DIC INDIA
|
DIC INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr |
| Equity Paid Up | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹406 Cr | ₹387 Cr | ₹413 Cr | ₹377 Cr | ₹370 Cr |
| Securities Premium | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹275 Cr | ₹256 Cr | ₹282 Cr | ₹246 Cr | ₹239 Cr |
| General Reserves | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹406 Cr | ₹387 Cr | ₹413 Cr | ₹377 Cr | ₹370 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹415 Cr | ₹396 Cr | ₹422 Cr | ₹386 Cr | ₹379 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.66 Cr | ₹-14 Cr | ₹-7.91 Cr | ₹-7.46 Cr | ₹-7.64 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹15 Cr | ₹7.91 Cr | ₹7.46 Cr | ₹7.64 Cr |
| Deferred Tax Liability | ₹0.77 Cr | ₹1.06 Cr | - | - | - |
| Other Long Term Liabilities | ₹2.20 Cr | ₹3.02 Cr | ₹20 Cr | ₹3.17 Cr | ₹3.45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹50 Cr | ₹50 Cr | ₹52 Cr | ₹38 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹42 Cr | ₹39 Cr | ₹64 Cr | ₹34 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹119 Cr | ₹117 Cr | ₹169 Cr | ₹189 Cr | ₹112 Cr |
| Sundry Creditors | ₹119 Cr | ₹117 Cr | ₹169 Cr | ₹189 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹43 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.21 Cr | ₹0.55 Cr | ₹0.59 Cr | ₹0.76 Cr | ₹0.19 Cr |
| Interest Accrued But Not Due | ₹2.97 Cr | ₹2.79 Cr | ₹2.74 Cr | ₹2.40 Cr | ₹1.96 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹41 Cr | ₹40 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr |
| Short Term Borrowings | - | ₹15 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹15 Cr | - | - | - |
| Short Term Provisions | ₹4.81 Cr | ₹3.78 Cr | ₹4.41 Cr | ₹47 Cr | ₹51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.29 Cr | - | ₹2.32 Cr | ₹45 Cr | ₹48 Cr |
| Provision for post retirement benefits | ₹0.02 Cr | ₹0.20 Cr | ₹0.66 Cr | ₹0.79 Cr | ₹0.76 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.51 Cr | ₹3.59 Cr | ₹1.43 Cr | ₹1.57 Cr | ₹2.03 Cr |
| Total Current Liabilities | ₹168 Cr | ₹178 Cr | ₹203 Cr | ₹259 Cr | ₹182 Cr |
| Total Liabilities | ₹626 Cr | ₹614 Cr | ₹690 Cr | ₹679 Cr | ₹587 Cr |
| ASSETS | |||||
| Gross Block | ₹248 Cr | ₹250 Cr | ₹178 Cr | ₹154 Cr | ₹143 Cr |
| Less: Accumulated Depreciation | ₹107 Cr | ₹107 Cr | ₹90 Cr | ₹78 Cr | ₹64 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹141 Cr | ₹143 Cr | ₹88 Cr | ₹76 Cr | ₹79 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.67 Cr | ₹15 Cr | ₹77 Cr | ₹8.69 Cr | ₹1.05 Cr |
| Non Current Investments | ₹0.27 Cr | ₹0.30 Cr | ₹0.50 Cr | - | - |
| Long Term Investment | ₹0.27 Cr | ₹0.30 Cr | ₹0.50 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.27 Cr | ₹0.30 Cr | ₹0.50 Cr | - | - |
| Long Term Loans & Advances | ₹54 Cr | ₹59 Cr | ₹59 Cr | ₹51 Cr | ₹36 Cr |
| Other Non Current Assets | ₹0.24 Cr | ₹0.16 Cr | ₹0.27 Cr | ₹0.34 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹200 Cr | ₹217 Cr | ₹224 Cr | ₹136 Cr | ₹135 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹119 Cr | ₹104 Cr | ₹110 Cr | ₹149 Cr | ₹103 Cr |
| Raw Materials | ₹52 Cr | ₹47 Cr | ₹53 Cr | ₹82 Cr | ₹49 Cr |
| Work-in Progress | ₹8.94 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Finished Goods | ₹33 Cr | ₹25 Cr | ₹27 Cr | ₹34 Cr | ₹30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.02 Cr | ₹1.78 Cr | ₹1.63 Cr | ₹1.94 Cr | ₹1.94 Cr |
| Other Inventory | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹9.02 Cr |
| Sundry Debtors | ₹241 Cr | ₹220 Cr | ₹251 Cr | ₹233 Cr | ₹182 Cr |
| Debtors more than Six months | ₹7.22 Cr | ₹6.79 Cr | ₹4.60 Cr | ₹3.48 Cr | ₹17 Cr |
| Debtors Others | ₹242 Cr | ₹219 Cr | ₹251 Cr | ₹235 Cr | ₹175 Cr |
| Cash and Bank | ₹39 Cr | ₹47 Cr | ₹67 Cr | ₹73 Cr | ₹92 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Balances at Bank | ₹39 Cr | ₹47 Cr | ₹67 Cr | ₹73 Cr | ₹92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.99 Cr | ₹4.75 Cr | ₹6.76 Cr | ₹4.93 Cr | ₹27 Cr |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.10 Cr | ₹1.31 Cr | ₹1.72 Cr | ₹1.22 Cr | ₹1.70 Cr |
| Other current_assets | ₹4.89 Cr | ₹3.44 Cr | ₹5.00 Cr | ₹3.61 Cr | ₹26 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹20 Cr | ₹30 Cr | ₹82 Cr | ₹47 Cr |
| Advances recoverable in cash or in kind | ₹4.11 Cr | ₹3.09 Cr | ₹6.91 Cr | ₹6.68 Cr | ₹6.55 Cr |
| Advance income tax and TDS | ₹2.09 Cr | - | ₹2.07 Cr | ₹43 Cr | ₹41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹17 Cr | ₹21 Cr | ₹33 Cr | ₹0.15 Cr |
| Total Current Assets | ₹426 Cr | ₹397 Cr | ₹465 Cr | ₹543 Cr | ₹452 Cr |
| Net Current Assets (Including Current Investments) | ₹258 Cr | ₹218 Cr | ₹262 Cr | ₹284 Cr | ₹269 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.22 Cr |
| Total Assets | ₹626 Cr | ₹614 Cr | ₹690 Cr | ₹679 Cr | ₹587 Cr |
| Contingent Liabilities | ₹10 Cr | ₹16 Cr | ₹9.31 Cr | ₹10 Cr | ₹11 Cr |
| Total Debt | - | ₹15 Cr | - | - | - |
| Book Value | 452.39 | 431.77 | 460.01 | 420.45 | 413.10 |
| Adjusted Book Value | 452.39 | 431.77 | 460.01 | 420.45 | 413.10 |
Compare Balance Sheet of peers of DIC INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DIC INDIA | ₹441.9 Cr | -3% | -4.9% | -26.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,744.0 Cr | 0.7% | -0.5% | -2.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹113,442.0 Cr | 6% | -6.3% | 23.3% | Stock Analytics | |
| SRF | ₹92,229.6 Cr | 2.6% | 9.1% | 36.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,853.0 Cr | 2.7% | 6.6% | -16.7% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹33,853.9 Cr | -0.8% | -1.3% | -11.6% | Stock Analytics | |
DIC INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DIC INDIA | -3% |
-4.9% |
-26.8% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses