Home > Balance Sheet > DHAMPUR BIO ORGANICS

DHAMPUR BIO ORGANICS
Balance Sheet

DHAMPUR BIO ORGANICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR BIO ORGANICS
Please provide your vote to see the results

DHAMPUR BIO ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹92 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹945 Cr₹945 Cr₹922 Cr₹812 Cr₹709 Cr
    Securities Premium -----
    Capital Reserves ₹708 Cr₹708 Cr₹708 Cr₹708 Cr₹708 Cr
    Profit & Loss Account Balance ₹234 Cr₹236 Cr₹213 Cr₹102 Cr₹-0.01 Cr
    General Reserves -----
    Other Reserves ₹2.49 Cr₹0.31 Cr₹0.83 Cr₹1.70 Cr₹0.16 Cr
Reserve excluding Revaluation Reserve ₹945 Cr₹945 Cr₹922 Cr₹812 Cr₹709 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,012 Cr₹1,011 Cr₹989 Cr₹879 Cr₹775 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹236 Cr₹177 Cr₹169 Cr₹108 Cr₹99 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹236 Cr₹177 Cr₹169 Cr₹108 Cr₹99 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹40 Cr₹43 Cr₹35 Cr₹34 Cr₹31 Cr
    Deferred Tax Assets ₹66 Cr₹57 Cr₹57 Cr₹56 Cr₹69 Cr
    Deferred Tax Liability ₹106 Cr₹99 Cr₹92 Cr₹90 Cr₹100 Cr
Other Long Term Liabilities ₹5.58 Cr₹6.67 Cr₹4.82 Cr₹5.22 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹23 Cr₹21 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹304 Cr₹249 Cr₹230 Cr₹165 Cr₹158 Cr
Current Liabilities -----
Trade Payables ₹111 Cr₹137 Cr₹164 Cr₹169 Cr₹298 Cr
    Sundry Creditors ₹111 Cr₹137 Cr₹164 Cr₹169 Cr₹298 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹123 Cr₹105 Cr₹133 Cr₹123 Cr₹52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.01 Cr₹12 Cr₹11 Cr₹18 Cr₹1.40 Cr
    Interest Accrued But Not Due ₹0.59 Cr₹0.42 Cr₹0.29 Cr₹0.24 Cr₹0.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹115 Cr₹93 Cr₹122 Cr₹105 Cr₹50 Cr
Short Term Borrowings ₹844 Cr₹806 Cr₹557 Cr₹662 Cr₹267 Cr
    Secured ST Loans repayable on Demands ₹839 Cr₹806 Cr₹507 Cr₹662 Cr₹267 Cr
    Working Capital Loans- Sec ₹839 Cr₹806 Cr₹507 Cr₹662 Cr₹267 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-834 Cr₹-806 Cr₹-457 Cr₹-662 Cr₹-267 Cr
Short Term Provisions ₹8.04 Cr₹15 Cr₹27 Cr₹26 Cr₹1.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.28 Cr₹12 Cr₹23 Cr₹23 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.76 Cr₹3.81 Cr₹3.52 Cr₹2.38 Cr₹1.15 Cr
Total Current Liabilities ₹1,086 Cr₹1,064 Cr₹881 Cr₹979 Cr₹618 Cr
Total Liabilities ₹2,402 Cr₹2,324 Cr₹2,100 Cr₹2,023 Cr₹1,551 Cr
ASSETS
Gross Block ₹1,650 Cr₹1,560 Cr₹1,399 Cr₹1,145 Cr₹1,097 Cr
Less: Accumulated Depreciation ₹574 Cr₹523 Cr₹490 Cr₹456 Cr₹466 Cr
Less: Impairment of Assets -----
Net Block ₹1,076 Cr₹1,036 Cr₹909 Cr₹690 Cr₹631 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹79 Cr₹13 Cr₹36 Cr₹78 Cr₹6.99 Cr
Non Current Investments ----₹0.19 Cr
Long Term Investment ----₹0.19 Cr
    Quoted ----₹0.19 Cr
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹11 Cr₹6.15 Cr₹10 Cr₹13 Cr
Other Non Current Assets ₹0.17 Cr₹0.93 Cr₹0.95 Cr--
Total Non-Current Assets ₹1,169 Cr₹1,061 Cr₹953 Cr₹778 Cr₹651 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,094 Cr₹1,083 Cr₹819 Cr₹1,057 Cr₹717 Cr
    Raw Materials ₹1.92 Cr₹1.22 Cr₹0.80 Cr₹1.02 Cr₹13 Cr
    Work-in Progress ₹6.14 Cr₹16 Cr₹26 Cr₹20 Cr₹5.50 Cr
    Finished Goods ₹1,058 Cr₹1,043 Cr₹768 Cr₹1,017 Cr₹679 Cr
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹23 Cr₹25 Cr₹18 Cr₹20 Cr
    Other Inventory ₹2.41 Cr₹0.14 Cr₹0.26 Cr₹0.05 Cr₹0.06 Cr
Sundry Debtors ₹55 Cr₹88 Cr₹154 Cr₹108 Cr₹107 Cr
    Debtors more than Six months ₹1.70 Cr₹2.61 Cr₹1.88 Cr₹1.19 Cr-
    Debtors Others ₹54 Cr₹86 Cr₹153 Cr₹106 Cr₹107 Cr
Cash and Bank ₹39 Cr₹33 Cr₹107 Cr₹25 Cr₹15 Cr
    Cash in hand ₹0.50 Cr₹0.58 Cr₹0.51 Cr₹0.55 Cr₹0.43 Cr
    Balances at Bank ₹38 Cr₹33 Cr₹107 Cr₹8.88 Cr₹14 Cr
    Other cash and bank balances ---₹16 Cr-
Other Current Assets ₹23 Cr₹24 Cr₹21 Cr₹6.77 Cr₹51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.21 Cr₹0.36 Cr₹0.23 Cr₹0.08 Cr₹0.02 Cr
    Prepaid Expenses ₹7.50 Cr₹4.10 Cr₹3.65 Cr₹3.42 Cr₹3.55 Cr
    Other current_assets ₹15 Cr₹19 Cr₹17 Cr₹3.27 Cr₹48 Cr
Short Term Loans and Advances ₹22 Cr₹36 Cr₹46 Cr₹49 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹3.83 Cr₹5.62 Cr₹11 Cr₹20 Cr₹4.36 Cr
    Advance income tax and TDS ₹8.53 Cr₹17 Cr₹22 Cr₹23 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.76 Cr₹13 Cr₹12 Cr₹5.80 Cr₹6.22 Cr
Total Current Assets ₹1,233 Cr₹1,263 Cr₹1,147 Cr₹1,245 Cr₹901 Cr
Net Current Assets (Including Current Investments) ₹147 Cr₹200 Cr₹266 Cr₹266 Cr₹283 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,402 Cr₹2,324 Cr₹2,100 Cr₹2,023 Cr₹1,551 Cr
Contingent Liabilities ₹47 Cr₹47 Cr₹60 Cr₹38 Cr₹37 Cr
Total Debt ₹1,152 Cr₹1,047 Cr₹803 Cr₹829 Cr₹395 Cr
Book Value 152.39152.35148.93132.32116.73
Adjusted Book Value 152.39152.35148.93132.32116.73

Compare Balance Sheet of peers of DHAMPUR BIO ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS ₹644.9 Cr 4.5% 23% -28.2% Stock Analytics
EID PARRY (INDIA) ₹20,465.2 Cr -0.1% 19.7% 45.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,414.0 Cr 0% 4.4% 39.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,916.5 Cr -1.3% -10% -13.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,887.8 Cr -0.4% 1.8% -33.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,687.4 Cr -0.9% -4.6% 14.4% Stock Analytics


DHAMPUR BIO ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS

4.5%

23%

-28.2%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses