DIFFUSION ENGINEERS
|
DIFFUSION ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹37 Cr | ₹28 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹37 Cr | ₹28 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
| Equity Paid Up | ₹37 Cr | ₹28 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹331 Cr | ₹163 Cr | ₹138 Cr | ₹117 Cr | ₹100 Cr |
| Securities Premium | ₹134 Cr | ₹0.00 Cr | ₹2.94 Cr | ₹2.94 Cr | ₹2.94 Cr |
| Capital Reserves | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr |
| Profit & Loss Account Balance | ₹184 Cr | ₹150 Cr | ₹121 Cr | ₹100 Cr | ₹82 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹-0.16 Cr | ₹-0.35 Cr | ₹0.34 Cr | ₹0.05 Cr | ₹0.47 Cr |
| Reserve excluding Revaluation Reserve | ₹331 Cr | ₹163 Cr | ₹138 Cr | ₹117 Cr | ₹100 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹369 Cr | ₹191 Cr | ₹142 Cr | ₹121 Cr | ₹103 Cr |
| Minority Interest | ₹0.45 Cr | ₹0.31 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹1.67 Cr | ₹2.80 Cr | ₹5.57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹2.96 Cr | ₹4.98 Cr | ₹5.57 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-1.29 Cr | ₹-2.18 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.59 Cr | ₹5.24 Cr | ₹3.76 Cr | ₹3.36 Cr | ₹3.48 Cr |
| Deferred Tax Assets | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.15 Cr | - |
| Deferred Tax Liability | ₹5.59 Cr | ₹5.34 Cr | ₹3.85 Cr | ₹3.51 Cr | ₹3.48 Cr |
| Other Long Term Liabilities | ₹1.03 Cr | ₹1.00 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.71 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹6.62 Cr | ₹6.24 Cr | ₹6.26 Cr | ₹6.81 Cr | ₹9.76 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹31 Cr | ₹25 Cr | ₹31 Cr | ₹19 Cr |
| Sundry Creditors | ₹28 Cr | ₹31 Cr | ₹25 Cr | ₹31 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.05 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.41 Cr | ₹3.67 Cr | ₹4.07 Cr | ₹0.89 Cr | ₹1.55 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹8.37 Cr | ₹7.40 Cr | ₹10 Cr | ₹5.50 Cr |
| Short Term Borrowings | ₹23 Cr | ₹34 Cr | ₹45 Cr | ₹20 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹34 Cr | ₹45 Cr | ₹20 Cr | ₹14 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.09 Cr | ₹0.88 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹0.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.67 Cr | ₹0.52 Cr | ₹0.42 Cr | ₹0.00 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.42 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.27 Cr | ₹0.33 Cr |
| Total Current Liabilities | ₹68 Cr | ₹78 Cr | ₹82 Cr | ₹62 Cr | ₹40 Cr |
| Total Liabilities | ₹444 Cr | ₹276 Cr | ₹230 Cr | ₹190 Cr | ₹154 Cr |
| ASSETS | |||||
| Gross Block | ₹122 Cr | ₹110 Cr | ₹79 Cr | ₹71 Cr | ₹103 Cr |
| Less: Accumulated Depreciation | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹98 Cr | ₹91 Cr | ₹64 Cr | ₹60 Cr | ₹57 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.14 Cr | ₹1.11 Cr | ₹1.83 Cr | - | - |
| Non Current Investments | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹19 Cr | ₹11 Cr |
| Long Term Investment | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹19 Cr | ₹11 Cr |
| Quoted | ₹28 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.51 Cr |
| Unquoted | ₹6.85 Cr | ₹8.80 Cr | ₹7.44 Cr | ₹4.29 Cr | ₹3.12 Cr |
| Long Term Loans & Advances | ₹0.03 Cr | ₹1.46 Cr | ₹1.24 Cr | ₹1.12 Cr | ₹4.57 Cr |
| Other Non Current Assets | ₹9.02 Cr | ₹4.75 Cr | ₹5.17 Cr | ₹4.75 Cr | - |
| Total Non-Current Assets | ₹145 Cr | ₹128 Cr | ₹91 Cr | ₹85 Cr | ₹72 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹53 Cr | ₹52 Cr | ₹44 Cr | ₹30 Cr |
| Raw Materials | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹14 Cr |
| Work-in Progress | ₹18 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹7.41 Cr |
| Finished Goods | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹9.02 Cr | ₹7.67 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Other Inventory | ₹1.81 Cr | ₹1.73 Cr | ₹1.49 Cr | ₹1.17 Cr | ₹0.24 Cr |
| Sundry Debtors | ₹85 Cr | ₹67 Cr | ₹70 Cr | ₹50 Cr | ₹41 Cr |
| Debtors more than Six months | ₹9.47 Cr | ₹11 Cr | ₹7.71 Cr | ₹4.40 Cr | ₹5.45 Cr |
| Debtors Others | ₹76 Cr | ₹56 Cr | ₹63 Cr | ₹46 Cr | ₹35 Cr |
| Cash and Bank | ₹127 Cr | ₹7.81 Cr | ₹4.53 Cr | ₹3.57 Cr | ₹4.68 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹120 Cr | ₹7.61 Cr | ₹4.44 Cr | ₹3.51 Cr | ₹4.62 Cr |
| Other cash and bank balances | ₹6.63 Cr | - | - | - | - |
| Other Current Assets | ₹4.03 Cr | ₹3.18 Cr | ₹5.95 Cr | ₹2.80 Cr | ₹2.51 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.00 Cr | - | - | - |
| Prepaid Expenses | ₹0.51 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.06 Cr | - |
| Other current_assets | ₹3.52 Cr | ₹3.10 Cr | ₹5.91 Cr | ₹2.74 Cr | ₹2.51 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹17 Cr | ₹6.76 Cr | ₹3.44 Cr | ₹3.88 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹15 Cr | ₹4.59 Cr | ₹2.03 Cr | ₹1.67 Cr |
| Advance income tax and TDS | ₹0.12 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.55 Cr | ₹1.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.69 Cr | ₹2.06 Cr | ₹2.02 Cr | ₹0.86 Cr | ₹0.79 Cr |
| Total Current Assets | ₹300 Cr | ₹148 Cr | ₹139 Cr | ₹105 Cr | ₹82 Cr |
| Net Current Assets (Including Current Investments) | ₹231 Cr | ₹70 Cr | ₹57 Cr | ₹43 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Total Assets | ₹444 Cr | ₹276 Cr | ₹230 Cr | ₹190 Cr | ₹154 Cr |
| Contingent Liabilities | ₹0.45 Cr | - | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Total Debt | ₹23 Cr | ₹34 Cr | ₹48 Cr | ₹25 Cr | ₹20 Cr |
| Book Value | 98.56 | 68.06 | 379.98 | 322.85 | 276.28 |
| Adjusted Book Value | 98.56 | 68.06 | 54.28 | 46.12 | 39.47 |
Compare Balance Sheet of peers of DIFFUSION ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DIFFUSION ENGINEERS | ₹1,396.7 Cr | 0.9% | -3.8% | 0.1% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,294.7 Cr | -7.3% | 0.7% | 11.1% | Stock Analytics | |
| HEG | ₹10,599.3 Cr | -7% | 7.5% | 25.7% | Stock Analytics | |
| ESAB INDIA | ₹7,336.0 Cr | -3% | -2.8% | -25.6% | Stock Analytics | |
| ADOR WELDING | ₹1,794.5 Cr | -4.5% | 1.8% | -21.9% | Stock Analytics | |
| DE NORA INDIA | ₹414.1 Cr | -3.8% | -5.5% | -39.8% | Stock Analytics | |
DIFFUSION ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DIFFUSION ENGINEERS | 0.9% |
-3.8% |
0.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses