 Cr | ₹17 Cr | ₹28 Cr | ₹13 Cr | ₹15 Cr |
| Finished Goods | ₹7.87 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹3.71 Cr | ₹4.19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.75 Cr | ₹2.65 Cr | ₹2.59 Cr | ₹2.21 Cr | ₹1.43 Cr |
| Sundry Debtors | ₹71 Cr | ₹43 Cr | ₹31 Cr | ₹48 Cr | ₹36 Cr |
| Debtors more than Six months | ₹2.97 Cr | ₹1.97 Cr | ₹3.86 Cr | ₹1.68 Cr | ₹1.06 Cr |
| Debtors Others | ₹71 Cr | ₹43 Cr | ₹29 Cr | ₹47 Cr | ₹36 Cr |
| Cash and Bank | ₹216 Cr | ₹210 Cr | ₹239 Cr | ₹183 Cr | ₹194 Cr |
| Cash in hand | - | - | - | ₹0.01 Cr | - |
| Balances at Bank | ₹216 Cr | ₹210 Cr | ₹239 Cr | ₹183 Cr | ₹194 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.54 Cr | ₹3.35 Cr | ₹1.46 Cr | ₹7.35 Cr | ₹8.23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹4.64 Cr | ₹3.83 Cr |
| Prepaid Expenses | ₹1.74 Cr | ₹1.43 Cr | ₹1.32 Cr | ₹1.23 Cr | ₹2.70 Cr |
| Other current_assets | ₹1.80 Cr | ₹1.92 Cr | ₹0.14 Cr | ₹1.48 Cr | ₹1.70 Cr |
| Short Term Loans and Advances | ₹5.05 Cr | ₹7.39 Cr | ₹9.19 Cr | ₹4.47 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹2.83 Cr | ₹2.58 Cr | ₹3.67 Cr | ₹1.68 Cr | ₹0.21 Cr |
| Advance income tax and TDS | - | - | - | - | ₹45 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.22 Cr | ₹4.81 Cr | ₹5.52 Cr | ₹2.79 Cr | ₹1.13 Cr |
| Total Current Assets | ₹372 Cr | ₹341 Cr | ₹365 Cr | ₹296 Cr | ₹337 Cr |
| Net Current Assets (Including Current Investments) | ₹202 Cr | ₹171 Cr | ₹192 Cr | ₹162 Cr | ₹164 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹473 Cr | ₹435 Cr | ₹418 Cr | ₹355 Cr | ₹441 Cr |
| Contingent Liabilities | ₹2.70 Cr | ₹1.08 Cr | ₹1.74 Cr | ₹2.24 Cr | ₹5.76 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 1,838.97 | 1,695.93 | 1,513.38 | 1,420.69 |
| Adjusted Book Value | 2,104.41 | 1,838.97 | 1,695.93 | 1,513.38 | 1,420.69 |
Compare Balance Sheet of peers of DISA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISA INDIA | ₹1,731.6 Cr | -1.3% | -3.4% | -16.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹146,247.0 Cr | 2.2% | 4% | 63% | Stock Analytics | |
| THERMAX | ₹48,683.1 Cr | 2.4% | -6.8% | 13.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹29,889.8 Cr | -8.5% | -13.1% | 142.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹18,650.9 Cr | -9.3% | -3.5% | 12.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,618.0 Cr | -5.4% | 4.6% | -21.5% | Stock Analytics | |
DISA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISA INDIA | -1.3% |
-3.4% |
-16.5% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses