DCM SHRIRAM
|
DCM SHRIRAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,681 Cr | ₹6,973 Cr | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr |
| Securities Premium | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr |
| Capital Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Profit & Loss Account Balance | ₹6,958 Cr | ₹6,269 Cr | ₹5,797 Cr | ₹5,474 Cr | ₹4,800 Cr |
| General Reserves | ₹655 Cr | ₹640 Cr | ₹631 Cr | ₹625 Cr | ₹620 Cr |
| Other Reserves | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹6.89 Cr |
| Reserve excluding Revaluation Reserve | ₹7,681 Cr | ₹6,973 Cr | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,712 Cr | ₹7,004 Cr | ₹6,522 Cr | ₹6,194 Cr | ₹5,502 Cr |
| Minority Interest | ₹21 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,586 Cr | ₹1,357 Cr | ₹1,356 Cr | ₹1,139 Cr | ₹918 Cr |
| Non Convertible Debentures | ₹541 Cr | ₹129 Cr | ₹152 Cr | ₹175 Cr | ₹198 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,057 Cr | ₹1,208 Cr | ₹1,116 Cr | ₹811 Cr | ₹552 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹20 Cr | ₹88 Cr | ₹153 Cr | ₹168 Cr |
| Unsecured Loans | ₹15 Cr | ₹34 Cr | ₹28 Cr | ₹14 Cr | ₹34 Cr |
| Fixed Deposits - Public | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹37 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-24 Cr | ₹-4.15 Cr | ₹-10 Cr | ₹-24 Cr | ₹-3.50 Cr |
| Deferred Tax Assets / Liabilities | ₹592 Cr | ₹663 Cr | ₹523 Cr | ₹473 Cr | ₹221 Cr |
| Deferred Tax Assets | ₹172 Cr | ₹257 Cr | ₹182 Cr | ₹146 Cr | ₹341 Cr |
| Deferred Tax Liability | ₹765 Cr | ₹920 Cr | ₹705 Cr | ₹619 Cr | ₹562 Cr |
| Other Long Term Liabilities | ₹93 Cr | ₹107 Cr | ₹58 Cr | ₹68 Cr | ₹60 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹361 Cr | ₹323 Cr | ₹294 Cr | ₹266 Cr | ₹256 Cr |
| Total Non-Current Liabilities | ₹2,647 Cr | ₹2,484 Cr | ₹2,259 Cr | ₹1,960 Cr | ₹1,489 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,218 Cr | ₹1,185 Cr | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr |
| Sundry Creditors | ₹1,218 Cr | ₹1,185 Cr | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,366 Cr | ₹1,161 Cr | ₹1,116 Cr | ₹1,153 Cr | ₹898 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹488 Cr | ₹415 Cr | ₹348 Cr | ₹342 Cr | ₹350 Cr |
| Interest Accrued But Not Due | ₹8.23 Cr | ₹8.45 Cr | ₹7.21 Cr | ₹4.38 Cr | ₹4.65 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹846 Cr | ₹714 Cr | ₹738 Cr | ₹783 Cr | ₹519 Cr |
| Short Term Borrowings | ₹983 Cr | ₹818 Cr | ₹530 Cr | ₹323 Cr | ₹444 Cr |
| Secured ST Loans repayable on Demands | ₹469 Cr | ₹557 Cr | ₹442 Cr | ₹323 Cr | ₹409 Cr |
| Working Capital Loans- Sec | ₹469 Cr | ₹557 Cr | ₹442 Cr | ₹323 Cr | ₹409 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹45 Cr | ₹-295 Cr | ₹-354 Cr | ₹-323 Cr | ₹-374 Cr |
| Short Term Provisions | ₹2,321 Cr | ₹2,116 Cr | ₹1,959 Cr | ₹1,758 Cr | ₹1,320 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,222 Cr | ₹2,043 Cr | ₹1,889 Cr | ₹1,696 Cr | ₹1,264 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹99 Cr | ₹72 Cr | ₹70 Cr | ₹62 Cr | ₹56 Cr |
| Total Current Liabilities | ₹5,887 Cr | ₹5,280 Cr | ₹4,645 Cr | ₹4,244 Cr | ₹3,622 Cr |
| Total Liabilities | ₹16,277 Cr | ₹14,774 Cr | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr |
| ASSETS | |||||
| Gross Block | ₹9,793 Cr | ₹8,299 Cr | ₹5,680 Cr | ₹5,300 Cr | ₹4,394 Cr |
| Less: Accumulated Depreciation | ₹2,275 Cr | ₹1,783 Cr | ₹1,458 Cr | ₹1,195 Cr | ₹987 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,518 Cr | ₹6,517 Cr | ₹4,221 Cr | ₹4,104 Cr | ₹3,408 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹532 Cr | ₹805 Cr | ₹2,597 Cr | ₹1,618 Cr | ₹485 Cr |
| Non Current Investments | ₹73 Cr | ₹56 Cr | ₹54 Cr | ₹12 Cr | ₹3.01 Cr |
| Long Term Investment | ₹73 Cr | ₹56 Cr | ₹54 Cr | ₹12 Cr | ₹3.01 Cr |
| Quoted | ₹1.20 Cr | ₹1.13 Cr | ₹1.31 Cr | ₹1.28 Cr | ₹1.04 Cr |
| Unquoted | ₹74 Cr | ₹57 Cr | ₹55 Cr | ₹13 Cr | ₹4.22 Cr |
| Long Term Loans & Advances | ₹162 Cr | ₹125 Cr | ₹152 Cr | ₹241 Cr | ₹276 Cr |
| Other Non Current Assets | ₹209 Cr | ₹86 Cr | ₹30 Cr | ₹22 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹8,533 Cr | ₹7,618 Cr | ₹7,073 Cr | ₹6,011 Cr | ₹4,192 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹63 Cr | - | - | - | - |
| Quoted | ₹63 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,108 Cr | ₹2,799 Cr | ₹2,677 Cr | ₹2,376 Cr | ₹2,306 Cr |
| Raw Materials | ₹638 Cr | ₹405 Cr | ₹318 Cr | ₹299 Cr | ₹274 Cr |
| Work-in Progress | ₹155 Cr | ₹80 Cr | ₹111 Cr | ₹192 Cr | ₹210 Cr |
| Finished Goods | ₹1,762 Cr | ₹1,877 Cr | ₹1,853 Cr | ₹1,457 Cr | ₹1,444 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹316 Cr | ₹279 Cr | ₹271 Cr | ₹302 Cr | ₹263 Cr |
| Other Inventory | ₹237 Cr | ₹159 Cr | ₹124 Cr | ₹125 Cr | ₹115 Cr |
| Sundry Debtors | ₹1,081 Cr | ₹919 Cr | ₹646 Cr | ₹869 Cr | ₹907 Cr |
| Debtors more than Six months | ₹97 Cr | ₹137 Cr | ₹148 Cr | ₹167 Cr | ₹283 Cr |
| Debtors Others | ₹1,021 Cr | ₹853 Cr | ₹565 Cr | ₹765 Cr | ₹700 Cr |
| Cash and Bank | ₹854 Cr | ₹986 Cr | ₹672 Cr | ₹974 Cr | ₹1,607 Cr |
| Cash in hand | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Balances at Bank | ₹854 Cr | ₹985 Cr | ₹672 Cr | ₹974 Cr | ₹1,606 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹135 Cr | ₹55 Cr | ₹48 Cr | ₹70 Cr | ₹57 Cr |
| Interest accrued on Investments | ₹76 Cr | ₹21 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹29 Cr | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹18 Cr |
| Other current_assets | ₹30 Cr | ₹12 Cr | ₹6.58 Cr | ₹21 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹2,485 Cr | ₹2,376 Cr | ₹2,303 Cr | ₹2,091 Cr | ₹1,520 Cr |
| Advances recoverable in cash or in kind | ₹257 Cr | ₹233 Cr | ₹218 Cr | ₹186 Cr | ₹197 Cr |
| Advance income tax and TDS | ₹2,162 Cr | ₹2,090 Cr | ₹1,996 Cr | ₹1,807 Cr | ₹1,304 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹65 Cr | ₹54 Cr | ₹89 Cr | ₹97 Cr | ₹20 Cr |
| Total Current Assets | ₹7,726 Cr | ₹7,136 Cr | ₹6,347 Cr | ₹6,380 Cr | ₹6,397 Cr |
| Net Current Assets (Including Current Investments) | ₹1,839 Cr | ₹1,856 Cr | ₹1,702 Cr | ₹2,136 Cr | ₹2,775 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹16,277 Cr | ₹14,774 Cr | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr |
| Contingent Liabilities | ₹78 Cr | ₹19 Cr | ₹61 Cr | ₹69 Cr | ₹78 Cr |
| Total Debt | ₹2,812 Cr | ₹2,408 Cr | ₹2,083 Cr | ₹1,633 Cr | ₹1,509 Cr |
| Book Value | 494.51 | 449.12 | 418.21 | 397.15 | 352.78 |
| Adjusted Book Value | 494.51 | 449.12 | 418.21 | 397.15 | 352.78 |
Compare Balance Sheet of peers of DCM SHRIRAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCM SHRIRAM | ₹15,792.7 Cr | -0.5% | -2.8% | -25.8% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹215,479.0 Cr | 3.1% | -0.3% | 14.3% | Stock Analytics | |
| 3M INDIA | ₹40,313.5 Cr | 0.9% | 7.5% | 17.9% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,746.5 Cr | 0.2% | 2.7% | 0.5% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹3,015.7 Cr | -0.9% | -3.9% | -17.7% | Stock Analytics | |
| TTK HEALTHCARE | ₹1,423.3 Cr | 2% | 8.3% | -24.2% | Stock Analytics | |
DCM SHRIRAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DCM SHRIRAM | -0.5% |
-2.8% |
-25.8% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses