DISA INDIA
|
DISA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity Paid Up | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹205 Cr | ₹189 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹204 Cr | ₹189 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Reserve excluding Revaluation Reserve | ₹265 Cr | ₹244 Cr | ₹218 Cr | ₹205 Cr | ₹189 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹267 Cr | ₹246 Cr | ₹219 Cr | ₹206 Cr | ₹191 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.57 Cr | ₹-1.02 Cr | ₹-0.45 Cr | ₹-0.73 Cr | ₹-0.56 Cr |
| Deferred Tax Assets | ₹3.28 Cr | ₹3.02 Cr | ₹2.41 Cr | ₹1.66 Cr | ₹1.38 Cr |
| Deferred Tax Liability | ₹1.71 Cr | ₹2.00 Cr | ₹1.96 Cr | ₹0.93 Cr | ₹0.82 Cr |
| Other Long Term Liabilities | - | ₹0.75 Cr | ₹1.94 Cr | ₹2.94 Cr | ₹4.97 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | ₹59 Cr | - |
| Total Non-Current Liabilities | ₹-1.57 Cr | ₹-0.27 Cr | ₹1.49 Cr | ₹62 Cr | ₹4.41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹56 Cr | ₹46 Cr | ₹42 Cr | ₹38 Cr | ₹23 Cr |
| Sundry Creditors | ₹56 Cr | ₹46 Cr | ₹42 Cr | ₹38 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹104 Cr | ₹119 Cr | ₹87 Cr | ₹84 Cr | ₹54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹89 Cr | ₹109 Cr | ₹77 Cr | ₹54 Cr | ₹49 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹29 Cr | ₹4.20 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹9.78 Cr | ₹7.69 Cr | ₹4.64 Cr | ₹51 Cr | ₹96 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.62 Cr | ₹0.17 Cr | ₹46 Cr | ₹93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.78 Cr | ₹7.07 Cr | ₹4.47 Cr | ₹4.32 Cr | ₹3.53 Cr |
| Total Current Liabilities | ₹170 Cr | ₹173 Cr | ₹134 Cr | ₹173 Cr | ₹173 Cr |
| Total Liabilities | ₹435 Cr | ₹418 Cr | ₹355 Cr | ₹441 Cr | ₹368 Cr |
| ASSETS | |||||
| Gross Block | ₹102 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹68 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹45 Cr | ₹43 Cr | ₹42 Cr | ₹42 Cr |
| Less: Impairment of Assets | ₹0.88 Cr | - | - | - | - |
| Net Block | ₹58 Cr | ₹46 Cr | ₹47 Cr | ₹36 Cr | ₹26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.23 Cr | ₹0.82 Cr | - | ₹3.60 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.70 Cr | ₹5.74 Cr | ₹6.70 Cr | ₹64 Cr | ₹1.34 Cr |
| Other Non Current Assets | ₹27 Cr | ₹1.40 Cr | ₹4.44 Cr | ₹0.30 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹94 Cr | ₹54 Cr | ₹59 Cr | ₹104 Cr | ₹41 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹77 Cr | ₹84 Cr | ₹53 Cr | ₹52 Cr | ₹29 Cr |
| Raw Materials | ₹57 Cr | ₹53 Cr | ₹34 Cr | ₹31 Cr | ₹18 Cr |
| Work-in Progress | ₹17 Cr | ₹28 Cr | ₹13 Cr | ₹15 Cr | ₹9.35 Cr |
| Finished Goods | ₹0.69 Cr | ₹0.59 Cr | ₹3.71 Cr | ₹4.19 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹2.65 Cr | ₹2.59 Cr | ₹2.21 Cr | ₹1.43 Cr | ₹1.71 Cr |
| Sundry Debtors | ₹43 Cr | ₹31 Cr | ₹48 Cr | ₹36 Cr | ₹20 Cr |
| Debtors more than Six months | ₹1.97 Cr | ₹3.86 Cr | ₹1.68 Cr | ₹1.06 Cr | ₹1.18 Cr |
| Debtors Others | ₹43 Cr | ₹29 Cr | ₹47 Cr | ₹36 Cr | ₹20 Cr |
| Cash and Bank | ₹210 Cr | ₹239 Cr | ₹183 Cr | ₹194 Cr | ₹172 Cr |
| Cash in hand | - | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Balances at Bank | ₹210 Cr | ₹239 Cr | ₹183 Cr | ₹194 Cr | ₹172 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.35 Cr | ₹1.46 Cr | ₹7.35 Cr | ₹8.23 Cr | ₹4.85 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹4.64 Cr | ₹3.83 Cr | ₹3.69 Cr |
| Prepaid Expenses | ₹1.43 Cr | ₹1.32 Cr | ₹1.23 Cr | ₹2.70 Cr | ₹0.77 Cr |
| Other current_assets | ₹1.92 Cr | ₹0.14 Cr | ₹1.48 Cr | ₹1.70 Cr | ₹0.39 Cr |
| Short Term Loans and Advances | ₹7.39 Cr | ₹9.19 Cr | ₹4.47 Cr | ₹46 Cr | ₹100 Cr |
| Advances recoverable in cash or in kind | ₹2.58 Cr | ₹3.67 Cr | ₹1.68 Cr | ₹0.21 Cr | ₹0.83 Cr |
| Advance income tax and TDS | - | - | - | ₹45 Cr | ₹95 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.81 Cr | ₹5.52 Cr | ₹2.79 Cr | ₹1.13 Cr | ₹5.08 Cr |
| Total Current Assets | ₹341 Cr | ₹365 Cr | ₹296 Cr | ₹337 Cr | ₹327 Cr |
| Net Current Assets (Including Current Investments) | ₹171 Cr | ₹192 Cr | ₹162 Cr | ₹164 Cr | ₹154 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹435 Cr | ₹418 Cr | ₹355 Cr | ₹441 Cr | ₹368 Cr |
| Contingent Liabilities | ₹1.08 Cr | ₹1.74 Cr | ₹2.24 Cr | ₹5.76 Cr | ₹2.41 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 1,695.93 | 1,513.38 | 1,420.69 | 1,314.07 |
| Adjusted Book Value | 1,838.97 | 1,695.93 | 1,513.38 | 1,420.69 | 1,314.07 |
Compare Balance Sheet of peers of DISA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISA INDIA | ₹2,061.0 Cr | -0.2% | -1.8% | -25.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,549.9 Cr | -0.8% | -2.3% | -7.5% | Stock Analytics | |
| THERMAX | ₹37,984.6 Cr | 0.7% | -2.6% | -38.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,896.8 Cr | -0.1% | -2% | -16.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,811.1 Cr | 1.2% | -2% | -32.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,321.2 Cr | -1.7% | -4.5% | 6% | Stock Analytics | |
DISA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISA INDIA | -0.2% |
-1.8% |
-25.4% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses